{"text_format":"1","workbook":"xlsx","n_sheets":43,"sheets":["MAIN TAB","Fiscal Cover","CP Part I Info","CP Part I Page 2","CP Part I Total","Cost Summary","Form \"A\" Office","PR Part I Info","PR Part I Page 2","PR Part I Signatures","PR Part I Total","PR Form \"A\" Office","PR Form \"B\" Field","Postage shipping","Equipment","Maximum Rates","Form \"B\" Field","PR Form \"C\" Drilling","PR Form \"D\" Other","Field Breakout","Office Breakout","Initial Abatement"," Field Task","Prelm Rprt","Scdry additional well Plan Rpt","NAMR GWM PLAN RPRT","FP PlanReportMEMEField","ARBCA","Corrective Action Plans","Corrective Action Reports Eng","MW Abandon Plan Report Field","Aquifer Pilot Pl Rpt Fld","MISC Plans Reports","PR Summary","PR Form \"E\" Per Diem","Form \"C\" Drilling","Form \"D\" Other","PR Form \"F\" Details","Summary","Form \"E\" Per Diem","Form \"F\" Details","Form \"G\" Quote Details","PR Form \"G\" Quote Details"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":97,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"MAIN TAB","index":0,"n_rows":46,"n_cols":11,"rows_kept":46,"cut":false,"hidden":false,"merged":[[16,3,17,4],[16,7,17,8],[1,3,1,9],[2,3,2,9],[10,3,11,4],[10,7,11,8],[3,3,4,9]]}
[]
[null,null,null,"Alabama Tank Trust Fund Unit Rates"]
[null,null,null,"Cost Proposals and Payment Requests"]
[null,null,null,"Click a category below for the appropriate documents"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"2023-02-01","*M6 Draft"]
[]
[null,null,"*M6 DRAFT (2/2023)"]
[null,null,"1)Fixed Error on Drilling Sheet"]
[]
[null,null,"*M5 DRAFT (1/2023)"]
[null,null,"1) Drilling Rate Increase"]
[null,null,"2) Removed Owner tax number"]
[]
[null,null,"*M4 DRAFT (07/2022)"]
[null,null,"1) 10% Labor Rate Increase"]
[null,null,"2) 10% Equipment Rate Increase"]
[]
[null,null,"M3 (08/2019)"]
[null,null,"1)Per Diem rate increases"]
[]
[null,null,"M3 DRAFT (07/2018)"]
[null,null,"1)Per Diem rate increases"]
[]
[null,null,"M2 DRAFT (03/2018)"]
[null,null,"1)Increased Labor Rates"]
[null,null,"2)Increased Drilling Mileage Range"]
[null,null,"3)High Resolution Imaging Field Time Unit Rate"]
[null,null,"- Forms to be submitted remain as visible tabs once View Summary is selected (to help with digital copies)"]
[null,null,"- Return to Entire CP/PR button reveals all tabs (possibly needed after View Summary is selected)"]

{"sheet":"Fiscal Cover","index":1,"n_rows":35,"n_cols":7,"rows_kept":35,"cut":false,"hidden":true,"merged":[[3,3,3,4],[3,7,3,8],[17,6,17,8],[18,6,18,8],[19,6,19,8],[32,3,32,5],[32,7,32,8],[15,3,15,8],[24,6,24,8],[25,6,25,8],[26,6,26,8],[27,6,27,8],[28,6,28,8],[30,3,30,5],[30,7,30,8],[21,6,21,8]]}
["ALABAMA TANK TRUST FUND "]
["Payment Request Review"]
[]
["1. Payment Request Number",null,null,{"$f":"'PR Part I Info'!B8","v":"Enter Information from CP Form"},null,null,"Invoice #"]
["2. Facility I.D. Number:",null,null,{"$f":"'PR Part I Info'!F12","v":"Enter Information from CP Form"}]
["3. Incident Number",null,null,{"$f":"'PR Part I Info'!B12","v":"Enter Information from CP Form"}]
["4. Facility Name",null,null,{"$f":"'PR Part I Info'!D17","v":"Enter Information from CP Form"}]
["5. Contractor Name:",null,null,{"$f":"'PR Part I Info'!F31","v":"Enter Information from CP Form"}]
["6. Activity or activities for which payment is requested"]
[]
[null,"[    ]","Site Stabilization"]
[null,"[    ]","Preliminary Investigation"]
[null,"[    ]","Develop Corrective Action Plan"]
[null,"[    ]","Corrective Action Plan"]
[null,"[    ]","Provision of Alternate Water Supply"]
[null,"[    ]","Other "]
[]
["7. Cost Proposal Approved Amount",null,null,null,null,"$",{"$f":"'CP Part I Total'!E46","v":0}]
[null,null," + Cost Proposal Addendum",null,null,"$"]
[null,null,"Total Cost Proposal",null,null,"$"]
[]
["8. Payment Request Amount",null,null,null,null,"$",{"$f":"('PR Part I Total'!E17)-('PR Part I Total'!D18)","v":0}]
["9. Status of Review"]
[null,"[    ]","Partially Approved"]
[null,null,"Reductions made in the amount of",null,null,"$"]
[null,"[    ]","Less $5,000 UST (if applicable)",null,null,"$"]
[null,"[    ]","Less $10,000 AST (if applicable)",null,null,"$"]
[null,"[    ]","Amount of request denied",null,null,"$"]
[null,"[    ]","APPROVED PAYMENT AMOUNT",null,null,"$"]
[]
["10. Payment Request received by P&S",null,null,null,null,null,"Date"]
[]
["11. Payment Request reviewed by ",null,null,null,null,null,"Date"]
[]
["Review Comments"]

{"sheet":"CP Part I Info","index":2,"n_rows":39,"n_cols":9,"rows_kept":39,"cut":false,"hidden":true,"merged":[[23,1,23,5],[25,1,26,4],[24,5,24,8],[25,5,25,8],[26,5,26,8],[32,1,32,2],[32,3,32,8],[37,2,37,3],[29,4,29,8],[28,3,28,8],[31,1,31,3],[31,4,31,8],[30,1,30,3],[30,4,30,8],[29,1,29,3],[38,2,38,3],[37,5,37,7],[38,5,38,7],[36,1,36,10],[37,8,37,10],[38,8,38,10],[8,1,8,4],[1,1,1,8],[2,1,2,8],[3,1,3,8],[5,1,5,3],[6,1,6,4],[6,5,6,8],[27,5,27,8],[7,5,8,8],[28,1,28,2],[7,1,7,4],[9,1,9,4],[18,3,18,8],[19,3,19,8],[9,5,9,8],[17,1,17,3],[12,1,12,3],[10,1,10,4],[10,5,10,8],[13,3,13,8],[14,3,14,8],[15,3,15,8],[20,3,20,8]]}
[]
[null,"Alabama Tank Trust Fund"]
[null,"Cost Proposal"]
[null,"Part I"]
[]
[null,"I.1 Cost Proposal Information:"]
[null,"Cost Proposal Number:",null,null,null,"Date of Cost Proposal (mm/dd/yy):"]
[{"$f":"IF(B8=\"\",0,1)","v":0}]
[{"$f":"IF(B9=\"\",0,1)","v":0}]
[{"$f":"SUM(A9+A8)","v":0},"UST or AST Incident Number:",null,null,null,"Facility I.D. Number:"]
[]
[]
[null,"I.2 Facility Information"]
[null,"Facility Name:"]
[null,"Facility Address:"]
[]
[]
[null,"I.3 Owner Information:"]
[null,"Owner Name:"]
[null,"Owner Address:"]
[]
[]
[]
[null,"I.4 Response Action Contractor Information:"]
[{"$f":"IF(F25=\"\",0,1)","v":0},"Approved Response Action Contractor Name:"]
[{"$f":"IF(F26=\"\",0,1)","v":0},"Approved Response Action Contractor Address:"]
[{"$f":"IF(F27=\"\",0,1)","v":0}]
[{"$f":"IF(F28=\"\",0,1)","v":0}]
[{"$f":"SUM(A25:A28)","v":0},"Project Contact:"]
[null,"Project Contact Phone #:"]
[null,"Project Contact E-mail:"]
[null,"Employer Tax Number (IRS):"]
[]
[]
[]
[]
[null," Cost Proposal Summary"]
[null,"CP Total","Facility I.D. #",null,"CP #","Incident Number",null,null,"Site Name"]
[null,{"$f":"IF('CP Part I Total'!$E$46=0,\"\",'CP Part I Total'!$E$46)","v":""},{"$f":"IF('CP Part I Info'!$F$11=\"\",\"\",'CP Part I Info'!$F$11)","v":""},null,{"$f":"IF('CP Part I Info'!$B$8=\"\",\"\",'CP Part I Info'!$B$8)","v":""},{"$f":"IF('CP Part I Info'!$B$11=\"\",\"\",'CP Part I Info'!$B$11)","v":""},null,null,{"$f":"IF('CP Part I Info'!$D$14=\"\",\"\",'CP Part I Info'!$D$14)","v":""}]

{"sheet":"CP Part I Page 2","index":3,"n_rows":38,"n_cols":9,"rows_kept":38,"cut":false,"hidden":true,"merged":[[33,1,34,8],[30,1,31,8],[21,1,28,8],[4,1,4,8],[37,1,37,5],[37,6,37,8],[39,6,39,8],[38,6,38,8],[44,1,44,5],[43,1,43,5],[42,1,42,5],[41,1,41,5],[40,1,40,5],[39,1,39,5],[38,1,38,5],[44,6,44,8],[43,6,43,8],[42,6,42,8],[41,6,41,8],[40,6,40,8]]}
[]
[null,{"$f":"IF(B3:D3=\"\",\"\",'CP Part I Info'!B7)","v":""},null,null,{"$f":"IF(E3=\"\",\"\",'CP Part I Info'!B14)","v":""}]
[null,{"$f":"IF('CP Part I Info'!B8=\"\",\"\",'CP Part I Info'!B8)","v":""},null,null,{"$f":"IF('CP Part I Info'!D14=\"\",\"\",'CP Part I Info'!D14)","v":""}]
[null,"I.5 Activity Information:"]
[null,"Indicate below the activities for which the cost proposal is submitted:"]
[]
[null,null,"Site Stabilization/Initial Abatement",null,null,null,{"$f":"COUNTIF($B$7:$B$17,\"x\")","v":0},{"$f":"IF(B7=\"x\",1,0)","v":0}]
[null,null,"Preliminary Investigation",null,null,null,null,{"$f":"IF(B8=\"x\",1,0)","v":0}]
[null,null,"Secondary Investigation / Additional Well Installation",null,null,null,null,0]
[null,null,"Alabama Risk Based Corrective Action (ARBCA)",null,null,null,null,0]
[null,null,"Groundwater Sampling",null,null,null,null,0,{"$f":"IF(B12=\"x\",1,0)","v":0}]
[null,null,"Free Product Removal/Mobile Enhanced Multiphase Extraction (MEME)",null,null,null,null,null,{"$f":"IF(B12=\"x\",1,0)","v":0}]
[null,null,"Corrective Action Plan Evaluation",null,null,null,null,0]
[null,null,"Develop Corrective Action Plan",null,null,null,null,0]
[null,null,"Corrective Action",null,null,null,null,0]
[null,null,"Stockpile Sampling / Management / Disposal",null,null,null,null,0]
[null,null,"Provision of Alternate Water Supply",null,null,null,null,0]
[null,null,"Pilot Test",null,null,null,null,0]
[null,null,"Monitoring/Recovery/Injection Well Abandonment",null,null,null,null,0]
[null,null,"System Decommissioning/Removal",null,null,null,null,0]
[null,"Activities/Other/Brief Summary of Activities:",null,null,null,null,null,{"$f":"SUM(H7+H8+H9+H10+H11+I12+H13+H14+H15+H16+H17+H18+H19+H20)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Provide proposed completion date for this phase of work activities:"]
[]
[]
[null,"Provide projected date of cleanup completed:"]
[]
[]
[null,"I.6 Subcontractor Information:"]
[null,"Indicate Subcontractors to be used during this phase of work:"]
[null,"Name & Address",null,null,null,null,"Service Provided"]

{"sheet":"CP Part I Total","index":4,"n_rows":46,"n_cols":9,"rows_kept":46,"cut":false,"hidden":true,"merged":[[13,4,13,8],[12,4,12,8],[4,1,4,8],[5,1,7,8],[8,4,9,8],[8,1,9,3],[10,1,11,3],[10,4,11,8],[24,5,26,8],[26,1,26,3],[23,1,23,4],[16,1,17,4],[24,1,24,3],[16,5,17,8],[18,5,19,8],[20,1,21,4],[18,1,19,4],[20,5,21,8],[38,6,38,7],[37,6,37,7],[39,6,39,7],[27,5,29,8],[30,5,32,8],[33,6,34,8],[33,1,34,5],[15,1,15,8],[47,3,48,5],[45,1,46,3],[47,6,48,8],[45,4,46,8],[25,1,25,3],[40,6,40,7],[41,6,41,7],[39,1,41,3],[39,4,41,5],[42,1,44,3],[42,4,44,5],[44,6,44,7],[42,6,42,7],[43,6,43,7],[37,4,38,5]]}
[]
[null,{"$f":"IF(B3=\"\",\"\",'CP Part I Info'!B7:E7)","v":""},null,{"$f":"IF(D3=\"\",\"\",'CP Part I Info'!B14)","v":""}]
[null,{"$f":"IF('CP Part I Info'!B8=\"\",\"\",'CP Part I Info'!B8)","v":""},null,{"$f":"IF('CP Part I Info'!D14=\"\",\"\",'CP Part I Info'!D14)","v":""}]
[null,"Signatures must be provided in Sections I.7 and I.8 below for this proposal to be processed."]
[null,"I.7 Certification of Unintentional Release of Motor Fuel & Cost Proposal- Owner Signature:"]
[null,"I certify that an unintentional release has occurred from a motor fuel underground or aboveground tank system at this site and I authorize this Cost Proposal amount for corrective action activities to be conducted at this site."]
[]
[]
[null,"Owner or Operator Signature:"]
[]
[null,"Typed or Printed Name and Title:"]
[]
[null,"Email address:"]
[null,"Date:"]
[null,"I.8 Cost Proposal- Contractor Signature:"]
[null,"I certify that I  have personally examined and am familiar with the information submitted in this and all attached documents and that based on those individuals immediately responsible for obtaining the information, I believe that the submitted information is true, accurate, and complete."]
[null,"Response Action Contractor Signature:"]
[]
[null,"Typed or Printed Name and Title:"]
[]
[null,"Date:"]
[]
[]
[null,"I.9 Trust Fund Obligation Information:"]
[null,"Estimated Total Cost of all"]
[null,"Anticipated Response Actions"]
[null,"(To be updated overtime):"]
[null,"Total of Previously Approved Cost "]
[null,"Proposals:"]
[]
[null,"Total Proposed Costs to Date",null,null,null,{"$f":"F28+E46","v":0}]
[null,"(Approved Costs Plus Costs Proposed in "]
[null,"this Cost Proposal):"]
[null,"Estimate Percent Completion of entire project to date:",null,null,null,null,{"$f":"IF(F25<1,,(F31/F25))","v":0}]
[]
[]
[null,"I.10 Cost Proposal Amount"]
[null,"Proposed Costs under this Cost ",null,null,{"$f":"SUM('Form \"A\" Office'!K124+'Form \"B\" Field'!K167+'Form \"C\" Drilling'!J59+'Form \"D\" Other'!K56)","v":0},null,"Personnel",null,{"$f":"'Cost Summary'!B25","v":0}]
[null,"Proposal:",null,{"$f":"SUM(E40:F45)","v":0},null,null,"Field Equipment",null,{"$f":"SUM('Form \"B\" Field'!F111)","v":0}]
[null,"Owners Required Contribution for UST Release($5,000): Applicable for CP#1 Only",null,null,null,null,"Mileage",null,{"$f":"'Cost Summary'!H26","v":0}]
[null,null,null,null,null,null,"Per Diem",null,{"$f":"'Form \"B\" Field'!L98","v":0}]
[null,null,null,null,null,null,"Drilling",null,{"$f":"'Form \"C\" Drilling'!J59","v":0}]
[null,"Owners Required Contribution for AST Release($10,000): Applicable for CP#1 Only",null,null,null,null,"Analytical",null,{"$f":"'Cost Summary'!H30","v":0}]
[null,null,null,null,null,null,"Other",null,{"$f":"'Cost Summary'!H34","v":0}]
[]
[null,"Total of This Cost Proposal:",null,null,{"$f":"E38-(D39)","v":0}]

{"sheet":"Cost Summary","index":5,"n_rows":37,"n_cols":11,"rows_kept":37,"cut":false,"hidden":true,"merged":[[26,7,26,8],[26,1,26,2],[26,3,26,4],[26,5,26,6],[31,1,31,2],[27,3,27,6],[27,1,27,2],[31,3,31,6],[29,1,29,2],[27,7,27,8],[36,7,36,8],[33,7,33,8],[29,7,29,8],[31,7,31,8],[33,3,33,6],[29,3,29,6],[24,7,24,8],[23,7,23,8],[23,1,23,6],[21,1,21,6],[25,7,25,8],[12,4,12,6],[13,1,13,8],[12,7,12,8],[25,1,25,2],[22,7,22,8],[17,7,17,8],[17,1,17,6],[18,4,18,6],[18,7,18,8],[19,1,19,8],[21,7,21,8],[25,3,25,6],[24,4,24,6],[20,1,20,6],[20,7,20,8],[22,1,22,6],[15,7,15,8],[16,1,16,6],[16,7,16,8],[15,1,15,6],[14,7,14,8],[14,1,14,6],[10,1,10,6],[7,7,7,8],[11,1,11,6],[11,7,11,8],[8,7,8,8],[10,7,10,8],[8,1,8,6],[7,1,7,6],[9,1,9,6],[9,7,9,8],[0,1,0,8],[6,1,6,8],[4,3,5,4],[4,5,5,6],[1,1,1,8],[4,1,5,2],[4,7,5,8]]}
[]
[null,"Alabama Tank Trust Fund Itemization Form Cost Summary"]
[]
[]
[null,"Title",null,null,null,null,null,"Total Cost"]
[]
[null,"Plan / Report Time"]
[null,"Project Manager",null,null,null,null,null,{"$f":"'Office Breakout'!M101","v":0}]
[null,"PE/PG",null,null,null,null,null,{"$f":"'Office Breakout'!N101","v":0}]
[null,"Staff Engineer Geologist Scientist",null,null,null,null,null,{"$f":"'Office Breakout'!O101","v":0}]
[null,"Draftsman",null,null,null,null,null,{"$f":"'Office Breakout'!P101","v":0}]
[null,"Clerical",null,null,null,null,null,{"$f":"'Office Breakout'!Q101","v":0}]
[null,null,null,null,"Total Plan/Report Time",null,null,{"$f":"SUM(H8:H12)+ IF('Form \"A\" Office'!H120<>\"\",'Form \"A\" Office'!H120,0)+IF('Form \"A\" Office'!H122<>\"\",'Form \"A\" Office'!H122,0)","v":0}]
[null,"Field Time"]
[null,"Project Manager",null,null,null,null,null,{"$f":"'Field Breakout'!M74","v":0}]
[null,"PE/PG",null,null,null,null,null,{"$f":"'Field Breakout'!N74","v":0}]
[null,"Staff Engineer/Geologist/Scientist",null,null,null,null,null,{"$f":"'Field Breakout'!O74","v":0}]
[null,"Technician",null,null,null,null,null,{"$f":"'Field Breakout'!P74+(IF('Form \"F\" Details'!K39=\"\",0,'Form \"F\" Details'!K39))","v":0}]
[null,null,null,null,"Total Field Time",null,null,{"$f":"SUM(H15:H18)","v":0},null,null,"('Form \"B\" Field'!G81)+IF('Form \"B\" Field'!G82<>\"\",'Form \"B\" Field'!G82,0)+IF('Form \"B\" Field'!G83<>\"\",'Form \"B\" Field'!G83,0)"]
[null,"Travel Time"]
[null,"Project Manager",null,null,null,null,null,{"$f":"'Form \"B\" Field'!K93","v":""}]
[null,"PE/PG",null,null,null,null,null,{"$f":"'Form \"B\" Field'!K92","v":""}]
[null,"Staff Engineer/Geologist/Scientist",null,null,null,null,null,{"$f":"'Form \"B\" Field'!K91","v":""}]
[null,"Technician",null,null,null,null,null,{"$f":"'Form \"B\" Field'!K90","v":""}]
[null,{"$f":"SUM(H13+H19+H25)","v":0},null,null,"Total Travel Time",null,null,{"$f":"SUM(H21:H24)","v":0}]
[null,"Mileage",null,null,null,null,null,{"$f":"SUM('Form \"B\" Field'!K87:'Form \"B\" Field'!K88)","v":0}]
[]
[null,"Per Diem",null,null,null,null,null,{"$f":"SUM('Form \"B\" Field'!K95:'Form \"B\" Field'!K97)","v":0}]
[]
[null,"Analytical",null,null,null,null,null,{"$f":"'Form \"B\" Field'!I83","v":0}]
[]
[null,"Drilling",null,null,null,null,null,{"$f":"'Form \"C\" Drilling'!G23","v":0}]
[]
[null,"Other",null,null,null,null,null,{"$f":"('Form \"D\" Other'!K56)+('Form \"B\" Field'!F122)","v":0}]
[]
[]
[null,null,null,null,null,null,null,{"$f":"SUM(H13+H19+H25+H26+H28+H30+H32+H34)","v":0}]

{"sheet":"Form \"A\" Office","index":6,"n_rows":124,"n_cols":12,"rows_kept":124,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,1,2,10],[3,1,3,10],[66,1,66,6],[5,1,5,6]]}
[]
[null,"Part II- Alabama Tank Trust Fund Itemization Form \"A\" Cost Proposal"]
[null,"Complete forms \"A\" through \"G\" as applicable to site activities and for supporting attachments to Part I."]
[null,"Summary of ATTF Report and Plan Preparation Scenarios"]
[]
[null,"Scenarios",null,null,null,null,null,"Unit $","Units","Quantity","Requested$"]
[]
[null,"Initial Abatement Report (other than just MEME) "]
[null,"1-2 days in field",null,null,null,null,null,{"$f":"'Initial Abatement'!L19","v":2197},"/job",null,{"$f":"IF(J9<1,\"\",(H9*J9))","v":""}]
[null,"Adder amount for every field day over 2 days(not to exceed 14 days)",null,null,null,null,null,{"$f":"'Initial Abatement'!L41","v":372.5},"/day",null,{"$f":"IF(J10<1,\"\",(H10*J10))","v":""}]
[null,"Initial Abatement Free Product Recovery Report ",null,null,null,null,null,{"$f":"'Initial Abatement'!L39","v":527},"/job",null,""]
[null,"Preliminary Investigation Report",null,null,null,null,null,{"$f":"'Prelm Rprt'!L17","v":5408},"/site",null,""]
[null,"Secondary Plan (on and offsite)(once per site)",null,null,null,null,null,{"$f":"'Prelm Rprt'!L32","v":930},"/site",null,""]
[null,"Secondary Report (up to 12 wells)",null,null,null,null,null,{"$f":"'Scdry additional well Plan Rpt'!L18","v":6229},"/site",null,""]
[null,"Adder per Wells installed over 8",null,null,null,null,null,{"$f":"'Scdry additional well Plan Rpt'!L20","v":166},"/well",null,""]
[null,"Off-site access-Residential",null,null,null,null,null,{"$f":"'Scdry additional well Plan Rpt'!L118","v":201.25},"/property",null,""]
[null,"Off-site access - Commercial ",null,null,null,null,null,{"$f":"'Scdry additional well Plan Rpt'!L115","v":287.5},"/property",null,""]
[null,"Off-site access - ALDOT",null,null,null,null,null,{"$f":"'Scdry additional well Plan Rpt'!L108","v":1638},"/property",null,""]
[null,"Additional Well Installation Plan (investigation 1-4 wells)",null,null,null,null,null,{"$f":"'Scdry additional well Plan Rpt'!L36","v":527},"/plan",null,""]
[null,"Additional Well Installation Plan (investigation >4 wells)",null,null,null,null,null,{"$f":"'Scdry additional well Plan Rpt'!L51","v":904},"/plan",null,""]
[null,"Additional Well Installation Report (1-4 wells)(as an adder)",null,null,null,null,null,{"$f":"'Scdry additional well Plan Rpt'!L70","v":1287},"/report",null,""]
[null,"Additional Well Installation Report (>4wells)(as an adder)",null,null,null,null,null,{"$f":"'Scdry additional well Plan Rpt'!L89","v":1568},"/report",null,""]
[null,"High Resolution Characterization Plan/Report (stand alone)",null,null,null,null," ",{"$f":"'Scdry additional well Plan Rpt'!L138","v":2149},"/pln/rprt",null,""]
[null,"Groundwater Monitoring Plan (GWM)",null,null,null,null,null,{"$f":"'NAMR GWM PLAN RPRT'!L17","v":553},"/site",null,""]
[null,"NAMR/GWM-Report"]
[null,0,"1-12 wells, BTEX/MTBE/Naphthalene",null,null,null,null,{"$f":"'NAMR GWM PLAN RPRT'!L36","v":1306},"/report",null,""]
[null,0,"1-12 wells, BTEX/MTBE+PAH",null,null,null,null,{"$f":"'NAMR GWM PLAN RPRT'!L58","v":1568},"/report",null,""]
[null,"NAMR/GWM adder >12 wells, BTEX/MTBE/Naphthalene",null,null,null,null,null,{"$f":"'NAMR GWM PLAN RPRT'!L38","v":41.5},"/well",null,""]
[null,"NAMR/GWM adder >12 wells, BTEX/MTBE + PAH",null,null,null,null,null,{"$f":"'NAMR GWM PLAN RPRT'!L63","v":58.099999999999994},"/well",null,""]
[]
[null,"FPR Plan -All free product recovery",null,null,null,null,null,{"$f":"'FP PlanReportMEMEField'!L17","v":872},"/plan",null,""]
[null,"FPR Report -all free product reports (except MEME)",null,null,null,null,null,{"$f":"'FP PlanReportMEMEField'!L80","v":1082},"/report",null,""]
[null,"FPR Report-MEME",null,null,null,null,null,{"$f":"'FP PlanReportMEMEField'!L99","v":1178},"/report",null,""]
[null,"MEME/Injection Events (adder to report)",null,null,null,null,null,{"$f":"'FP PlanReportMEMEField'!L142","v":834},"/report",null,""]
[null,"Adder amount for >3 MEME/Injection Events (per approved period)",null,null,null,null,null,{"$f":"'FP PlanReportMEMEField'!L161","v":326},"/report",null,""]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"ARBCA Report Tier I/RM 1"]
[null,0,"1-12 wells, BTEX/MTBE/Naphthalene",null,null,null,null,{"$f":"ARBCA!L17","v":4389},"/evaluation",null,""]
[null,0,"1-12 wells, BTEX/MTBE+PAH",null,null,null,null,{"$f":"ARBCA!L35","v":4651},"/evaluation",null,""]
[null,"ARBCA Report Tier II/RM 2"]
[null,0,"1-12 wells, BTEX/MTBE/Naphthalene",null,null,null,null,{"$f":"ARBCA!L53","v":4389},"/evaluation",null,""]
[null,0,"1-12 wells, BTEX/MTBE+PAH",null,null,null,null,{"$f":"ARBCA!L78","v":4651},"/evaluation",null,""]
[null,"ARBCA GRP Re Assessment(1-4 wells Gas)",null,null,null,null,null,{"$f":"ARBCA!L124","v":566},"/assessment",null,""]
[null,"ARBCA GRP Re Assessment(1-4 wells Diesel)",null,null,null,null,null,{"$f":"ARBCA!L142","v":890},"/assessment",null,""]
[null,"ARBCA GRP Well Additions >4 per well",null,null,null,null,null,{"$f":"(ARBCA!L142*0.25)","v":222.5},"/well",null,""]
[null,"ARBCA adder for Gas > number of allocated wells",null,null,null,null,null,{"$f":"ARBCA!L81","v":41.5},"/well",null,""]
[null,"ARBCA adder for Diesel > number of allocated wells",null,null,null,null,null,{"$f":"ARBCA!L84","v":49.8},"/well",null,""]
[null,"ARBCA adder for Tier II WITH DECAY",null,null,null,null,null,{"$f":"ARBCA!L87","v":2514},"/evaluation",null,""]
[null,"ARBCA Evaluation with Decay (stand alone evaluation)",null,null,null,null,null,{"$f":"ARBCA!L106","v":3803},"/evaluation",null,""]
[]
[null,"CAP Development - CA Evaluation (once per site)",null,null,null,null,null,{"$f":"'Corrective Action Plans'!L17","v":3761},"/site",null,""]
[null,"CAP Development - RNA ",null,null,null,null,null,{"$f":"'Corrective Action Plans'!L35","v":1745},"/cap",null,""]
[null,"CAP Development - RNA with MEME ",null,null,null,null,null,{"$f":"'Corrective Action Plans'!L53","v":1860},"/cap",null,""]
[null,"CAP Development - Excavation",null,null,null,null,null,{"$f":"'Corrective Action Plans'!L78","v":1821},"/cap",null,""]
[null,"CAP Development - Liquid Injections",null,null,null,null,null,{"$f":"'Corrective Action Plans'!L96","v":5132},"/cap",null,""]
[null,"CAP Development (Class 1)- DPVE, P&T with SVE",null,null,null,null,null,{"$f":"'Corrective Action Plans'!L114","v":7684},"/cap",null,""]
[null,"CAP Development (Class 2) - Ozone/SVE, AS/SVE, Liquid Chemox/Biox",null,null,null,null,null,{"$f":"'Corrective Action Plans'!L139","v":6780},"/cap",null,""]
[null,"CAP Development (Class 3) - Ozone, AS, SVE",null,null,null,null,null,{"$f":"'Corrective Action Plans'!L157","v":6252},"/cap",null,""]
[null,"CAP Modification (use Form \"F\" for input)",null,null,null,null,null,{"$f":"IF('Form \"F\" Details'!K68=\"\",\"\",'Form \"F\" Details'!K68)","v":""},"/cap",{"$f":"IF(H69=\"\",\"\",1)","v":""},{"$f":"IF(H69=0,\"\",H69)","v":""}]
[null,"CAP Implementation Report - Excavation",null,null,null,null,null,{"$f":"'Corrective Action Reports Eng'!L17","v":2278},"/report",null,""]
[null,"CAP Implementation Report -Liquid Injections",null,null,null,null,null,{"$f":"'Corrective Action Reports Eng'!L35","v":2901},"/report",null,""]
[null,"CA System Installation Report (all Classes same)",null,null,null,null,null,{"$f":"'Corrective Action Reports Eng'!L78","v":8344},"/report",null,""]
[null,"SEMR - DPVE, P&T Reports"]
[null,0,"1-12 wells, BTEX/MTBE/Naphthalene",null,null,null,null,{"$f":"'Corrective Action Reports Eng'!L96","v":5444},"/report",null,""]
[null,0,"1-12 wells, BTEX/MTBE+PAH",null,null,null,null,{"$f":"'Corrective Action Reports Eng'!L114","v":5706},"/report",null,""]
[null,"SEMR - Ozone, AS, SVE, Chemox, Biosparge - Reports"]
[null,0,"1-12 wells, BTEX/MTBE/Naphthalene",null,null,null,null,{"$f":"'Corrective Action Reports Eng'!L132","v":4830},"/report",null,""]
[null,0,"1-12 wells, BTEX/MTBE+PAH",null,null,null,null,{"$f":"'Corrective Action Reports Eng'!L150","v":5092},"/report",null,""]
[null,"SEMR adder >12 wells, BTEX/MTBE/Naph",null,null,null,null,null,{"$f":"'Corrective Action Reports Eng'!L152","v":41.5},"/well",null,""]
[null,"SEMR adder >12 wells, BTEX/MTBE+PAH",null,null,null,null,null,{"$f":"'Corrective Action Reports Eng'!L155","v":49.8},"/well",null,""]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"IDW/Treatment Disposal Plan (stand alone)",null,null,null,null,null,{"$f":"'MISC Plans Reports'!L17","v":630},"/plan",null,{"$f":"IF(J90<1,\"\",(H90*J90))","v":""}]
[null,"IDW/Treatment Disposal Report (stand alone)",null,null,null,null,null,{"$f":"'MISC Plans Reports'!L35","v":1012},"/report",null,""]
[null,"DPVE Pilot Test Plan (not for Slug Test)",null,null,null,null,null,{"$f":"'Aquifer Pilot Pl Rpt Fld'!L53","v":1179},"/plan",null,""]
[null,"DPVE Pilot Test Report",null,null,null,null,null,{"$f":"'Aquifer Pilot Pl Rpt Fld'!L71","v":1853},"/report",null,""]
[null,"AS/SVE or Ozone Pilot Test Plan",null,null,null,null,null,{"$f":"'Aquifer Pilot Pl Rpt Fld'!L89","v":1179},"/plan",null,""]
[null,"AS/SVE or Ozone Pilot Test Report",null,null,null,null,null,{"$f":"'Aquifer Pilot Pl Rpt Fld'!L107","v":1853},"/report",null,""]
[null,"ISCO or Bioremediation Pilot Test Plan",null,null,null,null,null,{"$f":"'Aquifer Pilot Pl Rpt Fld'!L125","v":1179},"/plan",null,""]
[null,"ISCO or Bioremediation Pilot Test Report",null,null,null,null,null,{"$f":"'Aquifer Pilot Pl Rpt Fld'!L143","v":2045},"/report",null,""]
[null,"Specific Capacity Test Plan",null,null,null,null,null,{"$f":"'Aquifer Pilot Pl Rpt Fld'!L17","v":400},"/plan",null,""]
[null,"Specific Capacity Test Report",null,null,null,null,null,{"$f":"'Aquifer Pilot Pl Rpt Fld'!L35","v":1536},"/report",null,""]
[null,"System Purchase Letter",null,null,null,null,null,{"$f":"'Corrective Action Reports Eng'!L53","v":1452},"/ltr",null,""]
[null,"Monitoring Well Abandonment Plan",null,null,null,null,null,{"$f":"'MW Abandon Plan Report Field'!L17","v":487},"/plan",null,""]
[null,"Monitoring Well Abandonment Report",null,null,null,null,null,{"$f":"'MW Abandon Plan Report Field'!L35","v":1082},"/report",null,""]
[null,"System Decommissioning Plan",null,null,null,null,null,{"$f":"'MW Abandon Plan Report Field'!L53","v":968},"/plan",null,""]
[null,"System Decommissioning Report",null,null,null,null,null,{"$f":"'MW Abandon Plan Report Field'!L78","v":1926},"/report",null,""]
[null,"Alternate Water Supply Plan",null,null,null,null,null,{"$f":"'MISC Plans Reports'!L53","v":757},"/plan",null,""]
[null,"Alternate Water Supply Report",null,null,null,null,null,{"$f":"'MISC Plans Reports'!L78","v":1178},"/report",null,""]
[null,"Public Water Line Replacement Plan",null,null,null,null,null,{"$f":"'MISC Plans Reports'!L183","v":1102},"/plan",null,""]
[null,"Public Water Line Replacement Report",null,null,null,null,null,{"$f":"'MISC Plans Reports'!L201","v":1638},"/report",null,""]
[null,"Adjacent Property Owner Information (additional effort)",null,null,null,null,null,{"$f":"'MISC Plans Reports'!L147","v":328.5},"/document",null,""]
[null,"UIC Permit Application Preparation",null,null,null,null,null,{"$f":"'MISC Plans Reports'!L96","v":1331},"/permit",null,""]
[null,"UIC General Permit Application Preparation",null,null,null,null,null,{"$f":"'MISC Plans Reports'!L114","v":853},"/permit",null,""]
[null,"UIC General Permit Application Renewal",null,null,null,null,null,{"$f":"'MISC Plans Reports'!L279","v":470},"/renewal",null,{"$f":"IF(J112<1,\"\",(H112*J112))","v":""}]
[null,"General NPDES Application Preparation",null,null,null,null,null,{"$f":"'MISC Plans Reports'!L114","v":853},"/permit",null,""]
[null,"General NPDES Application Renewal",null,null,null,null,null,{"$f":"'MISC Plans Reports'!L279","v":470},"/renewal",null,""]
[null,"ADEM Solid Waste Profile Preparation",null,null,null,null,null,{"$f":"'MISC Plans Reports'!L132","v":239.5},"/profile",null,""]
[null,"Municipal Sewer Application Process (ADEM or Others)",null,null,null,null,null,{"$f":"'MISC Plans Reports'!L165","v":517},"/profile",null,""]
[null,"Environmental Covenant Preparation",null,null,null,null,null,{"$f":"'MW Abandon Plan Report Field'!L96","v":611},"/covenant",null,""]
[null,"Cost Proposal Tier I Addendum Preparation",null,null,null,null,null,{"$f":"'MISC Plans Reports'!L243","v":115},"/addendum",null,""]
[null,"Cost Proposal Tier II Addendum Preparation",null,null,null,null,null,{"$f":"'MISC Plans Reports'!L261","v":362},"/addendum",null,""]
[null,"ADEM Approved Amount",null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,""]
[null,"Other Plan/Report  (use Form \"F\" for input)",null,null,null,null,null,{"$f":"IF('Form \"F\" Details'!K25=\"\",\"\",'Form \"F\" Details'!K25)","v":""},null,{"$f":"IF(H122=\"\",\"\",1)","v":""},{"$f":"IF(H122=0,\"\",H122)","v":""}]
[]
[null,null,null,null,null,"Total Report and Plan Costs",null,null,null,null,{"$f":"SUM(K8:K122)","v":0},{"$f":"SUM(K8:K122)","v":0}]

{"sheet":"PR Part I Info","index":7,"n_rows":53,"n_cols":10,"rows_kept":53,"cut":false,"hidden":true,"merged":[[33,5,33,8],[26,4,27,8],[30,5,30,8],[31,1,32,4],[31,5,31,8],[32,5,32,8],[50,1,50,10],[51,1,51,2],[51,3,51,5],[52,3,52,5],[51,7,51,8],[52,7,52,8],[52,1,52,2],[52,9,52,10],[51,9,51,10],[6,1,6,4],[6,5,6,8],[34,1,34,2],[10,5,10,8],[1,1,1,8],[2,1,2,8],[3,1,3,8],[5,1,5,3],[11,1,13,4],[15,1,15,3],[16,3,17,8],[7,5,9,8],[11,5,13,8],[10,1,10,4],[18,3,18,8],[21,1,21,3],[43,2,43,4],[43,5,43,6],[43,7,43,8],[42,2,42,8],[41,1,41,8],[7,1,8,4],[9,1,9,4],[29,1,29,5],[22,3,23,8],[39,1,39,3],[37,4,37,8],[19,3,19,8],[24,3,24,8],[25,3,25,8],[38,1,38,2],[38,3,38,8],[36,1,36,3],[34,3,34,8],[36,4,36,8],[35,1,35,3],[35,4,35,8]]}
[]
[null,"Alabama Tank Trust Fund"]
[null,"Payment Request"]
[null,"Part I"]
[]
[null,"I.1 Payment Request Information:"]
[null,"Payment Request Number:",null,null,null,"Date of Payment Request (mm/dd/yy):"]
[null,{"$f":"IF('CP Part I Info'!B8:E9=\"\",\"Enter Information from CP Form\",'CP Part I Info'!B8:E9)","v":"Enter Information from CP Form"}]
[]
[null,{"$f":"IF('CP Part I Info'!B9=\"\",\"\",'CP Part I Info'!B9)","v":""}]
[null,"UST or AST Incident Number:",null,null,null,"Facility I.D. Number:"]
[null,{"$f":"IF('CP Part I Info'!B11:E11=\"\",\"Enter Information from CP Form\",'CP Part I Info'!B11:E11)","v":"Enter Information from CP Form"},null,null,null,{"$f":"IF('CP Part I Info'!F11:I11=\"\",\"Enter Information from CP Form\",'CP Part I Info'!F11:I11)","v":"Enter Information from CP Form"}]
[]
[]
[]
[null,"I.2 Facility Information"]
[null,"Facility Name:",null,{"$f":"IF('CP Part I Info'!D14:I14=\"\",\"Enter Information from CP Form\",'CP Part I Info'!D14:I14)","v":"Enter Information from CP Form"}]
[]
[null,"Facility Address:",null,{"$f":"IF('CP Part I Info'!D15:I15=\"\",\"Enter Information from CP Form\",'CP Part I Info'!D15:I15)","v":"Enter Information from CP Form"}]
[null,null,null,{"$f":"IF('CP Part I Info'!D16:I16=\"\",\"\",'CP Part I Info'!D16:I16)","v":""}]
[]
[null,"I.3 Owner Information:"]
[null,"Owner Name:",null,{"$f":"IF('CP Part I Info'!D19:I19=\"\",\"Enter Information from CP Form\",'CP Part I Info'!D19:I19)","v":"Enter Information from CP Form"}]
[]
[null,"Owner Address:",null,{"$f":"IF('CP Part I Info'!D20:I20=\"\",\"Enter Information from CP Form\",'CP Part I Info'!D20:I20)","v":"Enter Information from CP Form"}]
[null,null,null,{"$f":"IF('CP Part I Info'!D21:I21=\"\",\"\",'CP Part I Info'!D21:I21)","v":""}]
[]
[]
[]
[null,"I.4 Response Action Contractor Information:"]
[null,"Approved Response Action Contractor Name:",null,null,null,{"$f":"IF('CP Part I Info'!F25=\"\",\"Enter Information from CP Form\",'CP Part I Info'!F25)","v":"Enter Information from CP Form"}]
[null,"Approved Response Action Contractor Address:",null,null,null,{"$f":"IF('CP Part I Info'!F26=\"\",\"Enter Information from CP Form\",'CP Part I Info'!F26)","v":"Enter Information from CP Form"}]
[null,null,null,null,null,{"$f":"IF('CP Part I Info'!F27=\"\",\"Enter Information from CP Form\",'CP Part I Info'!F27)","v":"Enter Information from CP Form"}]
[]
[null,"Project Contact:",null,{"$f":"IF('CP Part I Info'!D29:I29=\"\",\"Enter Information from CP Form\",'CP Part I Info'!D29:I29)","v":"Enter Information from CP Form"}]
[null,"Project Contact phone #",null,null,{"$f":"IF('CP Part I Info'!E30:I30=\"\",\"Enter Information from CP Form\",'CP Part I Info'!E30:I30)","v":"Enter Information from CP Form"}]
[null,"Project Contact E-mail:",null,null,{"$f":"IF('CP Part I Info'!E31:I31=\"\",\"Enter Information from CP Form\",'CP Part I Info'!E31:I31)","v":"Enter Information from CP Form"}]
[null,"Employer Tax Number (IRS)",null,null,{"$f":"IF('CP Part I Info'!E32:I32=\"\",\"Enter Information from CP Form\",'CP Part I Info'!E32:I32)","v":"Enter Information from CP Form"}]
[null,{"$f":"IF('CP Part I Info'!B33=\"\",\"\",'CP Part I Info'!B33)","v":""},null,{"$f":"IF('CP Part I Info'!D33=\"\",\"\",'CP Part I Info'!D33)","v":""}]
[null,"I.5 Designation of Payment:"]
[null,"Name of Person or Firm to whom Payment is to be made:"]
[]
[null,"Address:"]
[null,"ADEM","Contract/Owner Number:",null,null,"Invoice No:",null,"Approved Payment:"]
[null,"USE ONLY"]
[]
[]
[]
[]
[]
[null,"ADEM Payment Request Summary "]
[null,"PR Total",null,"Facility I.D. #",null,null,"CP #","Incident #",null,"Site Name"]
[null,{"$f":"IF('PR Part I Total'!$E$17=\"\",\"\",'PR Part I Total'!$E$17)","v":0},null,{"$f":"IF('PR Part I Info'!$F$12=\"\",\"\",'PR Part I Info'!$F$12)","v":"Enter Information from CP Form"},null,null,{"$f":"IF('PR Part I Info'!$B$8=\"\",\"\",'PR Part I Info'!$B$8)","v":"Enter Information from CP Form"},{"$f":"IF('PR Part I Info'!$B$12=\"\",\"\",'PR Part I Info'!$B$12)","v":"Enter Information from CP Form"},null,{"$f":"IF('PR Part I Info'!$D$17=\"\",\"\",'PR Part I Info'!$D$17)","v":"Enter Information from CP Form"}]

{"sheet":"PR Part I Page 2","index":8,"n_rows":38,"n_cols":9,"rows_kept":38,"cut":false,"hidden":true,"merged":[[44,6,44,8],[43,6,43,8],[44,1,44,5],[43,1,43,5],[42,1,42,5],[42,6,42,8],[41,1,41,5],[41,6,41,8],[39,1,39,5],[39,6,39,8],[38,1,38,5],[38,6,38,8],[40,1,40,5],[40,6,40,8],[4,1,4,8],[20,1,20,6],[37,6,37,8],[37,1,37,5],[32,1,33,8],[29,1,30,8],[21,1,27,8]]}
[]
[null,{"$f":"IF(B3=\"\",\"\",'PR Part I Info'!B7:E7)","v":""},null,null,{"$f":"IF(E3=\"\",\"\",'PR Part I Info'!B11)","v":""},null,null,{"$f":"IF(H3=\"\",\"\",'PR Part I Info'!F11)","v":""}]
[null,{"$f":"IF('PR Part I Info'!B8=\"Enter Information from CP Form\",\"\",'PR Part I Info'!B8)","v":""},null,null,{"$f":"IF('PR Part I Info'!B12=\"Enter Information from CP Form\",\"\",'PR Part I Info'!B12)","v":""},null,null,{"$f":"IF('PR Part I Info'!F12=\"Enter Information from CP Form\",\"\",'PR Part I Info'!F12)","v":""}]
[null,"I.6 Activity Information:"]
[null,"Indicate below the activities for which the Payment Request is submitted:"]
[]
[null,null,"Site Stabilization/Initial Abatement",null,null,null,null,{"$f":"IF(B7=\"x\",1,0)","v":0}]
[null,null,"Preliminary Investigation",null,null,null,null,{"$f":"IF(B8=\"x\",1,0)","v":0}]
[null,null,"Secondary Investigation / Additional Well Installation",null,null,null,null,0]
[null,null,"Alabama Risk Based Corrective Action (ARBCA)",null,null,null,null,0]
[null,null,"Groundwater Sampling",null,null,null,null,0]
[null,null,"Free Product Removal/Mobile Enhanced Multiphase Extraction (MEME)",null,null,null,null,null,{"$f":"IF(B12=\"x\",1,0)","v":0}]
[null,null,"Corrective Action Plan Evaluation",null,null,null,null,0]
[null,null,"Develop Corrective Action Plan",null,null,null,null,0]
[null,null,"Corrective Action",null,null,null,null,0]
[null,null,"Stockpile Sampling / Management / Disposal",null,null,null,null,0]
[null,null,"Provision of Alternate Water Supply",null,null,null,null,0]
[null,null,"Pilot Test",null,null,null,null,0]
[null,null,"Monitoring Well Abandonment",null,null,null,null,0]
[null,null,"System Decommissioning/Removal",null,null,null,null,0]
[null,"Activities/Other/Brief Summary of Activities:",null,null,null,null,null,{"$f":"SUM(H7+H8+H9+H10+H11+I12+H13+H14+H15+H16+H17+H18+H19+H20)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,"Provide completion date for this phase of work activities:"]
[]
[]
[null,"Provide proposed completion date for all site activities:"]
[]
[]
[]
[null,"I.7 Subcontractor Information:"]
[null,"Indicate Subcontractors used during this phase of work:"]
[null,"Name & Address",null,null,null,null,"Service Provided"]

{"sheet":"PR Part I Signatures","index":9,"n_rows":28,"n_cols":9,"rows_kept":28,"cut":false,"hidden":true,"merged":[[23,1,23,4],[23,5,23,9],[19,1,19,9],[20,1,20,4],[21,1,21,4],[21,5,21,9],[22,5,22,9],[20,5,20,9],[4,1,4,9],[18,1,18,9],[8,2,8,9],[6,2,6,9],[17,1,17,9],[12,1,13,3],[9,1,11,9],[14,1,14,3],[12,4,13,9],[14,4,14,9],[15,1,15,3],[15,4,15,9],[24,1,24,4],[24,5,24,9],[25,1,25,2],[25,5,25,9],[27,1,27,9]]}
[]
[null,{"$f":"IF(B3=\"\",\"\",'PR Part I Info'!B7:E7)","v":""},null,null,{"$f":"IF(E3=\"\",\"\",'PR Part I Info'!B11)","v":""},null,null,null,{"$f":"IF(I3=\"\",\"\",'PR Part I Info'!F11)","v":""}]
[null,{"$f":"IF('PR Part I Info'!B8=\"Enter Information from CP Form\",\"\",'PR Part I Info'!B8)","v":""},null,null,{"$f":"IF('PR Part I Info'!B12=\"Enter Information from CP Form\",\"\",'PR Part I Info'!B12)","v":""},null,null,null,{"$f":"IF('PR Part I Info'!F12=\"Enter Information from CP Form\",\"\",'PR Part I Info'!F12)","v":""}]
[null,"I.8  Certification of Unintential Release of Motor Fuel and Payment Payment Request :"]
[null,"Signature must be provided below for this request to be processed"]
[null,null,"1. I certify that all costs incurred under this payment request have been paid to the contractor."]
[null,"Check to owner","The above certification will result in a check written to the owner or operator."]
[null,null,"2. I certify that all costs incurred under this payment request have NOT been paid to the contractor."]
[null,"Check to Contractor","The above certification will result in a check written to the contractor."]
[null,"I certify that either option 1 or option 2 above applies, and I certify that an unintentional release has occurred from a motor fuel underground storage tank system or aboveground storage tank system at the site."]
[]
[]
[null,"Owner Printed Name and Title:"]
[]
[null,"Owner  Operator Signature:"]
[null,"Date:"]
[null,"I.9 Certification of Payment Request Information:"]
[null,"Signature must be dated with an original signature by the tank owner or operator, a responsible corporate official or a person to which signature authority has been delegated in writing in a form approved by the Department. Documentation of the delegation must be submitted to the Department.                                                                                                         "]
[null,"I certify to the best of my knowledge and belief: that the costs presented herein represent actual costs incurred in the performance of response actions related to this site during the period of time indicated on this application; and that no charges are presented as part of this application that did not result from the performance of response actions which were necessary due to the release of motor fuels at this site.                                                                                                                                                           "]
[null,"I have personally examined and am familiar with the information submitted in this payment request and all attachments and that, based on my inquiry of those persons immediately responsible for obtaining the information contained in this payment request, I certify that the information is true, accurate, and complete, and that this payment request does not duplicate any request for payment for any charge previously submitted to the Department."]
[null,"Owner Printed Name and Title:"]
[null,"Owner Operator Signature:"]
[null,"Date:"]
[null,"Contractor Printed Name and Title:"]
[null,"Contractor's Signature:"]
[null,"Date:"]
[]
[null," Sections I.8 and I.9 must be signed by appropriate person for Request to be processed"]

{"sheet":"PR Part I Total","index":10,"n_rows":41,"n_cols":9,"rows_kept":41,"cut":false,"hidden":true,"merged":[[16,1,17,2],[30,1,32,9],[28,7,28,9],[10,6,11,9],[15,4,15,5],[15,6,15,7],[18,1,20,3],[26,1,26,3],[26,6,26,7],[26,8,26,9],[26,4,26,5],[21,8,23,9],[18,8,20,9],[18,4,20,5],[16,4,17,5],[16,6,17,7],[24,6,25,7],[24,8,25,9],[24,1,25,3],[24,4,25,5],[4,1,6,4],[7,1,9,4],[4,5,6,9],[7,5,9,9],[10,1,11,5],[16,8,17,9],[15,8,15,9],[14,6,14,9],[21,1,23,3],[18,6,20,7],[21,6,23,7],[21,4,23,5]]}
[]
[null,{"$f":"IF(B3=\"\",\"\",'PR Part I Info'!B7:E7)","v":""},null,{"$f":"IF(D3=\"\",\"\",'PR Part I Info'!B11)","v":""},null,null,null,{"$f":"IF(H3=\"\",\"\",'PR Part I Info'!F11)","v":""}]
[null,{"$f":"IF('PR Part I Info'!B8=\"Enter Information from CP Form\",\"\",'PR Part I Info'!B8)","v":""},null,{"$f":"IF('PR Part I Info'!B12=\"Enter Information from CP Form\",\"\",'PR Part I Info'!B12)","v":""},null,null,null,{"$f":"IF('PR Part I Info'!F12=\"Enter Information from CP Form\",\"\",'PR Part I Info'!F12)","v":""}]
[null,"I.10 Trust Fund Obligation Information:"]
[null,"Total of Previously Approved Payment Requests:"]
[]
[]
[null,"Total of Payment Requests to Date: (Approved Payment Requests plus amount proposed in this request)",null,null,null,{"$f":"IF((F5+E25)=0,\"\",F5+E25)","v":""}]
[]
[]
[null,"Estimate Percent Completion of Entire Project to Date:",null,null,null,null,{"$f":"IF(F8=\"\",\"\",IF('CP Part I Total'!F25=\"\",\"\",(F8/('CP Part I Total'!F25))))","v":""}]
[]
[]
[null,"I.11 Payment Request Amount:"]
[null,null,null,null,null,null,"For ADEM Use Only"]
[null,null,null,null,"Proposed",null,"Adjusted",null,"Approved"]
[null,"Payment Request Amount from Forms:",null,null,{"$f":"SUM('PR Form \"A\" Office'!K125+'PR Form \"B\" Field'!K168+'PR Form \"C\" Drilling'!K60+'PR Form \"D\" Other'!K56)","v":0}]
[null,null,null,{"$f":"SUM(E19:F24)","v":0}]
[null,"Owners Required Contribution for UST Release($5,000): Applicable for CP#1 Only"]
[]
[]
[null,"Owners Required Contribution for AST Release($10,000): Applicable for CP#1 Only"]
[]
[]
[null,"Total of This Payment Request:",null,null,{"$f":"E17-(D18)","v":0}]
[]
[null,"CP approved amount",null,null,{"$f":"'CP Part I Total'!E38","v":0}]
[]
[null,"This Payment Request exceeds the approved Cost Proposal by",null,null,null,null,null,{"$f":"IF((E25-E27)<=0,\"\",(E25-E27))","v":""}]
[null,"Please describe the cause of the exceedance below and include appropriate invoices "]
[]
[]
[]
[]
[null,"I.12 ADEM Approval Signatures:"]
[]
[null,"Approve for Payment"]
[null,null,null,null,"Name",null,null,null,"Date"]
[null,"I,",null,null,null,"certify that all costs incurred under this payment are"]
[null,null,"ADEM Director"]
[null,"due and payable."]

{"sheet":"PR Form \"A\" Office","index":11,"n_rows":125,"n_cols":13,"rows_kept":125,"cut":false,"hidden":true,"merged":[[2,1,2,10],[3,1,3,10],[124,4,124,5]]}
[]
[null,"              Part II- Alabama Tank Trust Fund Itemization Form \"A\" Payment Request"]
[null,"Complete forms \"A\" through \"G\" as applicable to site activities and as supporting attachments.                  "]
[null,"Summary of ATTF Report and Plan Preparation Scenarios"]
[]
[null,0,null,"Scenarios",null,null,null,"Unit $","CP","PR","Requested"]
[]
[null,"Initial Abatement Report (other than just MEME) "]
[null,"1-2 days in field",null,null,null,null,null,{"$f":"'Initial Abatement'!L19","v":2197},{"$f":"IF('Form \"A\" Office'!J9<1,\"\",'Form \"A\" Office'!J9)","v":""},null,{"$f":"IF(J9<1,\"\",(H9*J9))","v":""},null,{"$f":"IF(I9=\"\",\"\",(I9*H9))","v":""}]
[null,"Adder amount for every field day over 2 days(not to exceed 14 days)",null,null,null,null,null,{"$f":"'Initial Abatement'!L41","v":372.5},{"$f":"IF('Form \"A\" Office'!J10<1,\"\",'Form \"A\" Office'!J10)","v":""},null,{"$f":"IF(J10<1,\"\",(H10*J10))","v":""},null,{"$f":"IF(I10=\"\",\"\",(I10*H10))","v":""}]
[null,"Initial Abatement Free Product Recovery Report ",null,null,null,null,null,{"$f":"'Initial Abatement'!L39","v":527},{"$f":"IF('Form \"A\" Office'!J11<1,\"\",'Form \"A\" Office'!J11)","v":""},null,"",null,""]
[null,"Preliminary Investigation Report",null,null,null,null,null,{"$f":"'Prelm Rprt'!L17","v":5408},{"$f":"IF('Form \"A\" Office'!J12<1,\"\",'Form \"A\" Office'!J12)","v":""},null,"",null,""]
[null,"Secondary Plan (on and offsite)",null,null,null,null,null,{"$f":"'Prelm Rprt'!L32","v":930},{"$f":"IF('Form \"A\" Office'!J13<1,\"\",'Form \"A\" Office'!J13)","v":""},null,"",null,""]
[null,"Secondary Report (up to 12 wells)",null,null,null,null,null,{"$f":"'Scdry additional well Plan Rpt'!L18","v":6229},{"$f":"IF('Form \"A\" Office'!J14<1,\"\",'Form \"A\" Office'!J14)","v":""},null,"",null,""]
[null,"Adder per Wells over 8",null,null,null,null,null,{"$f":"'Scdry additional well Plan Rpt'!L20","v":166},{"$f":"IF('Form \"A\" Office'!J15<1,\"\",'Form \"A\" Office'!J15)","v":""},null,"",null,""]
[null,"Off-site access-Residential",null,null,null,null,null,{"$f":"'Scdry additional well Plan Rpt'!L118","v":201.25},{"$f":"IF('Form \"A\" Office'!J16<1,\"\",'Form \"A\" Office'!J16)","v":""},null,"",null,""]
[null,"Off-site access - Commercial ",null,null,null,null,null,{"$f":"'Scdry additional well Plan Rpt'!L115","v":287.5},{"$f":"IF('Form \"A\" Office'!J17<1,\"\",'Form \"A\" Office'!J17)","v":""},null,"",null,""]
[null,"Off-site access - ALDOT",null,null,null,null,null,{"$f":"'Scdry additional well Plan Rpt'!L108","v":1638},{"$f":"IF('Form \"A\" Office'!J18<1,\"\",'Form \"A\" Office'!J18)","v":""},null,"",null,""]
[null,"Additional Well Installation Plan (investigation 1-4 wells)",null,null,null,null,null,{"$f":"'Scdry additional well Plan Rpt'!L36","v":527},{"$f":"IF('Form \"A\" Office'!J19<1,\"\",'Form \"A\" Office'!J19)","v":""},null,"",null,""]
[null,"Additional Well Installation Plan (investigation >4 wells)",null,null,null,null,null,{"$f":"'Scdry additional well Plan Rpt'!L51","v":904},{"$f":"IF('Form \"A\" Office'!J20<1,\"\",'Form \"A\" Office'!J20)","v":""},null,"",null,""]
[null,"Additional Well Installation Report (1-4 wells)(as an adder)",null,null,null,null,null,{"$f":"'Scdry additional well Plan Rpt'!L70","v":1287},{"$f":"IF('Form \"A\" Office'!J21<1,\"\",'Form \"A\" Office'!J21)","v":""},null,"",null,""]
[null,"Additional Well Installation Report (>4 wells)(as an adder)",null,null,null,null,null,{"$f":"'Scdry additional well Plan Rpt'!L89","v":1568},{"$f":"IF('Form \"A\" Office'!J22<1,\"\",'Form \"A\" Office'!J22)","v":""},null,"",null,{"$f":"IF(I22=\"\",\"\",(I22*H22))","v":""}]
[null,"High Resolution Characterization Report (stand alone)",null,null,null,null,null,{"$f":"'Scdry additional well Plan Rpt'!L138","v":2149},{"$f":"IF('Form \"A\" Office'!J23<1,\"\",'Form \"A\" Office'!J23)","v":""},null,"",null,{"$f":"IF(I23=\"\",\"\",(I23*H23))","v":""}]
[null,"Groundwater Monitoring Plan (GWM)",null,null,null,null,null,{"$f":"'NAMR GWM PLAN RPRT'!L17","v":553},{"$f":"IF('Form \"A\" Office'!J24<1,\"\",'Form \"A\" Office'!J24)","v":""},null,"",null,""]
[null,"NAMR/GWM-Report"]
[null,0,"1-12 wells, BTEX/MTBE/Naphthalene",null,null,null,null,{"$f":"'NAMR GWM PLAN RPRT'!L36","v":1306},{"$f":"IF('Form \"A\" Office'!J26<1,\"\",'Form \"A\" Office'!J26)","v":""},null,"",null,""]
[null,0,"1-12 wells, BTEX/MTBE+PAH",null,null,null,null,{"$f":"'NAMR GWM PLAN RPRT'!L58","v":1568},{"$f":"IF('Form \"A\" Office'!J27<1,\"\",'Form \"A\" Office'!J27)","v":""},null,"",null,""]
[null,"NAMR/GWM adder >12 wells, BTEX/MTBE/Naphthalene",null,null,null,null,null,{"$f":"'NAMR GWM PLAN RPRT'!L38","v":41.5},{"$f":"IF('Form \"A\" Office'!J28<1,\"\",'Form \"A\" Office'!J28)","v":""},null,"",null,""]
[null,"NAMR/GWM adder >12 wells, BTEX/MTBE + PAH",null,null,null,null,null,{"$f":"'NAMR GWM PLAN RPRT'!L63","v":58.099999999999994},{"$f":"IF('Form \"A\" Office'!J29<1,\"\",'Form \"A\" Office'!J29)","v":""},null,"",null,""]
[]
[null,"FPR Plan -All free product recovery",null,null,null,null,null,{"$f":"'FP PlanReportMEMEField'!L17","v":872},{"$f":"IF('Form \"A\" Office'!J31<1,\"\",'Form \"A\" Office'!J31)","v":""},null,"",null,""]
[null,"FPR Report -all free product reports (except MEME)",null,null,null,null,null,{"$f":"'FP PlanReportMEMEField'!L80","v":1082},{"$f":"IF('Form \"A\" Office'!J32<1,\"\",'Form \"A\" Office'!J32)","v":""},null,"",null,""]
[null,"FPR Report-MEME",null,null,null,null,null,{"$f":"'FP PlanReportMEMEField'!L99","v":1178},{"$f":"IF('Form \"A\" Office'!J33<1,\"\",'Form \"A\" Office'!J33)","v":""},null,"",null,""]
[null,"MEME/Injection Events (adder to report)",null,null,null,null,null,{"$f":"'FP PlanReportMEMEField'!L142","v":834},{"$f":"IF('Form \"A\" Office'!J34<1,\"\",'Form \"A\" Office'!J34)","v":""},null,"",null,""]
[null,"Adder amount for >3MEME/Injection Events (per approved period)",null,null,null,null,null,{"$f":"'FP PlanReportMEMEField'!L161","v":326},{"$f":"IF('Form \"A\" Office'!J35<1,\"\",'Form \"A\" Office'!J35)","v":""},null,""]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"ARBCA Report Tier 1/RM 1"]
[null,0,"1-12 wells, BTEX/MTBE/Naphthalene",null,null,null,null,{"$f":"ARBCA!L17","v":4389},{"$f":"IF('Form \"A\" Office'!J48<1,\"\",'Form \"A\" Office'!J48)","v":""},null,"",null,""]
[null,0,"1-12 wells, BTEX/MTBE+PAH",null,null,null,null,{"$f":"ARBCA!L35","v":4651},{"$f":"IF('Form \"A\" Office'!J49<1,\"\",'Form \"A\" Office'!J49)","v":""},null,"",null,""]
[null,"ARBCA Report Tier II/ RM 2"]
[null,0,"1-12 wells, BTEX/MTBE/Naphthalene",null,null,null,null,{"$f":"ARBCA!L53","v":4389},{"$f":"IF('Form \"A\" Office'!J51<1,\"\",'Form \"A\" Office'!J51)","v":""},null,"",null,""]
[null,0,"1-12 wells, BTEX/MTBE+PAH",null,null,null,null,{"$f":"ARBCA!L78","v":4651},{"$f":"IF('Form \"A\" Office'!J52<1,\"\",'Form \"A\" Office'!J52)","v":""},null,"",null,""]
[null,"ARBCA GRP Re Assessment (1-4 wells Gas)",null,null,null,null,null,{"$f":"ARBCA!L124","v":566},{"$f":"IF('Form \"A\" Office'!J53<1,\"\",'Form \"A\" Office'!J53)","v":""},null,""]
[null,"ARBCA GRP Re Assessment (1-4 wells Diesel)",null,null,null,null,null,{"$f":"ARBCA!L142","v":890},{"$f":"IF('Form \"A\" Office'!J54<1,\"\",'Form \"A\" Office'!J54)","v":""},null,""]
[null,null,null,null,null,null,null,null,{"$f":"IF('Form \"A\" Office'!J55<1,\"\",'Form \"A\" Office'!J55)","v":""},null,""]
[null,"ARBCA adder for Gas > number of allocated wells",null,null,null,null,null,{"$f":"ARBCA!L81","v":41.5},{"$f":"IF('Form \"A\" Office'!J56<1,\"\",'Form \"A\" Office'!J56)","v":""},null,"",null,""]
[null,"ARBCA adder for Diesel > number of allocated wells",null,null,null,null,null,{"$f":"ARBCA!L84","v":49.8},{"$f":"IF('Form \"A\" Office'!J57<1,\"\",'Form \"A\" Office'!J57)","v":""},null,"",null,""]
[null,"ARBCA adder for Tier II WITH DECAY",null,null,null,null,null,{"$f":"ARBCA!L87","v":2514},{"$f":"IF('Form \"A\" Office'!J58<1,\"\",'Form \"A\" Office'!J58)","v":""},null,"",null,""]
[null,"ARBCA Evaluation with Decay (stand alone evaluation)",null,null,null,null,null,{"$f":"ARBCA!L106","v":3803},{"$f":"IF('Form \"A\" Office'!J59<1,\"\",'Form \"A\" Office'!J59)","v":""},null,"",null,""]
[]
[null,"CAP Development - CA Evaluation (once per site)",null,null,null,null,null,{"$f":"'Corrective Action Plans'!L17","v":3761},{"$f":"IF('Form \"A\" Office'!J61<1,\"\",'Form \"A\" Office'!J61)","v":""},null,"",null,""]
[null,"CAP Development - RNA ",null,null,null,null,null,{"$f":"'Corrective Action Plans'!L35","v":1745},{"$f":"IF('Form \"A\" Office'!J62<1,\"\",'Form \"A\" Office'!J62)","v":""},null,"",null,""]
[null,"CAP Development - RNA with MEME ",null,null,null,null,null,{"$f":"'Corrective Action Plans'!L53","v":1860},{"$f":"IF('Form \"A\" Office'!J63<1,\"\",'Form \"A\" Office'!J63)","v":""},null,"",null,""]
[null,"CAP Development - Excavation",null,null,null,null,null,{"$f":"'Corrective Action Plans'!L78","v":1821},{"$f":"IF('Form \"A\" Office'!J64<1,\"\",'Form \"A\" Office'!J64)","v":""},null,"",null,""]
[null,"CAP Development - Surfactant Injection",null,null,null,null,null,{"$f":"'Corrective Action Plans'!L96","v":5132},{"$f":"IF('Form \"A\" Office'!J65<1,\"\",'Form \"A\" Office'!J65)","v":""},null,"",null,""]
[null,"CAP Development (Class 1)- DPVE, P&T, SVE",null,null,null,null,null,{"$f":"'Corrective Action Plans'!L114","v":7684},{"$f":"IF('Form \"A\" Office'!J66<1,\"\",'Form \"A\" Office'!J66)","v":""},null,"",null,""]
[null,"CAP Development (Class 2) - Ozone/SVE, AS/SVE, Liquid Chemox/Biox",null,null,null,null,null,{"$f":"'Corrective Action Plans'!L139","v":6780},{"$f":"IF('Form \"A\" Office'!J67<1,\"\",'Form \"A\" Office'!J67)","v":""},null,"",null,""]
[null,"CAP Development (Class 3) - Ozone, AS, SVE",null,null,null,null,null,{"$f":"'Corrective Action Plans'!L157","v":6252},{"$f":"IF('Form \"A\" Office'!J68<1,\"\",'Form \"A\" Office'!J68)","v":""},null,"",null,""]
[null,"CAP Modification (requires detailed attachment)",null,null,null,null,null,{"$f":"IF('PR Form \"F\" Details'!K68=0,0,'PR Form \"F\" Details'!K68)","v":0},{"$f":"IF('Form \"A\" Office'!K69=\"\",\"\",'Form \"A\" Office'!K69)","v":""},{"$f":"IF(H69=0,\"\",1)","v":""},{"$f":"IF(J69=\"\",\"\",IF(I69=\"\",\"\",H69))","v":""},null,{"$f":"IF(I69=\"\",\"\",(I69))","v":""}]
[null,"CAP Implementation Report - Excavation",null,null,null,null,null,{"$f":"'Corrective Action Reports Eng'!L17","v":2278},{"$f":"IF('Form \"A\" Office'!J70<1,\"\",'Form \"A\" Office'!J70)","v":""},null,"",null,""]
[null,"CAP Implementation Report - Liquid Injections",null,null,null,null,null,{"$f":"'Corrective Action Reports Eng'!L35","v":2901},{"$f":"IF('Form \"A\" Office'!J71<1,\"\",'Form \"A\" Office'!J71)","v":""},null,"",null,""]
[null,"CA System Installation Report (all Classes same)",null,null,null,null,null,{"$f":"'Corrective Action Reports Eng'!L78","v":8344},{"$f":"IF('Form \"A\" Office'!J72<1,\"\",'Form \"A\" Office'!J72)","v":""},null,"",null,""]
[null,"SEMR Qtrly DPVE, P&T Reports"]
[null,0,"1-12 wells, BTEX/MTBE/Naphthalene",null,null,null,null,{"$f":"'Corrective Action Reports Eng'!L96","v":5444},{"$f":"IF('Form \"A\" Office'!J74<1,\"\",'Form \"A\" Office'!J74)","v":""},null,"",null,""]
[null,0,"1-12 wells, BTEX/MTBE+PAH",null,null,null,null,{"$f":"'Corrective Action Reports Eng'!L114","v":5706},{"$f":"IF('Form \"A\" Office'!J75<1,\"\",'Form \"A\" Office'!J75)","v":""},null,"",null,""]
[null,"SEMR Qtrly Ozone, AS, SVE, Chemox, Biosparge - Reports"]
[null,0,"1-12 wells, BTEX/MTBE/Naphthalene",null,null,null,null,{"$f":"'Corrective Action Reports Eng'!L132","v":4830},{"$f":"IF('Form \"A\" Office'!J77<1,\"\",'Form \"A\" Office'!J77)","v":""},null,"",null,""]
[null,0,"1-12 wells, BTEX/MTBE+PAH",null,null,null,null,{"$f":"'Corrective Action Reports Eng'!L150","v":5092},{"$f":"IF('Form \"A\" Office'!J78<1,\"\",'Form \"A\" Office'!J78)","v":""},null,"",null,""]
[null,"SEMR adder >12 wells, BTEX/MTBE/Naph",null,null,null,null,null,{"$f":"'Corrective Action Reports Eng'!L152","v":41.5},{"$f":"IF('Form \"A\" Office'!J79<1,\"\",'Form \"A\" Office'!J79)","v":""},null,"",null,""]
[null,"SEMR adder >12 wells, BTEX/MTBE+PAH",null,null,null,null,null,{"$f":"'Corrective Action Reports Eng'!L155","v":49.8},{"$f":"IF('Form \"A\" Office'!J80<1,\"\",'Form \"A\" Office'!J80)","v":""},null,"",null,""]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"IDW/Treatment Disposal Plan (stand alone)",null,null,null,null,null,{"$f":"'MISC Plans Reports'!L17","v":630},{"$f":"IF('Form \"A\" Office'!J90<1,\"\",'Form \"A\" Office'!J90)","v":""},null,{"$f":"IF(J90<1,\"\",(H90*J90))","v":""}]
[null,"IDW/Treatment Disposal Report (stand alone)",null,null,null,null,null,{"$f":"'MISC Plans Reports'!L35","v":1012},{"$f":"IF('Form \"A\" Office'!J91<1,\"\",'Form \"A\" Office'!J91)","v":""},null,""]
[null,"DPVE Pilot Test Plan (not for Slug Test)",null,null,null,null,null,{"$f":"'Aquifer Pilot Pl Rpt Fld'!L53","v":1179},{"$f":"IF('Form \"A\" Office'!J92<1,\"\",'Form \"A\" Office'!J92)","v":""},null,"",null,{"$f":"IF(I90=\"\",\"\",(I90*H90))","v":""}]
[null,"DPVE Pilot Test Report",null,null,null,null,null,{"$f":"'Aquifer Pilot Pl Rpt Fld'!L71","v":1853},{"$f":"IF('Form \"A\" Office'!J93<1,\"\",'Form \"A\" Office'!J93)","v":""},null,"",null,""]
[null,"AS/SVE or Ozone Pilot Test Plan",null,null,null,null,null,{"$f":"'Aquifer Pilot Pl Rpt Fld'!L89","v":1179},{"$f":"IF('Form \"A\" Office'!J94<1,\"\",'Form \"A\" Office'!J94)","v":""},null,"",null,""]
[null,"AS/SVE or Ozone Pilot Test Report",null,null,null,null,null,{"$f":"'Aquifer Pilot Pl Rpt Fld'!L107","v":1853},{"$f":"IF('Form \"A\" Office'!J95<1,\"\",'Form \"A\" Office'!J95)","v":""},null,"",null,""]
[null,"ISCO or Bioremediation Pilot Test Plan",null,null,null,null,null,{"$f":"'Aquifer Pilot Pl Rpt Fld'!L125","v":1179},{"$f":"IF('Form \"A\" Office'!J96<1,\"\",'Form \"A\" Office'!J96)","v":""},null,"",null,""]
[null,"ISCO or Bioremediation Pilot Test Report",null,null,null,null,null,{"$f":"'Aquifer Pilot Pl Rpt Fld'!L143","v":2045},{"$f":"IF('Form \"A\" Office'!J97<1,\"\",'Form \"A\" Office'!J97)","v":""},null,"",null,""]
[null,"Specific Capacity Test Plan",null,null,null,null,null,{"$f":"'Aquifer Pilot Pl Rpt Fld'!L17","v":400},{"$f":"IF('Form \"A\" Office'!J98<1,\"\",'Form \"A\" Office'!J98)","v":""},null,"",null,""]
[null,"Specific Capacity Test Report",null,null,null,null,null,{"$f":"'Aquifer Pilot Pl Rpt Fld'!L35","v":1536},{"$f":"IF('Form \"A\" Office'!J99<1,\"\",'Form \"A\" Office'!J99)","v":""},null,"",null,""]
[null,"System Purchase Letter",null,null,null,null,null,{"$f":"'Corrective Action Reports Eng'!L53","v":1452},{"$f":"IF('Form \"A\" Office'!J100<1,\"\",'Form \"A\" Office'!J100)","v":""},null,"",null,""]
[null,"Monitoring Well Abandonment Plan",null,null,null,null,null,{"$f":"'MW Abandon Plan Report Field'!L17","v":487},{"$f":"IF('Form \"A\" Office'!J101<1,\"\",'Form \"A\" Office'!J101)","v":""},null,"",null,""]
[null,"Monitoring Well Abandonment Report",null,null,null,null,null,{"$f":"'MW Abandon Plan Report Field'!L35","v":1082},{"$f":"IF('Form \"A\" Office'!J102<1,\"\",'Form \"A\" Office'!J102)","v":""},null,"",null,""]
[null,"System Decommissioning Plan",null,null,null,null,null,{"$f":"'MW Abandon Plan Report Field'!L53","v":968},{"$f":"IF('Form \"A\" Office'!J103<1,\"\",'Form \"A\" Office'!J103)","v":""},null,"",null,""]
[null,"System Decommissioning Report",null,null,null,null,null,{"$f":"'MW Abandon Plan Report Field'!L78","v":1926},{"$f":"IF('Form \"A\" Office'!J104<1,\"\",'Form \"A\" Office'!J104)","v":""},null,"",null,""]
[null,"Alternate Water Supply Plan",null,null,null,null,null,{"$f":"'MISC Plans Reports'!L53","v":757},{"$f":"IF('Form \"A\" Office'!J105<1,\"\",'Form \"A\" Office'!J105)","v":""},null,"",null,""]
[null,"Alternate Water Supply Report",null,null,null,null,null,{"$f":"'MISC Plans Reports'!L78","v":1178},{"$f":"IF('Form \"A\" Office'!J106<1,\"\",'Form \"A\" Office'!J106)","v":""},null,"",null,""]
[null,"Public Water Line Replacement Plan",null,null,null,null,null,{"$f":"'MISC Plans Reports'!L183","v":1102},{"$f":"IF('Form \"A\" Office'!J107<1,\"\",'Form \"A\" Office'!J107)","v":""},null,"",null,""]
[null,"Public Water Line Replacement Report",null,null,null,null,null,{"$f":"'MISC Plans Reports'!L201","v":1638},{"$f":"IF('Form \"A\" Office'!J108<1,\"\",'Form \"A\" Office'!J108)","v":""},null,"",null,""]
[null,"Adjacent Property Owner Information (additional effort)",null,null,null,null,null,{"$f":"'MISC Plans Reports'!L147","v":328.5},{"$f":"IF('Form \"A\" Office'!J109<1,\"\",'Form \"A\" Office'!J109)","v":""},null,"",null,""]
[null,"UIC Permit Application Preparation",null,null,null,null,null,{"$f":"'MISC Plans Reports'!L96","v":1331},{"$f":"IF('Form \"A\" Office'!J110<1,\"\",'Form \"A\" Office'!J110)","v":""},null,"",null,""]
[null,"UIC General Permit Application Preparation",null,null,null,null,null,{"$f":"'MISC Plans Reports'!L114","v":853},{"$f":"IF('Form \"A\" Office'!J111<1,\"\",'Form \"A\" Office'!J111)","v":""},null,"",null,""]
[null,"UIC General Permit Application Renewal",null,null,null,null,null,{"$f":"'MISC Plans Reports'!L279","v":470},{"$f":"IF('Form \"A\" Office'!J112<1,\"\",'Form \"A\" Office'!J112)","v":""},null,{"$f":"IF(J112<1,\"\",(H112*J112))","v":""},null,""]
[null,"NPDES General Permit Application Preparation",null,null,null,null,null,{"$f":"'MISC Plans Reports'!L114","v":853},{"$f":"IF('Form \"A\" Office'!J113<1,\"\",'Form \"A\" Office'!J113)","v":""},null,{"$f":"IF(J113<1,\"\",(H113*J113))","v":""},null,{"$f":"IF(I113=\"\",\"\",(I113*H113))","v":""}]
[null,"NPDES General Permit Application Renewal",null,null,null,null,null,{"$f":"'MISC Plans Reports'!L279","v":470},{"$f":"IF('Form \"A\" Office'!J114<1,\"\",'Form \"A\" Office'!J114)","v":""},null,{"$f":"IF(J114<1,\"\",(H114*J114))","v":""},null,{"$f":"IF(I115=\"\",\"\",(I115*H115))","v":""}]
[null,"ADEM Solid Waste Profile Preparation",null,null,null,null,null,{"$f":"'MISC Plans Reports'!L132","v":239.5},{"$f":"IF('Form \"A\" Office'!J115<1,\"\",'Form \"A\" Office'!J115)","v":""},null,{"$f":"IF(J115<1,\"\",(H115*J115))","v":""},null,{"$f":"IF(I116=\"\",\"\",(I116*H116))","v":""}]
[null,"Municipal Sewer Application Process (ADEM or Others)",null,null,null,null,null,{"$f":"'MISC Plans Reports'!L165","v":517},{"$f":"IF('Form \"A\" Office'!J116<1,\"\",'Form \"A\" Office'!J116)","v":""},null,"",null,{"$f":"IF(I117=\"\",\"\",(I117*H117))","v":""}]
[null,"Environmental Covenant preparation",null,null,null,null,null,{"$f":"'MW Abandon Plan Report Field'!L96","v":611},{"$f":"IF('Form \"A\" Office'!J117<1,\"\",'Form \"A\" Office'!J117)","v":""},null,"",null,{"$f":"IF(I118=\"\",\"\",(I118*H118))","v":""}]
[null,"CP Preparation (CP requested by ADEM but not implemented)",null,null,null,null,null,{"$f":"'MISC Plans Reports'!L219","v":229},null,null,""]
[null,"Cost Proposal Tier I Addendum Preparation",null,null,null,null,null,{"$f":"'MISC Plans Reports'!L243","v":115},{"$f":"IF('Form \"A\" Office'!J118<1,\"\",'Form \"A\" Office'!J118)","v":""},null,""]
[null,"Cost Proposal Tier II Addendum Preparation",null,null,null,null,null,{"$f":"'MISC Plans Reports'!L261","v":362},{"$f":"IF('Form \"A\" Office'!J119<1,\"\",'Form \"A\" Office'!J119)","v":""},null,""]
[null,null,null,null,null,null,null,null,null,null,""]
[null,"ADEM Approved Amount",null,null,null,null,null,{"$f":"IF('Form \"A\" Office'!H120=0,\"\",'Form \"A\" Office'!H120)","v":""},{"$f":"IF('Form \"A\" Office'!J120<1,\"\",'Form \"A\" Office'!J120)","v":""},null,{"$f":"IF(J122=\"\",\"\",IF(H122=\"\",\"\",(H122*J122)))","v":""}]
[null,"Other Plan/Report  (hours and documentation required)",null,null,null,null,null,{"$f":"IF('PR Form \"F\" Details'!L25=0,0,'PR Form \"F\" Details'!L25)","v":0},{"$f":"IF('Form \"A\" Office'!K122=\"\",\"\",'Form \"A\" Office'!K122)","v":""},{"$f":"IF('PR Form \"F\" Details'!L25=0,\"\",1)","v":""},{"$f":"IF(J123=\"\",\"\",IF(I123=\"\",\"\",'PR Form \"F\" Details'!L25))","v":""},null,{"$f":"IF(I123=\"\",\"\",(I123))","v":""}]
[null,0]
[null,"Total CP Approved Amount ",null,null,{"$f":"('Form \"A\" Office'!$K$124)","v":0},null,"Total Report and Plan Costs",null,null,null,{"$f":"SUM(K8:K123)","v":0},null,{"$f":"SUM(M9:M123)","v":0}]

{"sheet":"PR Form \"B\" Field","index":12,"n_rows":168,"n_cols":13,"rows_kept":168,"cut":false,"hidden":true,"merged":[[146,1,146,2],[138,1,138,2],[139,1,139,2],[140,1,140,2],[141,1,141,2],[130,1,130,2],[131,1,131,2],[132,1,132,2],[133,1,133,2],[134,1,134,2],[129,1,129,2],[85,5,85,6],[2,1,2,10],[125,1,125,2],[126,1,126,2],[127,1,127,2],[128,1,128,2],[122,5,124,5],[122,6,124,6],[122,7,124,7],[122,8,124,8],[122,9,124,9],[122,3,124,3]]}
[]
[null,"              Part II- Alabama Tank Trust Fund Itemization Form \"B\" Payment Request"]
[null,"Summary of ATTF Field Scenarios"]
[]
[null,null,"Scenarios",null,null,null,null,"Unit $","CP","PR","Requested"]
[]
[null,"     Well Installation Oversight time "]
[null,"Type II Porous Media Drilling"]
[]
[null,"Porous material 0-10 feet",null,null,null,null,null,{"$f":"' Field Task'!I4","v":227},{"$f":"IF('Form \"B\" Field'!J10<1,\"\",'Form \"B\" Field'!J10)","v":""},null,{"$f":"IF(J10<1,\"\",H10*J10)","v":""},null,{"$f":"IF(I10=\"\",\"\",(I10*H10))","v":""}]
[null,"Porous material 0-30 feet",null,null,null,null,null,{"$f":"' Field Task'!I6","v":358},{"$f":"IF('Form \"B\" Field'!J11<1,\"\",'Form \"B\" Field'!J11)","v":""},null,"",null,{"$f":"IF(I11=\"\",\"\",(I11*H11))","v":""}]
[null,"Porous material 0-50 feet",null,null,null,null,null,{"$f":"' Field Task'!I8","v":777},{"$f":"IF('Form \"B\" Field'!J12<1,\"\",'Form \"B\" Field'!J12)","v":""},null,"",null,""]
[null,"Porous material 0-70 feet",null,null,null,null,null,{"$f":"' Field Task'!I10","v":1004},{"$f":"IF('Form \"B\" Field'!J13<1,\"\",'Form \"B\" Field'!J13)","v":""},null,"",null,""]
[null,"Porous material 0-90 feet",null,null,null,null,null,{"$f":"' Field Task'!I12","v":1231},{"$f":"IF('Form \"B\" Field'!J14<1,\"\",'Form \"B\" Field'!J14)","v":""},null,"",null,""]
[null,"Porous material 0-110 feet",null,null,null,null,null,{"$f":"' Field Task'!I14","v":1458},{"$f":"IF('Form \"B\" Field'!J15<1,\"\",'Form \"B\" Field'!J15)","v":""},null,"",null,""]
[null,"Type II Bedrock Drilling"]
[null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,"Bedrock 0-20' Air Rotary Drilling",null,null,null,null,null,{"$f":"' Field Task'!I18","v":358},{"$f":"IF('Form \"B\" Field'!J18<1,\"\",'Form \"B\" Field'!J18)","v":""},null,{"$f":"IF(J18<1,\"\",H18*J18)","v":""},null,""]
[null,"Bedrock 0-40' Air Rotary Drilling",null,null,null,null,null,{"$f":"' Field Task'!I22","v":489},{"$f":"IF('Form \"B\" Field'!J19<1,\"\",'Form \"B\" Field'!J19)","v":""},null,{"$f":"IF(J19<1,\"\",H19*J19)","v":""},null,""]
[null,"Bedrock 0-60' Air Rotary Drilling",null,null,null,null,null,{"$f":"' Field Task'!I26","v":716},{"$f":"IF('Form \"B\" Field'!J20<1,\"\",'Form \"B\" Field'!J20)","v":""},null,"",null,""]
[null,"Bedrock 0-80' Air Rotary Drilling",null,null,null,null,null,{"$f":"' Field Task'!I30","v":943},{"$f":"IF('Form \"B\" Field'!J21<1,\"\",'Form \"B\" Field'!J21)","v":""},null,"",null,""]
[]
[null,"Bedrock 0-20' Core Drilling",null,null,null,null,null,{"$f":"' Field Task'!I20","v":454},{"$f":"IF('Form \"B\" Field'!J23<1,\"\",'Form \"B\" Field'!J23)","v":""},null,"",null,""]
[null,"Bedrock 0-40' Core Drilling",null,null,null,null,null,{"$f":"' Field Task'!I24","v":777},{"$f":"IF('Form \"B\" Field'!J24<1,\"\",'Form \"B\" Field'!J24)","v":""},null,"",null,""]
[null,"Bedrock 0-60' Core Drilling",null,null,null,null,null,{"$f":"' Field Task'!I28","v":908},{"$f":"IF('Form \"B\" Field'!J25<1,\"\",'Form \"B\" Field'!J25)","v":""},null,"",null,""]
[null,"Bedrock 0-80' Core Drilling",null,null,null,null,null,{"$f":"' Field Task'!I32","v":1135},{"$f":"IF('Form \"B\" Field'!J26<1,\"\",'Form \"B\" Field'!J26)","v":""},null,"",null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,"Type III Well Porous (Depth of entire well)"]
[null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,"Type III Well 0-20' (entire well in porous material)",null,null,null,null,null,{"$f":"' Field Task'!I36","v":406},{"$f":"IF('Form \"B\" Field'!J30<1,\"\",'Form \"B\" Field'!J30)","v":""},null,{"$f":"IF(J30<1,\"\",H30*J30)","v":""},null,""]
[null,"Type III Well 0-40' (entire well in porous material)",null,null,null,null,null,{"$f":"' Field Task'!I38","v":633},{"$f":"IF('Form \"B\" Field'!J31<1,\"\",'Form \"B\" Field'!J31)","v":""},null,{"$f":"IF(J31<1,\"\",H31*J31)","v":""},null,""]
[null,"Type III Well 0-60' (entire well in porous material)",null,null,null,null,null,{"$f":"' Field Task'!I40","v":860},{"$f":"IF('Form \"B\" Field'!J32<1,\"\",'Form \"B\" Field'!J32)","v":""},null,{"$f":"IF(J32<1,\"\",H32*J32)","v":""},null,""]
[null,"Type III Well 0-80' (entire well in porous material)",null,null,null,null,null,{"$f":"' Field Task'!I42","v":1087},{"$f":"IF('Form \"B\" Field'!J33<1,\"\",'Form \"B\" Field'!J33)","v":""},null,{"$f":"IF(J33<1,\"\",H33*J33)","v":""},null,""]
[null,"Type III Well 0-100' (entire well in porous material)",null,null,null,null,null,{"$f":"' Field Task'!I44","v":1314},{"$f":"IF('Form \"B\" Field'!J34<1,\"\",'Form \"B\" Field'!J34)","v":""},null,{"$f":"IF(J34<1,\"\",H34*J34)","v":""},null,""]
[null,"Type III Well Bedrock (Depth of entire well)"]
[null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,"Type III Well 0-20' (bedrock encountered)",null,null,null,null,null,{"$f":"' Field Task'!I58","v":454},{"$f":"IF('Form \"B\" Field'!J37<1,\"\",'Form \"B\" Field'!J37)","v":""},null,{"$f":"IF(J37<1,\"\",H37*J37)","v":""},null,""]
[null,"Type III Well 0-40' (bedrock encountered)",null,null,null,null,null,{"$f":"' Field Task'!I60","v":681},{"$f":"IF('Form \"B\" Field'!J38<1,\"\",'Form \"B\" Field'!J38)","v":""},null,{"$f":"IF(J38<1,\"\",H38*J38)","v":""},null,""]
[null,"Type III Well 0-60' (bedrock encountered)",null,null,null,null,null,{"$f":"' Field Task'!I62","v":908},{"$f":"IF('Form \"B\" Field'!J39<1,\"\",'Form \"B\" Field'!J39)","v":""},null,{"$f":"IF(J39<1,\"\",H39*J39)","v":""},null,""]
[null,"Type III Well 0-80' (bedrock encountered)",null,null,null,null,null,{"$f":"' Field Task'!I64","v":1135},{"$f":"IF('Form \"B\" Field'!J40<1,\"\",'Form \"B\" Field'!J40)","v":""},null,{"$f":"IF(J40<1,\"\",H40*J40)","v":""},null,""]
[null,"Type III Well 0-100' (bedrock encountered)",null,null,null,null,null,{"$f":"' Field Task'!I66","v":1362},{"$f":"IF('Form \"B\" Field'!J41<1,\"\",'Form \"B\" Field'!J41)","v":""},null,{"$f":"IF(J41<1,\"\",H41*J41)","v":""},null,""]
[null,"Soil Boring Only (no well installed)/Direct Push Oversight"]
[null,"Soil Boring porous material 0-10 feet",null,null,null,null,null,{"$f":"' Field Task'!I70","v":144},{"$f":"IF('Form \"B\" Field'!J43<1,\"\",'Form \"B\" Field'!J43)","v":""},null,{"$f":"IF(J43<1,\"\",H43*J43)","v":""},null,""]
[null,"Soil Boring porous material 0-30 feet",null,null,null,null,null,{"$f":"' Field Task'!I72","v":240},{"$f":"IF('Form \"B\" Field'!J44<1,\"\",'Form \"B\" Field'!J44)","v":""},null,"",null,""]
[null,"Soil Boring porous material 0-50 feet",null,null,null,null,null,{"$f":"' Field Task'!I74","v":336},{"$f":"IF('Form \"B\" Field'!J45<1,\"\",'Form \"B\" Field'!J45)","v":""},null,"",null,""]
[null,"Soil Boring porous material 0-70 feet",null,null,null,null,null,{"$f":"' Field Task'!I76","v":528},{"$f":"IF('Form \"B\" Field'!J46<1,\"\",'Form \"B\" Field'!J46)","v":""},null,"",null,""]
[null,"Direct Push (Geologist Daily Charge or 8 probe points)",null,null,null,null,null,{"$f":"('Maximum Rates'!D7)*10","v":960},{"$f":"IF('Form \"B\" Field'!J47<1,\"\",'Form \"B\" Field'!J47)","v":""},null,"",null,""]
[null,"High Resolution Imaging Field Time and Oversight ",null,null,null,null,null,{"$f":"' Field Task'!C140","v":1356},{"$f":"IF('Form \"B\" Field'!J48<1,\"\",'Form \"B\" Field'!J48)","v":""},null,""]
[null,"Other Field Activities"]
[null,"Well Re-Development (initial development included in drilling oversight costs)",null,null,null,null,null,{"$f":"' Field Task'!I88","v":105},{"$f":"IF('Form \"B\" Field'!J50<1,\"\",'Form \"B\" Field'!J50)","v":""},null,{"$f":"IF(J50<1,\"\",H50*J50)","v":""},null,""]
[null,"Slug Tests ",null,null,null,null,null,{"$f":"' Field Task'!I86","v":332},{"$f":"IF('Form \"B\" Field'!J51<1,\"\",'Form \"B\" Field'!J51)","v":""},null,"",null,""]
[null,"Private/Public Water Well Inventory (up to 5 wells)",null,null,null,null,null,{"$f":"' Field Task'!I82","v":384},{"$f":"IF('Form \"B\" Field'!J52<1,\"\",'Form \"B\" Field'!J52)","v":""},null,"",null,""]
[null,"Site Survey during Investigation (not a Licensed Surveryor)",null,null,null,null,null,{"$f":"' Field Task'!I84","v":280},{"$f":"IF('Form \"B\" Field'!J53<1,\"\",'Form \"B\" Field'!J53)","v":""},null,"",null,""]
[null,"RW Vault Abandonment Oversight",null,null,null,null,null,{"$f":"' Field Task'!I127","v":96},{"$f":"IF('Form \"B\" Field'!J54<1,\"\",'Form \"B\" Field'!J54)","v":""},null,"",null,{"$f":"IF(I54=\"\",\"\",(I54*H54))","v":""}]
[null,"MW/RW/IW Abandonment Oversight for Overdrilling",null,null,null,null,null,{"$f":"' Field Task'!I123","v":288},{"$f":"IF('Form \"B\" Field'!J55<1,\"\",'Form \"B\" Field'!J55)","v":""},null,"",null,""]
[null,"MW/RW/IW Abandonment Oversight for Grouting in Casing",null,null,null,null,null,{"$f":"' Field Task'!I125","v":144},{"$f":"IF('Form \"B\" Field'!J56<1,\"\",'Form \"B\" Field'!J56)","v":""},null,"",null,""]
[null,"Monitoring Well Pad/Cover Repair/Replacement",null,null,null,null,null,{"$f":"' Field Task'!I80","v":140},{"$f":"IF('Form \"B\" Field'!J57<1,\"\",'Form \"B\" Field'!J57)","v":""},null,"",null,""]
[null,"Groundwater Sampling Set-up",null,null,null,null,null,{"$f":"' Field Task'!I90","v":140},{"$f":"IF('Form \"B\" Field'!J58<1,\"\",'Form \"B\" Field'!J58)","v":""},null,"",null,""]
[null,"Purge/Development Water Handling (see Basis)",null,null,null,null,null,{"$f":"' Field Task'!I92","v":105},{"$f":"IF('Form \"B\" Field'!J59<1,\"\",'Form \"B\" Field'!J59)","v":""},null,"",null,""]
[null,"Gauging Well (no sampling)",null,null,null,null,null,{"$f":"' Field Task'!I94","v":17.5},{"$f":"IF('Form \"B\" Field'!J60<1,\"\",'Form \"B\" Field'!J60)","v":""},null,"",null,""]
[null,"Groundwater Sampling and Gauging 2\" Well",null,null,null,null,null,{"$f":"' Field Task'!I96","v":70},{"$f":"IF('Form \"B\" Field'!J61<1,\"\",'Form \"B\" Field'!J61)","v":""},null,"",null,""]
[null,"Groundwater Sampling and Gauging 4\" Well ",null,null,null,null,{"$f":"SUM(J61:J63)","v":0},{"$f":"' Field Task'!I98","v":80.5},{"$f":"IF('Form \"B\" Field'!J62<1,\"\",'Form \"B\" Field'!J62)","v":""},null,"",null,""]
[null,"Groundwater Sampling and Gauging 6\" Well ",null,null,null,null,{"$f":"(SUM(J61:J63)*'Maximum Rates'!C18)","v":0},{"$f":"' Field Task'!I100","v":87.5},{"$f":"IF('Form \"B\" Field'!J63<1,\"\",'Form \"B\" Field'!J63)","v":""},null,"",null,""]
[null,"Sample Public Well",null,null,null,null,null,{"$f":"' Field Task'!I102","v":140},{"$f":"IF('Form \"B\" Field'!J64<1,\"\",'Form \"B\" Field'!J64)","v":""},null,"",null,""]
[null,"Sample Private Well",null,null,null,null,null,{"$f":"' Field Task'!I104","v":105},{"$f":"IF('Form \"B\" Field'!J65<1,\"\",'Form \"B\" Field'!J65)","v":""},null,"",null,""]
[null,"Sample Stream (up to 3 samples)",null,null,null,null,null,{"$f":"' Field Task'!I106","v":105},{"$f":"IF('Form \"B\" Field'!J66<1,\"\",'Form \"B\" Field'!J66)","v":""},null,"",null,""]
[null,"Soil Sampling Setup (1-4 wells)",null,null,null,null,null,{"$f":"' Field Task'!I108","v":192},{"$f":"IF('Form \"B\" Field'!J67<1,\"\",'Form \"B\" Field'!J67)","v":""},null,"",null,""]
[null,"Soil Sampling Setup adder (each additional group of 4 wells)",null,null,null,null,null,{"$f":"' Field Task'!I110","v":96},{"$f":"IF('Form \"B\" Field'!J68<1,\"\",'Form \"B\" Field'!J68)","v":""},null,"",null,""]
[null,"MEME Event/Pilot Test/Injection Event (hourly rate)",null,null,null,null,null,{"$f":"'Maximum Rates'!D9","v":70},{"$f":"IF('Form \"B\" Field'!J69<1,\"\",'Form \"B\" Field'!J69)","v":""},null,"",null,""]
[null,"DPVE Pilot Test/Aquifer Test (hourly rate)",null,null,null,null,null,{"$f":"('Maximum Rates'!D7)+'Maximum Rates'!D9","v":166},{"$f":"IF('Form \"B\" Field'!J70<1,\"\",'Form \"B\" Field'!J70)","v":""},null,"",null,""]
[null,"SVE/ AS/ Ozone Pilot Test",null,null,null,null,null,{"$f":"' Field Task'!I113","v":864},{"$f":"IF('Form \"B\" Field'!J71<1,\"\",'Form \"B\" Field'!J71)","v":""},null,"",null,""]
[null,"Site Visit by PE/PG (CAP Development,etc)",null,null,null,null,null,{"$f":"'Corrective Action Plans'!L175","v":1056},{"$f":"IF('Form \"B\" Field'!J72<1,\"\",'Form \"B\" Field'!J72)","v":""},null,"",null,""]
[null,"System Installation Oversight (up to 7 days)",null,null,null,null,null,{"$f":"' Field Task'!C130","v":9616},{"$f":"IF('Form \"B\" Field'!J73<1,\"\",'Form \"B\" Field'!J73)","v":""},null,"",null,""]
[null,"System Installation Oversight Adder (per day over 7 doc req.)",null,null,null,null,null,{"$f":"' Field Task'!C135","v":1075},{"$f":"IF('Form \"B\" Field'!J74<1,\"\",'Form \"B\" Field'!J74)","v":""},null,"",null,""]
[null,"System Start up",null,null,null,null,null,{"$f":"' Field Task'!I130","v":1840},{"$f":"IF('Form \"B\" Field'!J75<1,\"\",'Form \"B\" Field'!J75)","v":""},null,"",null,""]
[null,"System Decommissioning",null,null,null,null,null,{"$f":"' Field Task'!I135","v":1141},{"$f":"IF('Form \"B\" Field'!J76<1,\"\",'Form \"B\" Field'!J76)","v":""},null,"",null,""]
[null,"DPVE, Pump and Treat O&M 3 months",null,null,null,null,null,{"$f":"' Field Task'!I115","v":4280},{"$f":"IF('Form \"B\" Field'!J77<1,\"\",'Form \"B\" Field'!J77)","v":""},null,"",null,""]
[null,"DPVE, Pump and Treat O&M 4 months",null,null,null,null,null,{"$f":"' Field Task'!I119","v":5400},{"$f":"IF('Form \"B\" Field'!J78<1,\"\",'Form \"B\" Field'!J78)","v":""},null,"",null,""]
[null,"Ozone, biosparge, SVE, biovent and Air Sparge O&M 3 months",null,null,null,null,null,{"$f":"' Field Task'!I117","v":2140},{"$f":"IF('Form \"B\" Field'!J79<1,\"\",'Form \"B\" Field'!J79)","v":""},null,"",null,{"$f":"IF(I79=\"\",\"\",(I79*H79))","v":""}]
[null,"Ozone, biosparge, SVE, biovent and Air Sparge O&M 4 months",null,null,null,null,null,{"$f":"' Field Task'!I121","v":2700},{"$f":"IF('Form \"B\" Field'!J80<1,\"\",'Form \"B\" Field'!J80)","v":""},null,"",null,{"$f":"IF(I80=\"\",\"\",(I80*H80))","v":""}]
[null,"ADEM Approved Amount",null,null,null,null,null,null,{"$f":"IF('Form \"B\" Field'!J81<1,\"\",'Form \"B\" Field'!J81)","v":""},null,{"$f":"IF(J81<1,\"\",IF('Form \"B\" Field'!G81=0,\"\",IF('Form \"B\" Field'!G81<H81,'Form \"B\" Field'!G81,H81*J81)))","v":""}]
[null,"Other Field Work not listed (hours and documentation required)",null,null,null,null,null,{"$f":"IF('PR Form \"F\" Details'!L44=0,0,'PR Form \"F\" Details'!L44)","v":0},{"$f":"IF('Form \"F\" Details'!K45=0,\"\",'Form \"F\" Details'!K45)","v":""},{"$f":"IF('PR Form \"F\" Details'!L44=0,\"\",1)","v":""},{"$f":"IF(J82=\"\",\"\",IF(I82=\"\",\"\",H82))","v":""},null,{"$f":"IF(I82=\"\",\"\",(I82*H82))","v":""}]
[null,"Emergency Response",null,null,null,null,null,{"$f":"IF('PR Form \"F\" Details'!K117=0,0,'PR Form \"F\" Details'!K117)","v":0},{"$f":"IF('Form \"F\" Details'!K116=0,\"\",'Form \"F\" Details'!K116)","v":""},{"$f":"IF('PR Form \"F\" Details'!K117=0,\"\",1)","v":""},{"$f":"IF(J83=\"\",\"\",IF(I83=\"\",\"\",H83))","v":""},null,{"$f":"IF(I83=\"\",\"\",(I83*H83))","v":""}]
[null,"Travel"]
[null,"Mileage Rate",null,null,null,null,null,null,{"$f":"IF('Form \"B\" Field'!J85=\"\",\"\",'Form \"B\" Field'!J85)","v":""},null,null,null,{"$f":"IF(I85=\"\",\"\",(I85*H85))","v":""}]
[null,"Mileage (One way office to site)",null,null,null,null,null,null,{"$f":"IF('Form \"B\" Field'!J86=\"\",\"\",'Form \"B\" Field'!J86)","v":""}]
[null,null,"Number of round trips to site",null,null,null,null,null,{"$f":"IF('Form \"B\" Field'!J87=\"\",\"\",'Form \"B\" Field'!J87)","v":""},null,{"$f":"IF(J87=\"\",\"\",((J86*2)*J85)*J87)","v":""},null,{"$f":"IF(I86=\"\",\"\",(((I86*2)*('Form \"B\" Field'!$J$85))*I87))","v":""}]
[null,"Other Mileage (enter total mileage not including office to site)",null,null,null,null,null,{"$f":"J85","v":0},{"$f":"IF('Form \"B\" Field'!J88=\"\",\"\",'Form \"B\" Field'!J88)","v":""},null,{"$f":"IF(J88=\"\",\"\",(J88*J85))","v":""},null,{"$f":"IF(I88=\"\",\"\",((I88*('Form \"B\" Field'!$J$85))*I88))","v":""}]
[null,"Travel Time"]
[null,"Technicians(s)-travel time",null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},"/hr",{"$f":"IF('Form \"B\" Field'!J90=\"\",\"\",'Form \"B\" Field'!J90)","v":""},null,{"$f":"IF(J90=\"\",\"\",'Maximum Rates'!D9*J90)","v":""},{"$f":"'Field Breakout'!P76","v":0},{"$f":"IF(I90=\"\",\"\",(I90*G90))","v":""}]
[null,"Geologist/Engineer-travel time",null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},"/hr",{"$f":"IF('Form \"B\" Field'!J91=\"\",\"\",'Form \"B\" Field'!J91)","v":""},null,{"$f":"IF(J91=\"\",\"\",'Maximum Rates'!D7*J91)","v":""},{"$f":"'Field Breakout'!O76","v":0},{"$f":"IF(I91=\"\",\"\",(I91*G91))","v":""}]
[null,"PG/PE-travel time",null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},"/hr",{"$f":"IF('Form \"B\" Field'!J92=\"\",\"\",'Form \"B\" Field'!J92)","v":""},null,{"$f":"IF(J92=\"\",\"\",'Maximum Rates'!D6*J92)","v":""},{"$f":"'Field Breakout'!N76","v":0},{"$f":"IF(I92=\"\",\"\",(I92*G92))","v":""}]
[null,"Project Manager-travel time",null,null,null,{"$f":"((((J86*2)+J88)/50)*J90)+((((J86*2)+J88)/50*J91)+((((J86*2)+J88)/50)*J92)+((((J86*2)+J88)/50)*J93))","v":0},{"$f":"'Maximum Rates'!D5","v":115},"/hr",{"$f":"IF('Form \"B\" Field'!J93=\"\",\"\",'Form \"B\" Field'!J93)","v":""},null,{"$f":"IF(J93=\"\",\"\",'Maximum Rates'!D5*J93)","v":""},{"$f":"'Field Breakout'!M76","v":0},{"$f":"IF(I93=\"\",\"\",(I93*G93))","v":""}]
[null," Per Diem"]
[null,"Per diem (6-12hrs)",null,null,null,null,{"$f":"'Maximum Rates'!D13","v":12.75},"/day",{"$f":"IF('Form \"B\" Field'!J95>0,'Form \"B\" Field'!J95,\"\")","v":""},{"$f":"IF(('PR Form \"E\" Per Diem'!K24+'PR Form \"E\" Per Diem'!K77+'PR Form \"E\" Per Diem'!K130)=0,\"\",'PR Form \"E\" Per Diem'!K24+'PR Form \"E\" Per Diem'!K77+'PR Form \"E\" Per Diem'!K130)","v":""},{"$f":"IF(J95=\"\",\"\",IF((J86+J88)<50,0,(IF(J95>=1,J95*G95,0))))","v":""},null,{"$f":"IF(I95=\"\",\"\",(I95*G95))","v":""}]
[null,"Per diem (greater than 12hrs)",null,null,null,null,{"$f":"'Maximum Rates'!D14","v":34},"/ext. day",{"$f":"IF('Form \"B\" Field'!J96>0,'Form \"B\" Field'!J96,\"\")","v":""},{"$f":"IF(('PR Form \"E\" Per Diem'!K36+'PR Form \"E\" Per Diem'!K89+'PR Form \"E\" Per Diem'!K142)=0,\"\",'PR Form \"E\" Per Diem'!K36+'PR Form \"E\" Per Diem'!K89+'PR Form \"E\" Per Diem'!K142)","v":""},{"$f":"IF(J96=\"\",\"\",IF((J86+J88)<50,0,(IF(J96>=1,J96*G96,0))))","v":""},null,{"$f":"IF(I96=\"\",\"\",(I96*G96))","v":""}]
[null,"Per diem 2 days (overnight)(invoice required)",null,null,null,null,{"$f":"'Maximum Rates'!D15","v":85},"/day",{"$f":"IF('Form \"B\" Field'!J97>0,'Form \"B\" Field'!J97,\"\")","v":""},{"$f":"IF('PR Form \"E\" Per Diem'!N3=0,\"\",'PR Form \"E\" Per Diem'!N3)","v":""},{"$f":"IF(J97=\"\",\"\",IF((J86+J88)<50,0,(IF(J97>=1,J97*G97,0))))","v":""},null,{"$f":"IF(I97=\"\",\"\",(I97*G97))","v":""}]
[null,"Per diem >2 consecutive days (overnight)(invoice required)",null,null,null,null,{"$f":"'Maximum Rates'!D16","v":100},"/day",{"$f":"IF('Form \"B\" Field'!J98>0,'Form \"B\" Field'!J98,\"\")","v":""},{"$f":"IF('PR Form \"E\" Per Diem'!O3=0,\"\",'PR Form \"E\" Per Diem'!O3)","v":""},{"$f":"IF(J98=\"\",\"\",IF((J86+J88)<50,0,(IF(J98>=1,J98*G98,0))))","v":""},null,{"$f":"IF(I98=\"\",\"\",(I98*G98))","v":""}]
[null,"Equipment and Equipment Kits"]
[null,"55-Gallon Drums",null,null,null,null,{"$f":"'Maximum Rates'!C19","v":75},"/drum",{"$f":"IF('Form \"B\" Field'!J101<1,\"\",'Form \"B\" Field'!J101)","v":""},null,{"$f":"IF(J100<1,\"\",(J100*G100))","v":""},null,{"$f":"IF(I100=\"\",\"\",(I100*G100))","v":""}]
[null,"Sampling Expendables ",null,null,null,null,{"$f":"'Maximum Rates'!C20","v":55},"/sow",{"$f":"IF('Form \"B\" Field'!J102<1,\"\",'Form \"B\" Field'!J102)","v":""},null,"",null,{"$f":"IF(I101=\"\",\"\",(I101*G101))","v":""}]
[null,"Expendables O&M",null,null,null,null,{"$f":"'Maximum Rates'!C36","v":28},"/day",{"$f":"IF('Form \"B\" Field'!J103<1,\"\",'Form \"B\" Field'!J103)","v":""},null,"",null,""]
[null,"Monitoring Well Development",null,null,null,null,{"$f":"Equipment!J151","v":83},"/day",{"$f":"IF('Form \"B\" Field'!J104<1,\"\",'Form \"B\" Field'!J104)","v":""},null,"",null,""]
[null,"Monitoring Well/ Boring Installation",null,null,null,null,{"$f":"Equipment!H28","v":66},"/day",{"$f":"IF('Form \"B\" Field'!J105<1,\"\",'Form \"B\" Field'!J105)","v":""},null,"",null,""]
[null,"Monitoring Well/ Boring Abandonment",null,null,null,null,{"$f":"Equipment!H28","v":66},"/day",{"$f":"IF('Form \"B\" Field'!J106<1,\"\",'Form \"B\" Field'!J106)","v":""},null,"",null,""]
[null,"Encore Samplers",null,null,null,null,{"$f":"'Maximum Rates'!C42","v":10},"/sampler",{"$f":"IF('Form \"B\" Field'!J107<1,\"\",'Form \"B\" Field'!J107)","v":""},null,"",null,""]
[null,"Groundwater Monitoring",null,null,null,null,{"$f":"Equipment!H77","v":176},"/day",{"$f":"IF('Form \"B\" Field'!J108<1,\"\",'Form \"B\" Field'!J108)","v":""},null,"",null,""]
[null,"Bailers",null,null,null,{"$f":"SUM(K100:K117)","v":0},{"$f":"'Maximum Rates'!C18","v":8},"/bailer",{"$f":"IF('Form \"B\" Field'!J109<1,\"\",'Form \"B\" Field'!J109)","v":""},null,"",null,""]
[null,"MEME Event",null,null,null,null,{"$f":"Equipment!H102","v":77},"/event",{"$f":"IF('Form \"B\" Field'!J110<1,\"\",'Form \"B\" Field'!J110)","v":""},null,"",null,""]
[null,"Free Product Bailing",null,null,null,null,{"$f":"Equipment!J126","v":66},"/sow",{"$f":"IF('Form \"B\" Field'!J111<1,\"\",'Form \"B\" Field'!J111)","v":""},null,"",null,""]
[null,"DPVE , SVE, AS, P&T O&M",null,null,null,null,{"$f":"Equipment!J102","v":160},"/day",{"$f":"IF('Form \"B\" Field'!J112<1,\"\",'Form \"B\" Field'!J112)","v":""},null,"",null,""]
[null,"Ozone Sparge O&M",null,null,null,null,{"$f":"Equipment!H126","v":83},"/day",{"$f":"IF('Form \"B\" Field'!J113<1,\"\",'Form \"B\" Field'!J113)","v":""},null,"",null,""]
[null,"DPVE Pilot Test",null,null,null,null,{"$f":"Equipment!J77","v":77},"/sow",{"$f":"IF('Form \"B\" Field'!J114<1,\"\",'Form \"B\" Field'!J114)","v":""},null,"",null,""]
[null,"Pumping Test",null,null,null,null,{"$f":"Equipment!J53","v":182},"/sow",{"$f":"IF('Form \"B\" Field'!J115<1,\"\",'Form \"B\" Field'!J115)","v":""},null,"",null,""]
[null,"Specific Capacity",null,null,null,null,{"$f":"Equipment!H53","v":72},"/sow",{"$f":"IF('Form \"B\" Field'!J116<1,\"\",'Form \"B\" Field'!J116)","v":""},null,"",null,""]
[null,"Slug Test",null,null,null,null,{"$f":"Equipment!J28","v":121},"/sow",{"$f":"IF('Form \"B\" Field'!J117<1,\"\",'Form \"B\" Field'!J117)","v":""},null,"",null,""]
[null,"Initial Abatement",null,null,null,null,{"$f":"Equipment!H151","v":55},"/day",{"$f":"IF('Form \"B\" Field'!J118<1,\"\",'Form \"B\" Field'!J118)","v":""},null,"",null,""]
[]
[null,"Postage / Shipping and Copying (plans reports, ADEM and owner)",null,null,null,null,{"$f":"'Maximum Rates'!D53","v":85},"/sow",{"$f":"IF('Form \"B\" Field'!J120<1,\"\",'Form \"B\" Field'!J120)","v":""},null,{"$f":"IF(J119<1,\"\",(J119*G119))","v":""},null,""]
[null,"Postage / Shipping (Sample Shipping)",null,null,null,null,{"$f":"'Maximum Rates'!D54","v":50},null,{"$f":"IF('Form \"B\" Field'!J121<1,\"\",'Form \"B\" Field'!J121)","v":""},null,{"$f":"IF(J120<1,\"\",(J120*G120))","v":""},null,""]
[null,"Postage / Shipping  (documentation required)",null,null,null,{"$f":"SUM(K119:K121)","v":0},null,null,{"$f":"IF('Form \"B\" Field'!J122<1,\"\",'Form \"B\" Field'!J122)","v":""},null,{"$f":"IF(J121<1,\"\",(J121*H121))","v":""},null,""]
[null,"Analytical Samples"]
[null,null,null,"method",null," Approved Amount Per Sample","\"CP\" Number of Samples","\"PR\" Number of Samples","Actual Amount Per Sample","Pass Through"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(I124=\"\",\"\",(I124*H124))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(I125=\"\",\"\",(I125*H125))","v":""}]
[null,"BTEX/MTBE/Naph (water)",null,8021,null,{"$f":"IF(G126=\"\",\"\",('Form \"B\" Field'!F127))","v":""},{"$f":"IF('Form \"B\" Field'!J127<>\"\",'Form \"B\" Field'!J127,\"\")","v":""},null,null,null,{"$f":"IF(I126=\"\",\"\",IF(J126=\"\",(I126*H126),((I126*(1+J126))*H126)))","v":""},null,{"$f":"IF(G126=\"\",\"\",((G126*F126)*(1+'Form \"B\" Field'!I127)))","v":""}]
[null,"BTEX/MTBE/Naph (soil)",null,8021,null,{"$f":"IF(G127=\"\",\"\",('Form \"B\" Field'!F128))","v":""},{"$f":"IF('Form \"B\" Field'!J128<>\"\",'Form \"B\" Field'!J128,\"\")","v":""},null,null,null,{"$f":"IF(I127=\"\",\"\",IF(J127=\"\",(I127*H127),((I127*(1+J127))*H127)))","v":""},null,{"$f":"IF(G127=\"\",\"\",((G127*F127)*(1+'Form \"B\" Field'!I128)))","v":""}]
[null,"PAH (water)",null,8100,null,{"$f":"IF(G128=\"\",\"\",('Form \"B\" Field'!F129))","v":""},{"$f":"IF('Form \"B\" Field'!J129<>\"\",'Form \"B\" Field'!J129,\"\")","v":""},null,null,null,"",null,{"$f":"IF(G128=\"\",\"\",((G128*F128)*(1+'Form \"B\" Field'!I129)))","v":""}]
[null,"PAH (soil)",null,8100,null,{"$f":"IF(G129=\"\",\"\",('Form \"B\" Field'!F130))","v":""},{"$f":"IF('Form \"B\" Field'!J130<>\"\",'Form \"B\" Field'!J130,\"\")","v":""},null,null,null,"",null,{"$f":"IF(G129=\"\",\"\",((G129*F129)*(1+'Form \"B\" Field'!I130)))","v":""}]
[null,"Lead (water)",null,239.2,null,{"$f":"IF(G130=\"\",\"\",('Form \"B\" Field'!F131))","v":""},{"$f":"IF('Form \"B\" Field'!J131<>\"\",'Form \"B\" Field'!J131,\"\")","v":""},null,null,null,"",null,{"$f":"IF(G130=\"\",\"\",((G130*F130)*(1+'Form \"B\" Field'!I131)))","v":""}]
[null,"Lead (soil)",null,239.2,null,{"$f":"IF(G131=\"\",\"\",('Form \"B\" Field'!F132))","v":""},{"$f":"IF('Form \"B\" Field'!J132<>\"\",'Form \"B\" Field'!J132,\"\")","v":""},null,null,null,"",null,{"$f":"IF(G131=\"\",\"\",((G131*F131)*(1+'Form \"B\" Field'!I132)))","v":""}]
[null,"TPH",null,418.1,null,{"$f":"IF(G132=\"\",\"\",('Form \"B\" Field'!F133))","v":""},{"$f":"IF('Form \"B\" Field'!J133<>\"\",'Form \"B\" Field'!J133,\"\")","v":""},null,null,null,"",null,{"$f":"IF(G132=\"\",\"\",((G132*F132)*(1+'Form \"B\" Field'!I133)))","v":""}]
[null,"PAH Water Supply",null,525.1,null,{"$f":"IF(G133=\"\",\"\",('Form \"B\" Field'!F134))","v":""},{"$f":"IF('Form \"B\" Field'!J134<>\"\",'Form \"B\" Field'!J134,\"\")","v":""},null,null,null,"",null,{"$f":"IF(G133=\"\",\"\",((G133*F133)*(1+'Form \"B\" Field'!I134)))","v":""}]
[null,"VOC Water Supply",null,8260,null,{"$f":"IF(G134=\"\",\"\",('Form \"B\" Field'!F135))","v":""},{"$f":"IF('Form \"B\" Field'!J135<>\"\",'Form \"B\" Field'!J135,\"\")","v":""},null,null,null,"",null,{"$f":"IF(G134=\"\",\"\",((G134*F134)*(1+'Form \"B\" Field'!I135)))","v":""}]
[null,"Dibromoethane 1,2 EDB",null,524.20000000000005,null,{"$f":"IF(G135=\"\",\"\",('Form \"B\" Field'!F136))","v":""},{"$f":"IF('Form \"B\" Field'!J136<>\"\",'Form \"B\" Field'!J136,\"\")","v":""},null,null,null,"",null,{"$f":"IF(G135=\"\",\"\",((G135*F135)*(1+'Form \"B\" Field'!I136)))","v":""}]
[null,"Dichloroethane 1,2 EDC",null,"8260B",null,{"$f":"IF(G136=\"\",\"\",('Form \"B\" Field'!F137))","v":""},{"$f":"IF('Form \"B\" Field'!J137<>\"\",'Form \"B\" Field'!J137,\"\")","v":""},null,null,null,"",null,{"$f":"IF(G136=\"\",\"\",((G136*F136)*(1+'Form \"B\" Field'!I137)))","v":""}]
[null,"tert-Butyl alcohol",null,8260,null,{"$f":"IF(G137=\"\",\"\",('Form \"B\" Field'!F138))","v":""},{"$f":"IF('Form \"B\" Field'!J138<>\"\",'Form \"B\" Field'!J138,\"\")","v":""},null,null,null,"",null,{"$f":"IF(G137=\"\",\"\",((G137*F137)*(1+'Form \"B\" Field'!I138)))","v":""}]
[null,"Ethanol",null,8260,null,{"$f":"IF(G138=\"\",\"\",('Form \"B\" Field'!F139))","v":""},{"$f":"IF('Form \"B\" Field'!J139<>\"\",'Form \"B\" Field'!J139,\"\")","v":""},null,null,null,"",null,{"$f":"IF(G138=\"\",\"\",((G138*F138)*(1+'Form \"B\" Field'!I139)))","v":""}]
[null,"Oil & Grease",null,null,null,{"$f":"IF(G139=\"\",\"\",('Form \"B\" Field'!F140))","v":""},{"$f":"IF('Form \"B\" Field'!J140<>\"\",'Form \"B\" Field'!J140,\"\")","v":""},null,null,null,"",null,{"$f":"IF(G139=\"\",\"\",((G139*F139)*(1+'Form \"B\" Field'!I140)))","v":""}]
[null,"Air Samples",null,null,null,{"$f":"IF(G140=\"\",\"\",('Form \"B\" Field'!F141))","v":""},{"$f":"IF('Form \"B\" Field'!J141<>\"\",'Form \"B\" Field'!J141,\"\")","v":""},null,null,null,"",null,{"$f":"IF(G140=\"\",\"\",((G140*F140)*(1+'Form \"B\" Field'!I141)))","v":""}]
[null,"Dry Bulk Density",null,null,null,{"$f":"IF(G141=\"\",\"\",('Form \"B\" Field'!F142))","v":""},{"$f":"IF('Form \"B\" Field'!J142<>\"\",'Form \"B\" Field'!J142,\"\")","v":""},null,null,null,"",null,{"$f":"IF(G141=\"\",\"\",((G141*F141)*(1+'Form \"B\" Field'!I142)))","v":""}]
[null,"Grain Size Analysis",null,null,null,{"$f":"IF(G142=\"\",\"\",('Form \"B\" Field'!F143))","v":""},{"$f":"IF('Form \"B\" Field'!J143<>\"\",'Form \"B\" Field'!J143,\"\")","v":""},null,null,null,"",null,{"$f":"IF(G142=\"\",\"\",((G142*F142)*(1+'Form \"B\" Field'!I143)))","v":""}]
[null,"Specific Gravity",null,null,null,{"$f":"IF(G143=\"\",\"\",('Form \"B\" Field'!F144))","v":""},{"$f":"IF('Form \"B\" Field'!J144<>\"\",'Form \"B\" Field'!J144,\"\")","v":""},null,null,null,"",null,{"$f":"IF(G143=\"\",\"\",((G143*F143)*(1+'Form \"B\" Field'!I144)))","v":""}]
[null,"Moisture Content",null,null,null,{"$f":"IF(G144=\"\",\"\",('Form \"B\" Field'!F145))","v":""},{"$f":"IF('Form \"B\" Field'!J145<>\"\",'Form \"B\" Field'!J145,\"\")","v":""},null,null,null,"",0.1,{"$f":"IF(G144=\"\",\"\",((G144*F144)*(1+'Form \"B\" Field'!I145)))","v":""}]
[null,"Nitrate",null,null,null,{"$f":"IF(G145=\"\",\"\",('Form \"B\" Field'!F146))","v":""},{"$f":"IF('Form \"B\" Field'!J146<>\"\",'Form \"B\" Field'!J146,\"\")","v":""},null,null,null,"",0.05,{"$f":"IF(G145=\"\",\"\",((G145*F145)*(1+'Form \"B\" Field'!I146)))","v":""}]
[null,"Sulfate",null,null,null,{"$f":"IF(G146=\"\",\"\",('Form \"B\" Field'!F147))","v":""},{"$f":"IF('Form \"B\" Field'!J147<>\"\",'Form \"B\" Field'!J147,\"\")","v":""},null,null,null,"",null,{"$f":"IF(G146=\"\",\"\",((G146*F146)*(1+'Form \"B\" Field'!I147)))","v":""}]
[null,"Iron",null,null,null,{"$f":"IF(G147=\"\",\"\",('Form \"B\" Field'!F148))","v":""},{"$f":"IF('Form \"B\" Field'!J148<>\"\",'Form \"B\" Field'!J148,\"\")","v":""},null,null,null,"",null,{"$f":"IF(G147=\"\",\"\",((G147*F147)*(1+'Form \"B\" Field'!I148)))","v":""}]
[null,"FOM (ASTM 2947)",null,null,null,{"$f":"IF(G148=\"\",\"\",('Form \"B\" Field'!F149))","v":""},{"$f":"IF('Form \"B\" Field'!J149<>\"\",'Form \"B\" Field'!J149,\"\")","v":""},null,null,null,"",null,{"$f":"IF(G148=\"\",\"\",((G148*F147)*(1+'Form \"B\" Field'!I149)))","v":""}]
[null,"Total Organic Carbon (Walkley Black)",null,null,null,{"$f":"IF(G149=\"\",\"\",('Form \"B\" Field'!F150))","v":""},{"$f":"IF('Form \"B\" Field'!J150<>\"\",'Form \"B\" Field'!J150,\"\")","v":""},null,null,null,"",null,{"$f":"IF(G149=\"\",\"\",((G149*F149)*(1+'Form \"B\" Field'!I150)))","v":""}]
[null,"Chloride",null,null,null,{"$f":"IF(G150=\"\",\"\",('Form \"B\" Field'!F151))","v":""},{"$f":"IF('Form \"B\" Field'!J151<>\"\",'Form \"B\" Field'!J151,\"\")","v":""},null,null,null,"",null,{"$f":"IF(G150=\"\",\"\",((G150*F150)*(1+'Form \"B\" Field'!I151)))","v":""}]
[null,"Foaming Agent",null,null,null,{"$f":"IF(G151=\"\",\"\",('Form \"B\" Field'!F152))","v":""},{"$f":"IF('Form \"B\" Field'!J152<>\"\",'Form \"B\" Field'!J152,\"\")","v":""},null,null,null,"",null,{"$f":"IF(G151=\"\",\"\",((G151*F151)*(1+'Form \"B\" Field'!I152)))","v":""}]
[null,"Total Dissolved Solids",null,null,null,{"$f":"IF(G152=\"\",\"\",('Form \"B\" Field'!F153))","v":""},{"$f":"IF('Form \"B\" Field'!J153<>\"\",'Form \"B\" Field'!J153,\"\")","v":""},null,null,null,"",null,{"$f":"IF(G152=\"\",\"\",((G152*F152)*(1+'Form \"B\" Field'!I153)))","v":""}]
[null,"Other",null,null,null,{"$f":"IF(G153=\"\",\"\",('Form \"B\" Field'!F154))","v":""},{"$f":"IF('Form \"B\" Field'!J154<>\"\",'Form \"B\" Field'!J154,\"\")","v":""},null,null,null,"",null,{"$f":"IF(G153=\"\",\"\",((G153*F153)*(1+'Form \"B\" Field'!I154)))","v":""}]
[null,"Other",null,null,null,{"$f":"IF(G154=\"\",\"\",('Form \"B\" Field'!F155))","v":""},{"$f":"IF('Form \"B\" Field'!J155<>\"\",'Form \"B\" Field'!J155,\"\")","v":""},null,null,null,"",null,{"$f":"IF(G154=\"\",\"\",((G154*F154)*(1+'Form \"B\" Field'!I155)))","v":""}]
[null,"Other",null,null,null,{"$f":"IF(G155=\"\",\"\",('Form \"B\" Field'!F156))","v":""},{"$f":"IF('Form \"B\" Field'!J156<>\"\",'Form \"B\" Field'!J156,\"\")","v":""},null,null,null,"",null,{"$f":"IF(G155=\"\",\"\",((G155*F155)*(1+'Form \"B\" Field'!I156)))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(I156=\"\",\"\",(I156*H156))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,"waterbtex","soilbtex","PAHsoil","PAHwater",239.2,"TPHsoil",null,"PAHsupply","VOCsupply",null,null,{"$error":"#VALUE!"}]
[null,8021,null,null,610,6020,418.1,null,525.1,8021,null,null,0]
[null,8260,8021,8310,8310,7421,5520,null,null,8260,null,null,""]
[null,602,8260,8270,8270,null,9071,null,"EDB",null,null,null,{"$error":"#VALUE!"}]
[null,null,"8015D",null,null,null,"8015 GRO",8021,8011,null,null,null,64256231]
[null,null,null,null,null,null,"8015 DRO",8260,504.1,null,null,null,4163866]
[null,null,null,null,null,null,null,502.2,524.20000000000005,null,null,null,263253.24]
[null,null,null,null,null,null,null,524.20000000000005,8260,null,null,null,4329892]
[null,null,null,null,null,null,null,{"$f":"SUM(K126:K157)","v":0},null,null,null,null,""]
[null,"Total CP Approved Amount",null,null,null,{"$f":"('Form \"B\" Field'!$K$167)","v":0},"Total Field Costs",null,null,null,{"$f":"SUM(K10:K155)","v":0},null,{"$f":"SUM(M10:M155)","v":0}]

{"sheet":"Postage shipping","index":13,"n_rows":10,"n_cols":7,"rows_kept":10,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
["Postage/Shipping class I-All Plans and Reports to Owners and the A.D.E.M"]
[null,"includes any and all office expenses, copies, CD's and changes",null,null,null,null,{"$f":"'Maximum Rates'!D53","v":85}]
[]
["Postage/Shipping class II- samples shipped to the lab soil or water per shipment"]
[null,"includes any and all associated expenses and shipping options",null,null,null,null,{"$f":"'Maximum Rates'!D54","v":50}]
[]
["Postage Special Circumstance-documentation to be supplied"]

{"sheet":"Equipment","index":14,"n_rows":151,"n_cols":10,"rows_kept":151,"cut":false,"hidden":true,"merged":[[0,0,1,3],[0,4,1,4],[0,5,1,5],[0,6,0,7],[0,8,0,9],[29,0,30,3],[29,4,30,4],[29,5,30,5],[29,6,29,7],[29,8,29,9],[53,6,53,7],[53,8,53,9],[53,0,54,3],[53,4,54,4],[53,5,54,5],[102,0,103,3],[78,4,79,4],[78,5,79,5],[78,6,78,7],[78,8,78,9],[102,4,103,4],[102,5,103,5],[102,6,102,7],[102,8,102,9],[78,0,79,3],[127,6,127,7],[127,8,127,9],[127,0,128,3],[127,4,128,4],[127,5,128,5]]}
["Item Name",null,null,null,"Rate ($)/day","Units","Boring/Well Installation/        Abandonment",null,"Slug Test"]
[null,null,null,null,null,null,"# days","Total","# days","Total"]
["Air Compressor",null,null,null,{"$f":"'Maximum Rates'!$C$21","v":28},"/day",null,{"$f":"($E3)*G3","v":0},null,{"$f":"($E3)*I3","v":0}]
["Combustible Gas Indicator/PID/FID",null,null,null,{"$f":"'Maximum Rates'!$C$22","v":55},"/day",1,{"$f":"E4*G4","v":55},null,{"$f":"($E4)*I4","v":0}]
["Conductivity Meter",null,null,null,{"$f":"'Maximum Rates'!$C$23","v":11},"/day",null,0,null,0]
["Digital Manometer",null,null,null,{"$f":"'Maximum Rates'!$C$24","v":11},"/day",null,0,null,0]
["Dissolved Oxygen Meter",null,null,null,{"$f":"'Maximum Rates'!$C$25","v":11},"/day",null,0,null,0]
[null,null,null,null,null,"/day",null,0,null,0]
["Generator (5Kw)",null,null,null,{"$f":"'Maximum Rates'!$C$27","v":28},"/day",null,0,null,0]
["Submersible Pump",null,null,null,{"$f":"'Maximum Rates'!$C$28","v":33},"/day",null,0,null,0]
["In-Situ Transducer",null,null,null,{"$f":"'Maximum Rates'!$C$29","v":110},"/day",null,0,1,110]
["Interface Probe/Water Level",null,null,null,{"$f":"'Maximum Rates'!$C$30","v":11},"/day",1,11,1,11]
["Air Flow Meter",null,null,null,{"$f":"'Maximum Rates'!$C$31","v":11},"/day",null,0,null,0]
["Multimeter",null,null,null,{"$f":"'Maximum Rates'!$C$38","v":110},"/day",null,0,null,0]
["Ozone Meter/Sensor",null,null,null,{"$f":"'Maximum Rates'!$C$33","v":11},"/day",null,0,null,0]
[null,null,null,null,null,"/day",null,0,null,0]
["pH/Temperature Meter",null,null,null,{"$f":"'Maximum Rates'!$C$35","v":11},"/day",null,0,null,0]
["Gloves",null,null,null,{"$f":"'Maximum Rates'!$C$26","v":6},"/day",null,0,null,0]
["Redox/ORP Meter",null,null,null,{"$f":"'Maximum Rates'!$C$37","v":11},"/day",null,0,null,0]
[null,null,null,null,null,"/day",null,0,null,0]
["Thermal Anemometer",null,null,null,{"$f":"'Maximum Rates'!$C$39","v":11},"/day",null,0,null,0]
["Turbidity Meter",null,null,null,{"$f":"'Maximum Rates'!$C$40","v":11},"/day",null,0,null,0]
[null,null,null,null,null,"/day",null,0,null,0]
[]
[]
[]
[]
[null,null,null,"Total",null,null,null,{"$f":"SUM(H3:H27)","v":66},null,{"$f":"SUM(J3:J27)","v":121}]
[]
["Item Name",null,null,null,"Rate ($)/day","Units","Specific Capacity Test",null,"Pumping Test"]
[null,null,null,null,null,null,"# days","Total","# days","Total"]
["Air Compressor",null,null,null,{"$f":"'Maximum Rates'!$C$21","v":28},"/day",null,{"$f":"($E32)*G32","v":0},null,{"$f":"($E32)*I32","v":0}]
["Combustible Gas Indicator/PID/FID",null,null,null,{"$f":"'Maximum Rates'!$C$22","v":55},"/day",null,{"$f":"($E33)*G33","v":0},null,{"$f":"($E33)*I33","v":0}]
["Conductivity Meter",null,null,null,{"$f":"'Maximum Rates'!$C$23","v":11},"/day",null,0,null,0]
["Digital Manometer",null,null,null,{"$f":"'Maximum Rates'!$C$24","v":11},"/day",null,0,null,0]
["Dissolved Oxygen Meter",null,null,null,{"$f":"'Maximum Rates'!$C$25","v":11},"/day",null,0,null,0]
[null,null,null,null,null,"/day",null,0,null,0]
["Generator (5Kw)",null,null,null,{"$f":"'Maximum Rates'!$C$27","v":28},"/day",1,28,1,28]
["Submersible Pump",null,null,null,{"$f":"'Maximum Rates'!$C$28","v":33},"/day",1,33,1,33]
["In-Situ Transducer",null,null,null,{"$f":"'Maximum Rates'!$C$29","v":110},"/day",null,0,1,110]
["Interface Probe/Water Level",null,null,null,{"$f":"'Maximum Rates'!$C$30","v":11},"/day",1,11,1,11]
["Air Flow Meter",null,null,null,{"$f":"'Maximum Rates'!$C$31","v":11},"/day",null,0,null,0]
["Multimeter",null,null,null,{"$f":"'Maximum Rates'!$C$38","v":110},"/day",null,0,null,0]
["Ozone Meter/Sensor",null,null,null,{"$f":"'Maximum Rates'!$C$33","v":11},"/day",null,0,null,0]
[null,null,null,null,null,"/day",null,0,null,0]
["pH/Temperature Meter",null,null,null,{"$f":"'Maximum Rates'!$C$35","v":11},"/day",null,0,null,0]
["Gloves",null,null,null,{"$f":"'Maximum Rates'!$C$26","v":6},"/day",null,0,null,0]
["Redox/ORP Meter",null,null,null,{"$f":"'Maximum Rates'!$C$37","v":11},"/day",null,0,null,0]
[null,null,null,null,null,"/day",null,0,null,0]
["Thermal Anemometer",null,null,null,{"$f":"'Maximum Rates'!$C$39","v":11},"/day",null,0,null,0]
["Turbidity Meter",null,null,null,{"$f":"'Maximum Rates'!$C$40","v":11},"/day",null,0,null,0]
[null,null,null,null,null,"/day",null,0,null,0]
[null,null,null,"Total",null,null,null,{"$f":"SUM(H32:H52)","v":72},null,{"$f":"SUM(J32:J52)","v":182}]
["Item Name",null,null,null,"Rate ($)/day","Units","Groundwater Monitoring",null,"DPVE Pilot Test"]
[null,null,null,null,null,null,"# days","Total","# days","Total"]
["Air Compressor",null,null,null,{"$f":"'Maximum Rates'!$C$21","v":28},"/day",null,{"$f":"($E56)*G56","v":0},null,{"$f":"($E56)*I56","v":0}]
["Combustible Gas Indicator/PID/FID",null,null,null,{"$f":"'Maximum Rates'!$C$22","v":55},"/day",1,{"$f":"($E57)*G57","v":55},1,{"$f":"($E57)*I57","v":55}]
["Conductivity Meter",null,null,null,{"$f":"'Maximum Rates'!$C$23","v":11},"/day",null,0,null,0]
["Digital Manometer",null,null,null,{"$f":"'Maximum Rates'!$C$24","v":11},"/day",null,0,1,11]
["Dissolved Oxygen Meter",null,null,null,{"$f":"'Maximum Rates'!$C$25","v":11},"/day",null,0,null,0]
[null,null,null,null,null,"/day",null,0,null,0]
["Generator (5Kw)",null,null,null,{"$f":"'Maximum Rates'!$C$27","v":28},"/day",null,0,null,0]
["Submersible Pump",null,null,null,{"$f":"'Maximum Rates'!$C$28","v":33},"/day",null,0,null,0]
["In-Situ Transducer",null,null,null,{"$f":"'Maximum Rates'!$C$29","v":110},"/day",null,0,null,0]
["Interface Probe/Water Level",null,null,null,{"$f":"'Maximum Rates'!$C$30","v":11},"/day",1,11,1,11]
["Air Flow Meter",null,null,null,{"$f":"'Maximum Rates'!$C$31","v":11},"/day",null,0,null,0]
["Multimeter",null,null,null,{"$f":"'Maximum Rates'!$C$38","v":110},"/day",1,110,null,0]
["Ozone Meter/Sensor",null,null,null,{"$f":"'Maximum Rates'!$C$33","v":11},"/day",null,0,null,0]
[null,null,null,null,null,"/day",null,0,null,0]
["pH/Temperature Meter",null,null,null,{"$f":"'Maximum Rates'!$C$35","v":11},"/day",null,0,null,0]
["Gloves",null,null,null,{"$f":"'Maximum Rates'!$C$26","v":6},"/day",null,0,null,0]
["Redox/ORP Meter",null,null,null,{"$f":"'Maximum Rates'!$C$37","v":11},"/day",null,0,null,0]
[null,null,null,null,null,"/day",null,0,null,0]
["Thermal Anemometer",null,null,null,{"$f":"'Maximum Rates'!$C$39","v":11},"/day",null,0,null,0]
["Turbidity Meter",null,null,null,{"$f":"'Maximum Rates'!$C$40","v":11},"/day",null,0,null,0]
[null,null,null,null,null,"/day",null,0,null,0]
[null,null,null,"Total",null,null,null,{"$f":"SUM(H56:H76)","v":176},null,{"$f":"SUM(J56:J76)","v":77}]
[]
["Item Name",null,null,null,"Rate ($)/day","Units","MEME Event",null,"DPVE, AS, SVE, P&T O&M"]
[null,null,null,null,null,null,"# days","Total","# days","Total"]
["Air Compressor",null,null,null,{"$f":"'Maximum Rates'!$C$21","v":28},"/day",null,{"$f":"($E81)*G81","v":0},null,{"$f":"($E81)*I81","v":0}]
["Combustible Gas Indicator/PID/FID",null,null,null,{"$f":"'Maximum Rates'!$C$22","v":55},"/day",1,{"$f":"($E82)*G82","v":55},1,{"$f":"($E82)*I82","v":55}]
["Conductivity Meter",null,null,null,{"$f":"'Maximum Rates'!$C$23","v":11},"/day",null,0,null,0]
["Digital Manometer",null,null,null,{"$f":"'Maximum Rates'!$C$24","v":11},"/day",1,11,1,11]
["Dissolved Oxygen Meter",null,null,null,{"$f":"'Maximum Rates'!$C$25","v":11},"/day",null,0,null,0]
[null,null,null,null,null,"/day",null,0,null,0]
["Generator (5Kw)",null,null,null,{"$f":"'Maximum Rates'!$C$27","v":28},"/day",null,0,null,0]
["Submersible Pump",null,null,null,{"$f":"'Maximum Rates'!$C$28","v":33},"/day",null,0,null,0]
["In-Situ Transducer",null,null,null,{"$f":"'Maximum Rates'!$C$29","v":110},"/day",null,0,null,0]
["Interface Probe/Water Level",null,null,null,{"$f":"'Maximum Rates'!$C$30","v":11},"/day",1,11,1,11]
["Air Flow Meter",null,null,null,{"$f":"'Maximum Rates'!$C$31","v":11},"/day",null,0,1,11]
["Multimeter",null,null,null,{"$f":"'Maximum Rates'!$C$38","v":110},"/day",null,0,null,0]
["Ozone Meter/Sensor",null,null,null,{"$f":"'Maximum Rates'!$C$33","v":11},"/day",null,0,null,0]
["Multimeter",null,null,null,{"$f":"'Maximum Rates'!$C$38/2","v":55},"/day",null,0,1,55]
["pH/Temperature Meter",null,null,null,{"$f":"'Maximum Rates'!$C$35","v":11},"/day",null,0,null,0]
["Gloves",null,null,null,{"$f":"'Maximum Rates'!$C$26","v":6},"/day",null,0,1,6]
["Redox/ORP Meter",null,null,null,{"$f":"'Maximum Rates'!$C$37","v":11},"/day",null,0,null,0]
[null,null,null,null,null,"/day",null,0,null,0]
["Thermal Anemometer",null,null,null,{"$f":"'Maximum Rates'!$C$39","v":11},"/day",null,0,1,11]
["Turbidity Meter",null,null,null,{"$f":"'Maximum Rates'!$C$40","v":11},"/day",null,0,null,0]
[null,null,null,null,null,"/day",null,0,null,0]
[null,null,null,"Total",null,null,null,{"$f":"SUM(H81:H101)","v":77},null,{"$f":"SUM(J81:J101)","v":160}]
["Item Name",null,null,null,"Rate ($)/day","Units","Ozone O&M",null,"Free Product Bailing"]
[null,null,null,null,null,null,"# days","Total","# days","Total"]
["Air Compressor",null,null,null,{"$f":"'Maximum Rates'!$C$21","v":28},"/day",null,{"$f":"($E105)*G105","v":0},null,{"$f":"($E105)*I105","v":0}]
["Combustible Gas Indicator/PID/FID",null,null,null,{"$f":"'Maximum Rates'!$C$22","v":55},"/day",1,{"$f":"($E106)*G106","v":55},1,{"$f":"($E106)*I106","v":55}]
["Conductivity Meter",null,null,null,{"$f":"'Maximum Rates'!$C$23","v":11},"/day",null,0,null,0]
["Digital Manometer",null,null,null,{"$f":"'Maximum Rates'!$C$24","v":11},"/day",null,0,null,0]
["Dissolved Oxygen Meter",null,null,null,{"$f":"'Maximum Rates'!$C$25","v":11},"/day",null,0,null,0]
[null,null,null,null,null,"/day",null,0,null,0]
["Generator (5Kw)",null,null,null,{"$f":"'Maximum Rates'!$C$27","v":28},"/day",null,0,null,0]
["Submersible Pump",null,null,null,{"$f":"'Maximum Rates'!$C$28","v":33},"/day",null,0,null,0]
["In-Situ Transducer",null,null,null,{"$f":"'Maximum Rates'!$C$29","v":110},"/day",null,0,null,0]
["Interface Probe/Water Level",null,null,null,{"$f":"'Maximum Rates'!$C$30","v":11},"/day",1,11,1,11]
["Air Flow Meter",null,null,null,{"$f":"'Maximum Rates'!$C$31","v":11},"/day",null,0,null,0]
["Multimeter",null,null,null,{"$f":"'Maximum Rates'!$C$38","v":110},"/day",null,0,null,0]
["Ozone Meter/Sensor",null,null,null,{"$f":"'Maximum Rates'!$C$33","v":11},"/day",1,11,null,0]
[null,null,null,null,null,"/day",null,0,null,0]
["pH/Temperature Meter",null,null,null,{"$f":"'Maximum Rates'!$C$35","v":11},"/day",null,0,null,0]
["Gloves",null,null,null,{"$f":"'Maximum Rates'!$C$26","v":6},"/day",1,6,null,0]
["Redox/ORP Meter",null,null,null,{"$f":"'Maximum Rates'!$C$37","v":11},"/day",null,0,null,0]
[null,null,null,null,null,"/day",null,0,null,0]
["Thermal Anemometer",null,null,null,{"$f":"'Maximum Rates'!$C$39","v":11},"/day",null,0,null,0]
["Turbidity Meter",null,null,null,{"$f":"'Maximum Rates'!$C$40","v":11},"/day",null,0,null,0]
[null,null,null,null,null,"/day",null,0,null,0]
[null,null,null,"Total",null,null,null,{"$f":"SUM(H105:H125)","v":83},null,{"$f":"SUM(J105:J125)","v":66}]
[]
["Item Name",null,null,null,"Rate ($)/day","Units","Initial Abatement",null,"Well Development"]
[null,null,null,null,null,null,"# days","Total","# days","Total"]
["Air Compressor",null,null,null,{"$f":"'Maximum Rates'!$C$21","v":28},"/day",null,{"$f":"($E130)*G130","v":0},null,{"$f":"($E130)*I130","v":0}]
["Combustible Gas Indicator/PID/FID",null,null,null,{"$f":"'Maximum Rates'!$C$22","v":55},"/day",1,{"$f":"($E131)*G131","v":55},null,{"$f":"($E131)*I131","v":0}]
["Conductivity Meter",null,null,null,{"$f":"'Maximum Rates'!$C$23","v":11},"/day",null,0,null,0]
["Digital Manometer",null,null,null,{"$f":"'Maximum Rates'!$C$24","v":11},"/day",null,0,null,0]
["Dissolved Oxygen Meter",null,null,null,{"$f":"'Maximum Rates'!$C$25","v":11},"/day",null,0,null,0]
[null,null,null,null,null,"/day",null,0,null,0]
["Generator (5Kw)",null,null,null,{"$f":"'Maximum Rates'!$C$27","v":28},"/day",null,0,null,0]
["Submersible Pump",null,null,null,{"$f":"'Maximum Rates'!$C$28","v":33},"/day",null,0,null,0]
["In-Situ Transducer",null,null,null,{"$f":"'Maximum Rates'!$C$29","v":110},"/day",null,0,null,0]
["Interface Probe/Water Level",null,null,null,{"$f":"'Maximum Rates'!$C$30","v":11},"/day",null,0,1,11]
["Air Flow Meter",null,null,null,{"$f":"'Maximum Rates'!$C$31","v":11},"/day",null,0,null,0]
["Multimeter",null,null,null,{"$f":"'Maximum Rates'!$C$38","v":110},"/day",null,0,null,0]
["Ozone Meter/Sensor",null,null,null,{"$f":"'Maximum Rates'!$C$33","v":11},"/day",null,0,null,0]
["Peristaltic pump and tubing",null,null,null,{"$f":"'Maximum Rates'!$C$34","v":55},"/day",null,0,1,55]
["pH/Temperature Meter",null,null,null,{"$f":"'Maximum Rates'!$C$35","v":11},"/day",null,0,null,0]
["Gloves",null,null,null,{"$f":"'Maximum Rates'!$C$26","v":6},"/day",null,0,null,0]
["Redox/ORP Meter",null,null,null,{"$f":"'Maximum Rates'!$C$37","v":11},"/day",null,0,null,0]
[null,null,null,null,null,"/day",null,0,null,0]
["Thermal Anemometer",null,null,null,{"$f":"'Maximum Rates'!$C$39","v":11},"/day",null,0,null,0]
["Turbidity Meter",null,null,null,{"$f":"'Maximum Rates'!$C$40","v":11},"/day",null,0,null,0]
["Well Development Expendables",null,null,null,{"$f":"'Maximum Rates'!$C$45","v":17},"/day",null,0,1,17]
[null,null,null,"Total",null,null,null,{"$f":"SUM(H130:H150)","v":55},null,{"$f":"SUM(J130:J150)","v":83}]

{"sheet":"Maximum Rates","index":15,"n_rows":87,"n_cols":12,"rows_kept":87,"cut":false,"hidden":false,"merged":[[63,3,63,4],[65,1,65,2],[75,3,75,4],[66,3,66,4],[67,1,67,2],[71,3,71,4],[73,3,73,4],[65,3,65,4],[71,1,71,2],[68,1,68,2],[74,3,74,4],[66,1,66,2],[64,1,64,2],[75,1,75,2],[72,1,72,2],[72,3,72,4],[59,1,59,2],[58,3,58,4],[60,3,60,4],[58,1,58,2],[62,3,62,4],[59,3,59,4],[61,3,61,4],[51,6,51,11],[80,3,80,4],[29,6,29,7],[30,6,30,7],[38,6,38,7],[50,6,50,7],[39,6,39,7],[41,6,41,7],[40,6,40,7],[32,6,32,7],[35,6,35,7],[31,6,31,7],[37,6,37,7],[51,1,51,3],[57,1,57,4],[64,3,64,4],[68,3,68,4],[67,3,67,4],[69,3,69,4],[70,3,70,4],[86,3,86,4],[83,1,83,4],[85,3,85,4],[76,3,76,4],[79,3,79,4],[84,3,84,4],[78,3,78,4],[81,3,81,4],[77,1,77,2],[77,3,77,4],[3,6,3,11],[9,6,9,7],[8,6,8,7],[13,6,13,7],[15,6,15,7],[11,6,11,7],[28,6,28,7],[25,6,25,7],[4,6,4,11],[5,6,5,7],[10,6,10,7],[7,6,7,7],[6,6,6,7],[23,6,23,7],[27,6,27,7],[26,6,26,7],[24,6,24,7]]}
[]
[null,"Alabama Tank Trust Fund Maximum Allowable Rates                   01/2023"]
[]
[null,"Personnel Rates",null,null,null,null,"Analytical with Methods"]
[null,"Project Manager",null,115]
[null,"PE/PG",null,132,null,null,null,null,null,null,"water ","soil"]
[null,"Staff Geologist/Engineer",null,96,null,null,"BTEX/MTBE/Naph"]
[null,"Scientist",null,90,null,null,null,null,"8260; 8021; 602",null,65,65]
[null,"Technician",null,70]
[null,"Draftsman",null,70,null,null,"PAH",null,610,null,130]
[null,"Clerical",null,57,null,null,null,null,"8310;8270",null,130,130]
[null,"*Rates can be adjusted down ",null,null,null,null,"PAH Water Supply",null,525.1,null,275]
[null,"Per Diem Daily",null,12.75]
[null,"Per Diem Extended",null,34,null,null,"VOC Water Supply",null,524.20000000000005,null,150]
[null,"Per Diem Overnight (2 days)",null,85,null,null,null,null,8260,null,65]
[null,"Per Diem Overnight (>2 days)",null,100,null,null,"1,2 Dibromoethane"]
[null,null,null,null,null,null,"(EDB)",null,504.1,null,65]
[null,"Disposable Bailers",8,"/ea",null,null,null,null,524.20000000000005,null,150]
[null,"55 Gallon Drums",75,"/ea",null,null,null,null,8011,null,65]
[null,"Expendables*",55,"/sow",null,null,"1,2 Dichloroethane",null,8260,null,65,65]
[null,"Air Compressor",28,"/day",null,null,"(EDC)",null,504.1,null,65]
[null,"Combustible Gas Indicator/PID/FID",55,"/day",null,null,null,null,524.20000000000005,null,150]
[null,"Conductivity Meter",11,"/day"]
[null,"Digital Manometer",11,"/day",null,null,"Lead "]
[null,"Dissolved Oxygen Meter",11,"/day",null,null,null,null,"239.2; 7421",null,25,25]
[null,"Gloves",6,"/day",null,null,null,null,6020,null,15,15]
[null,"Generator (5K)",28,"/day",null,null,"TPH"]
[null,"Submersible Pump",33,"/day",null,null,null,null,5520,null,null,60]
[null,"Pressure Transducer/data logger",110,"/day",null,null,null,null,"418.1/9071",null,null,50]
[null,"Interface Probe/Water Level",11,"/day",null,null,null,null,"8015 GRO",null,null,80]
[null,"Flow Meter (anemometer)",11,"/day",null,null,null,null,"8015 DRO",null,null,95]
[null,"Metal Detector",11,"/day"]
[null,"Ozone Meter/Sensor",11,"/day",null,null,"Oil & Grease",null,"9071;5520",null,50]
[null,"Pump-Peristaltic or Purging (inc. tubing)",55,"/day",null,null,"Dry Bulk Density",null,"ASTM 2473",null,20]
[null,"pH/Temperature Meter",11,"/day",null,null,"Grain Size Analysis",null,null,null,40]
[null,"Pressure Washer",28,"/day",null,null,"FOM",null,"ASTM 2974",null,40]
[null,"Redox/ORP Meter",11,"/day",null,null,"Moisture Content",null,"ASTM 2216",null,15]
[null,"Multimeter",110,"/day",null,null,"Specific Gravity",null,"ASTM D854",null,20]
[null,"Thermal Anemometer",11,"/day",null,null,"Nitrate",null,null,null,20]
[null,"Turbidity Meter",11,"/day",null,null,"Sulfate",null,null,null,20]
[null,"Concrete Saw",28,"/sow",null,null,"Iron",null,null,null,20]
[null,"Encore Samplers",10,"/sampler",null,null,"Air Samples",null,8260,null,100]
[null,"O&M Expendables**",28,"/day",null,null,"TCLP",null,null,null,100]
[null,"Skidsteer (750max/week)",275,"day",null,null,"Ethanol",null,"8015D;8260",null,65]
[null,"Well Development Expendables",17,"/day",null,null,"Methanol",null,null,null,65]
[null,"Emergency Response Multiplier",1.5,"times"]
[null,null,null,null,null,null,"Chloride"]
[null,null,null,null,null,null,"Foaming Agent"]
[null,null,null,null,null,null,"Total Organic Carbon"]
[null,null,null,null,null,null,"Total Dissolved Solids"]
[]
[null,"Postage",null,null,null,null,"Pass Through Amount"]
[null,"Postage Class I",null,85,null,null,"Other than System Purchase/ Install",null,null,null,null,0.1]
[null,"Postage Class II",null,50,null,null,"System Purchase/ Install",null,null,null,null,0.05]
[]
[]
[]
[null,"Drilling",null,null,null,null,"*  for scope of work (i.e. Preliminary is one scope)"]
[null,"Mob/Demob amount",null,300,null,null,"** includes influent and effluent sampling"]
[null,"Mileage rate per mile (current State rate)"]
[null,"Well Completion MW 8\" cover",null,205]
[null,"Well Completion MW 12\" cover",null,242]
[null,"RW/EW vault abandonment (removal)",null,550]
[null,"RW/EW vault abandonment (fill in place)",null,250]
[null,"2\" Monitoring Well (HAS) per foot",null,65]
[null,"4\" Monitoring Well (HAS) per foot",null,70]
[null,"Soil Boring (HAS) per foot",null,30]
[null,"Temp Wells",null,36]
[null,"Rock Drilling 2\" Well",null,71]
[null,"Rock Drilling 4\" Well",null,77]
[null,"Rock Coring",null,49]
[null,"Type III Well",null,145]
[null,"Direct Push Technologies",null,2320]
[null,"Direct Push Well Materials",null,10]
[null,"MW/RW Pad removal",null,115]
[null,"2\" MW/RW Abandonment per foot overdrill",null,35]
[null,"MW/RW Abandonment remove top of casing",null,18]
[null,"4\" MW/RW Abandonment per foot overdrill",null,45]
[null,"Shelby Tubes",null,58]
[null,"Rolloff dumpster"]
[null,"Drilling Device Driven (6 x's mileage rate)"]
[null,"Drilling Device Hauled (3 x's mileage rate)"]
[]
[null,"Permit Application"]
[null,"NPDES General Permit"]
[null,"UIC Permit"]
[null,"Solid Waste Profile (form 300)"]

{"sheet":"Form \"B\" Field","index":16,"n_rows":167,"n_cols":12,"rows_kept":167,"cut":false,"hidden":true,"merged":[[132,1,132,2],[130,1,130,2],[4,1,4,6],[4,7,4,10],[80,6,80,7],[82,6,82,7],[124,8,125,8],[124,9,125,9],[124,3,125,3],[81,6,81,7],[141,1,141,2],[128,1,128,2],[155,6,155,7],[85,5,85,6],[154,6,154,7],[147,1,147,2],[131,1,131,2],[129,1,129,2],[135,1,135,2],[134,1,134,2],[139,1,139,2],[142,1,142,2],[126,1,126,2],[140,1,140,2],[133,1,133,2],[127,1,127,2]]}
[]
[null,"Part II- Alabama Tank Trust Fund Itemization Form \"B\" Cost Proposal"]
[null,"Summary of ATTF Field Scenarios"]
[]
[null,"Scenarios",null,null,null,null,null,"  Unit $ Unit        Quantity   Requested$"]
[]
[null,"Well Installation Oversight time "]
[null,"Type II Porous Media Drilling"]
[]
[null,"Porous material 0-10 feet",null,null,null,null,null,{"$f":"' Field Task'!I4","v":227},"/well",null,{"$f":"IF(J10<1,\"\",J10*H10)","v":""}]
[null,"Porous material 0-30 feet",null,null,null,null,null,{"$f":"' Field Task'!I6","v":358},"/well",null,""]
[null,"Porous material 0-50 feet",null,null,null,null,null,{"$f":"' Field Task'!I8","v":777},"/well",null,""]
[null,"Porous material 0-70 feet",null,null,null,null,null,{"$f":"' Field Task'!I10","v":1004},"/well",null,""]
[null,"Porous material 0-90 feet",null,null,null,null,null,{"$f":"' Field Task'!I12","v":1231},"/well",null,""]
[null,"Porous material 0-110 feet",null,null,null,null,null,{"$f":"' Field Task'!I14","v":1458},"/well",null,""]
[null,"Type II Bedrock Drilling"]
[]
[null,"Bedrock 0-20' Air Rotary Drilling",null,null,null,null,null,{"$f":"' Field Task'!I18","v":358},"/well",null,{"$f":"IF(J18<1,\"\",J18*H18)","v":""}]
[null,"Bedrock 0-40' Air Rotary Drilling",null,null,null,null,null,{"$f":"' Field Task'!I22","v":489},"/well",null,""]
[null,"Bedrock 0-60' Air Rotary Drilling",null,null,null,null,null,{"$f":"' Field Task'!I26","v":716},"/well",null,""]
[null,"Bedrock 0-80' Air Rotary Drilling",null,null,null,null,null,{"$f":"' Field Task'!I30","v":943},"/well",null,""]
[]
[null,"Bedrock 0-20' Core Drilling",null,null,null,null,null,{"$f":"' Field Task'!I20","v":454},"/well",null,""]
[null,"Bedrock 0-40' Core Drilling",null,null,null,null,null,{"$f":"' Field Task'!I24","v":777},"/well",null,""]
[null,"Bedrock 0-60' Core Drilling",null,null,null,null,null,{"$f":"' Field Task'!I28","v":908},"/well",null,""]
[null,"Bedrock 0-80' Core Drilling",null,null,null,null,null,{"$f":"' Field Task'!I32","v":1135},"/well",null,""]
[]
[null,"Type III Well Porous (Depth of entire well)"]
[]
[null,"Type III Well 0-20' (entire well in porous material)",null,null,null,null,null,{"$f":"' Field Task'!I36","v":406},"/well",null,{"$f":"IF(J30<1,\"\",J30*H30)","v":""}]
[null,"Type III Well 0-40' (entire well in porous material)",null,null,null,null,null,{"$f":"' Field Task'!I38","v":633},"/well",null,""]
[null,"Type III Well 0-60' (entire well in porous material)",null,null,null,null,null,{"$f":"' Field Task'!I40","v":860},"/well",null,""]
[null,"Type III Well 0-80' (entire well in porous material)",null,null,null,null,null,{"$f":"' Field Task'!I42","v":1087},"/well",null,""]
[null,"Type III Well 0-100' (entire well in porous material)",null,null,null,null,null,{"$f":"' Field Task'!I44","v":1314},"/well",null,""]
[null,"Type III Well Bedrock (Depth of entire well)"]
[]
[null,"Type III Well 0-20' (bedrock encountered)",null,null,null,null,null,{"$f":"' Field Task'!I58","v":454},"/well",null,{"$f":"IF(J37<1,\"\",J37*H37)","v":""}]
[null,"Type III Well 0-40' (bedrock encountered)",null,null,null,null,null,{"$f":"' Field Task'!I60","v":681},"/well",null,{"$f":"IF(J38<1,\"\",J38*H38)","v":""}]
[null,"Type III Well 0-60' (bedrock encountered)",null,null,null,null,null,{"$f":"' Field Task'!I62","v":908},"/well",null,{"$f":"IF(J39<1,\"\",J39*H39)","v":""}]
[null,"Type III Well 0-80' (bedrock encountered)",null,null,null,null,null,{"$f":"' Field Task'!I64","v":1135},"/well",null,{"$f":"IF(J40<1,\"\",J40*H40)","v":""}]
[null,"Type III Well 0-100' (bedrock encountered)",null,null,null,null,null,{"$f":"' Field Task'!I66","v":1362},"/well",null,{"$f":"IF(J41<1,\"\",J41*H41)","v":""}]
[null,"Soil Boring (no well set)/Direct Push oversight"]
[null,"Soil Boring porous material 0-10 feet",null,null,null,null,null,{"$f":"' Field Task'!I70","v":144},"/well",null,""]
[null,"Soil Boring porous material 0-30 feet",null,null,null,null,null,{"$f":"' Field Task'!I72","v":240},"/well",null,""]
[null,"Soil Boring porous material 0-50 feet",null,null,null,null,null,{"$f":"' Field Task'!I74","v":336},"/well",null,""]
[null,"Soil Boring porous material 0-70 feet",null,null,null,null,null,{"$f":"' Field Task'!I76","v":528},"/well",null,{"$f":"IF(J46<1,\"\",J46*H46)","v":""}]
[null,"Direct Push (Geologist Daily Charge or 8 probe points)",null,null,null,null,null,{"$f":"('Maximum Rates'!D7)*10","v":960},"/day",null,""]
[null,"High Resolution Imaging Field Time and Oversight",null,null,null,null,null,{"$f":"' Field Task'!C140","v":1356},"/day",null,""]
[null,"Other Field Activities"]
[null,"Well Re-Development (initial development included in drilling oversight costs)",null,null,null,null,null,{"$f":"' Field Task'!I88","v":105},"/well",null,""]
[null,"Slug Tests ",null,null,null,null,null,{"$f":"' Field Task'!I86","v":332},"/well",null,""]
[null,"Private/Public Water Well Inventory (up to 5 wells)",null,null,null,null,null,{"$f":"' Field Task'!I82","v":384},"/5wells",null,""]
[null,"Site Survey during Investigation (not a Licensed Surveyor)",null,null,null,null,null,{"$f":"' Field Task'!I84","v":280},"/sow",null,""]
[null,"RW Vault Abandonment Oversight",null,null,null,null,null,{"$f":"' Field Task'!I127","v":96},"/vault",null,{"$f":"IF(J54<1,\"\",J54*H54)","v":""}]
[null,"MW/RW/IW Abandonment Oversight for Overdrilling",null,null,null,null,null,{"$f":"' Field Task'!I123","v":288},"/well",null,""]
[null,"MW/RW/IW Abandonment Oversight for Grouting in Casing",null,null,null,null,null,{"$f":"' Field Task'!I125","v":144},"/well",null,""]
[null,"Monitoring Well Pad/Cover Repair/ Replacement",null,null,null,null,null,{"$f":"' Field Task'!I80","v":140},"/well",null,""]
[null,"Groundwater Sampling Set-up (2hrs tech time)",null,null,null,null,null,{"$f":"' Field Task'!I90","v":140},"/sow",null,""]
[null,"Purge/Development Water Handling (see Basis)",null,null,null,null,null,{"$f":"' Field Task'!I92","v":105},"/sow",null,""]
[null,"Gauging Well (no sampling)",null,null,null,null,null,{"$f":"' Field Task'!I94","v":17.5},"/well",null,""]
[null,"Groundwater Sampling and Gauging 2\" Well",null,null,null,null,null,{"$f":"' Field Task'!I96","v":70},"/well",null,""]
[null,"Groundwater Sampling and Gauging 4\" Well ",null,null,null,{"$f":"SUM(J61:J63)","v":0},null,{"$f":"' Field Task'!I98","v":80.5},"/well",null,""]
[null,"Groundwater Sampling and Gauging 6\" Well ",null,null,null,{"$f":"(SUM(J61:J63)*'Maximum Rates'!C18)","v":0},null,{"$f":"' Field Task'!I100","v":87.5},"/well",null,""]
[null,"Sample Public Well",null,null,null,null,null,{"$f":"' Field Task'!I102","v":140},"/well",null,""]
[null,"Sample Private Well",null,null,null,null,null,{"$f":"' Field Task'!I104","v":105},"/well",null,""]
[null,"Sample Stream (up to 3 samples)",null,null,null,null,null,{"$f":"' Field Task'!I106","v":105},"/stream",null,""]
[null,"Soil Sampling Setup (1-4 wells)",null,null,null,null,null,{"$f":"' Field Task'!I108","v":192},"/sow",null,""]
[null,"Soil Sampling Setup adder (each additional group of 4 wells)",null,null,null,null,null,{"$f":"' Field Task'!I110","v":96},"/sow",null,""]
[null,"MEME Event/Pilot Test/Injection Event (hourly rate)",null,null,null,null,null,{"$f":"'Maximum Rates'!D9","v":70},"/hr",null,""]
[null,"DPVE Pilot Test/Aquifer Test (hourly rate)",null,null,null,null,null,{"$f":"('Maximum Rates'!D7)+'Maximum Rates'!D9","v":166},"/hr",null,""]
[null,"SVE/ AS/ Ozone Pilot Test",null,null,null,null,null,{"$f":"' Field Task'!I113","v":864},"/test",null,""]
[null,"Site Visit by PE/PG (CAP Development,etc)",null,null,null,null,null,{"$f":"'Corrective Action Plans'!L175","v":1056},"/site",null,""]
[null,"System Installation Oversight (up to 7 days in field)",null,null,null,null,null,{"$f":"' Field Task'!C130","v":9616},"/system",null,""]
[null,"System Installation Oversight Adder (per day over 7 doc req.)",null,null,null,null,null,{"$f":"' Field Task'!C135","v":1075},"/day",null,""]
[null,"System Startup",null,null,null,null,null,{"$f":"' Field Task'!I130","v":1840},"/system",null,{"$f":"IF(J75<1,\"\",J75*H75)","v":""}]
[null,"System Decommissioning",null,null,null,null,null,{"$f":"' Field Task'!I135","v":1141},"/day",null,{"$f":"IF(J76<1,\"\",J76*H76)","v":""}]
[null,"DPVE, Pump and Treat O&M 3 months",null,null,null,null,null,{"$f":"' Field Task'!I115","v":4280},"/quarter",null,""]
[null,"DPVE, Pump and Treat O&M 4 months",null,null,null,null,null,{"$f":"' Field Task'!I119","v":5400},"/triannual",null,""]
[null,"Ozone, biosparge, SVE, biovent and Air Sparge O&M 3 months",null,null,null,null,null,{"$f":"' Field Task'!I117","v":2140},"/quarter",null,""]
[null,"Ozone, biosparge, SVE, biovent and Air Sparge O&M 4 months",null,null,null,null,null,{"$f":"' Field Task'!I121","v":2700},"/triannual",null,""]
[null,"ADEM Approved Amount",null,null,null,null,null,null,null,null,{"$f":"IF(J81<1,\"\",J81*G81)","v":""}]
[null,"Other Field Work not listed (use Form \"F\" for input)",null,null,null,null,{"$f":"IF('Form \"F\" Details'!K45=\"\",\"\",'Form \"F\" Details'!K45)","v":""},null,null,{"$f":"IF(G82=\"\",\"\",1)","v":""},{"$f":"IF(G82>0,G82,\"\")","v":""}]
[null,"Emergency Response (Contact ADEM for approval)",null,null,null,null,{"$f":"IF('Form \"F\" Details'!K116=\"\",\"\",'Form \"F\" Details'!K116)","v":""},null,{"$f":"SUM(K127:K156)","v":0},{"$f":"IF(G83=\"\",\"\",1)","v":""},{"$f":"IF(G83>0,G83,\"\")","v":""}]
[null,"Travel"]
[null,"Mileage Rate"]
[null,"Mileage (One way office to site)"]
[null,0,"Number of round trips to site",null,null,null,null,null,null,null,{"$f":"IF(J87<1,\"\",(((J86*2)*J85)*J87))","v":""}]
[null,"Other Mileage (enter total mileage not including office to site)",null,null,null,null,null,{"$f":"J85","v":0},null,null,{"$f":"IF(J88<1,\"\",(J88*J85))","v":""}]
[null,"Personnel Travel Time (entered in Hours)"]
[null,"Technician(s)-travel time",null,null,null,null,null,{"$f":"'Maximum Rates'!D9","v":70},"/hr",null,{"$f":"IF(J90=\"\",\"\",'Maximum Rates'!D9*J90)","v":""},{"$f":"'Field Breakout'!P76","v":0}]
[null,"Geologist/Engineer-travel time ",null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},"/hr",null,{"$f":"IF(J91=\"\",\"\",'Maximum Rates'!D7*J91)","v":""},{"$f":"'Field Breakout'!O76","v":0}]
[null,"PG/PE-travel time",null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},"/hr",null,{"$f":"IF(J92=\"\",\"\",'Maximum Rates'!D6*J92)","v":""},{"$f":"'Field Breakout'!N76","v":0}]
[null,"Project Manager-travel time",null,null,null,{"$f":"((((J86*2)+J88)/50)*J90)+((((J86*2)+J88)/50*J91)+((((J86*2)+J88)/50)*J92)+((((J86*2)+J88)/50)*J93))","v":0},{"$f":"SUM(J90:J93)","v":0},{"$f":"'Maximum Rates'!D5","v":115},"/hr",null,{"$f":"IF(J93=\"\",\"\",'Maximum Rates'!D5*J93)","v":""},{"$f":"'Field Breakout'!M76","v":0}]
[null,"Per Diem"]
[null,"Per diem (6-12hrs)",null,null,null,null,null,{"$f":"'Maximum Rates'!D13","v":12.75},"/day",{"$f":"IF('Form \"E\" Per Diem'!N24=0,\"\",'Form \"E\" Per Diem'!L24)","v":""},{"$f":"IF(J95=\"\",\"\",IF((J86+J88)<50,0,(IF(J95>=1,J95*H95))))","v":""}]
[null,"Per diem (greater than 12hrs)",null,null,null,null,null,{"$f":"'Maximum Rates'!D14","v":34},"/ext. day",{"$f":"IF('Form \"E\" Per Diem'!N25=0,\"\",'Form \"E\" Per Diem'!L36)","v":""},{"$f":"IF(J96=\"\",\"\",IF((J86+J88)<50,0,(IF(J96>=1,J96*H96))))","v":""}]
[null,"Per diem 2 days (overnight)(invoice(s) required)",null,null,null,null,null,{"$f":"'Maximum Rates'!D15","v":85},"/day",{"$f":"IF('Form \"E\" Per Diem'!M27=0,\"\",'Form \"E\" Per Diem'!M27)","v":""},{"$f":"IF(J97=\"\",\"\",IF((J86+J88)<50,0,(IF(J97>=1,J97*H97))))","v":""}]
[null,"Per diem >2 consecutive days (overnight)(invoice(s) required)",null,null,null,null,null,{"$f":"'Maximum Rates'!D16","v":100},"/day",{"$f":"IF('Form \"E\" Per Diem'!N27=0,\"\",'Form \"E\" Per Diem'!N27)","v":""},{"$f":"IF(J98=\"\",\"\",IF((J86+J88)<50,0,(IF(J98>=1,J98*H98))))","v":""},{"$f":"SUM(K95:K98)","v":0}]
[null,"Equipment and Equipment Kits"]
[]
[null,"55-Gallon Drums",null,null,null,null,null,{"$f":"'Maximum Rates'!C19","v":75},"/drum",null,{"$f":"IF(J101<1,\"\",J101*H101)","v":""}]
[null,"Sampling Expendables(gloves, ice, string, jars, foil, distilled water, paper towels, etc.)",null,null,null,null,null,{"$f":"'Maximum Rates'!C20","v":55},"/sow",null,""]
[null,"Expendables O&M ",null,null,null,null,null,{"$f":"'Maximum Rates'!C36","v":28},"/day",null,""]
[null,"Monitoring Well Development",null,null,null,null,null,{"$f":"Equipment!J151","v":83},"/day",null,""]
[null,"Monitoring Well/Boring Installation",null,null,null,null,null,{"$f":"Equipment!H28","v":66},"/day",null,""]
[null,"Monitoring Well/Boring Abandonment",null,null,null,null,null,{"$f":"Equipment!H28","v":66},"/day",null,""]
[null,"Encore Samplers",null,null,null,null,null,{"$f":"'Maximum Rates'!C42","v":10},"/sample",null,""]
[null,"Groundwater Monitoring",null,null,null,null,null,{"$f":"Equipment!H77","v":176},"/day",null,""]
[null,"Bailers",null,null,null,null,null,{"$f":"'Maximum Rates'!C18","v":8},"/bailer",null,""]
[null,"MEME Event",null,null,null,null,null,{"$f":"Equipment!H102","v":77},"/event",null,""]
[null,"Free Product Bailing",null,null,null,{"$f":"SUM(K101:K118)","v":0},null,{"$f":"Equipment!J126","v":66},"/sow",null,""]
[null,"DPVE, SVE, AS, P&T O&M",null,null,null,null,null,{"$f":"Equipment!J102","v":160},"/day",null,""]
[null,"Ozone Sparge O&M",null,null,null,null,null,{"$f":"Equipment!H126","v":83},"/day",null,""]
[null,"DPVE Pilot Test",null,null,null,null,null,{"$f":"Equipment!J77","v":77},"/sow",null,""]
[null,"Pumping Test",null,null,null,null,null,{"$f":"Equipment!J53","v":182},"/sow",null,""]
[null,"Specific Capacity",null,null,null,null,null,{"$f":"Equipment!H53","v":72},"/sow",null,""]
[null,"Slug Test",null,null,null,null,null,{"$f":"Equipment!J28","v":121},"/sow",null,""]
[null,"Initial Abatement",null,null,null,null,null,{"$f":"Equipment!H151","v":55},"/day",null,""]
[]
[null,"Postage / Shipping and Copying (plans reports, ADEM and owner)",null,null,null,null,null,{"$f":"'Maximum Rates'!D53","v":85},"/sow",null,""]
[null,"Postage / Shipping (Sample Shipping)",null,null,null,null,null,{"$f":"'Maximum Rates'!D54","v":50},"/samples",null,""]
[null,"Postage / Shipping  (documentation required)",null,null,null,{"$f":"SUM(K120:K122)","v":0},null,null,null,null,""]
[null,"Analytical Samples"]
[]
[null,null,null,"Method",null,null,null,null,"Pass Through","Sample #"]
[null,0]
[null,"BTEX/MTBE/Naph (water)",null,8021,null,{"$f":"IF(D127=8021,'Maximum Rates'!$K$8,IF(D127=8260,'Maximum Rates'!$K$8,IF(D127=602,'Maximum Rates'!$K$8)))","v":65},"/sample",null,null,null,{"$f":"IF(J127<1,\"\",IF(I127=\"\",(J127*F127),(J127*F127)*(1+I127)))","v":""}]
[null,"BTEX/MTBE/Naph (soil)",null,8021,null,{"$f":"IF(D128=8021,'Maximum Rates'!$L$8, IF(D128=8260,'Maximum Rates'!$L$8))","v":65},"/sample",null,null,null,{"$f":"IF(J128<1,\"\",IF(I128=\"\",(J128*F128),(J128*F128)*(1+I128)))","v":""}]
[null,"PAH (water)",null,8270,null,{"$f":"IF(D129=610,'Maximum Rates'!$K$10, IF(D129=8270,'Maximum Rates'!$K$11, IF(D129=8310,'Maximum Rates'!$K$11, IF(D129=8100,'Maximum Rates'!#REF!, IF(D129=625,'Maximum Rates'!#REF!)))))","v":130},"/sample",null,null,null,""]
[null,"PAH (soil)",null,8270,0.05,{"$f":"IF(D130=8100,'Maximum Rates'!#REF!, IF(D130=8270,'Maximum Rates'!$L$11, IF(D130=8310,'Maximum Rates'!$L$11)))","v":130},"/sample",null,null,null,""]
[null,"Lead (water)",null,239.2,0.1,{"$f":"IF(D131=239.2,'Maximum Rates'!$K$25, IF(D131=6020,'Maximum Rates'!$K$26, IF(D131=7421,'Maximum Rates'!$K$25)))","v":25},"/sample",null,null,null,""]
[null,"Lead (soil)",null,239.2,null,{"$f":"IF(D132=239.2,'Maximum Rates'!$L$25, IF(D132=6020,'Maximum Rates'!$L$26, IF(D132=7421,'Maximum Rates'!$L$25, IF(D132=6010,'Maximum Rates'!$L$26))))","v":25},"/sample",null,null,null,""]
[null,"TPH",null,418.1,null,{"$f":"IF(D133=418.1,'Maximum Rates'!$L$29,IF(D133=5520,'Maximum Rates'!$L$28,IF(D133=9071,'Maximum Rates'!$L$29,IF(D133=\"8015 GRO\",'Maximum Rates'!$L$30,IF(D133=\"8015 DRO\",'Maximum Rates'!$L$31)))))","v":50},"/sample",null,null,null,""]
[null,"PAH Water Supply",null,525.1,null,{"$f":"IF(D134=525.1,'Maximum Rates'!$K$12)","v":275},"/sample",null,null,null,""]
[null,"VOC Water Supply",null,8260,null,{"$f":"IF(D135=8260,'Maximum Rates'!$K$15,IF(D135=524.2,'Maximum Rates'!$K$14,))","v":65},"/sample",null,null,null,""]
[null,"Dibromoethane1,2, EDB",null,8011,null,{"$f":"IF(D136=8011,'Maximum Rates'!$K$19, IF(D136=504.1,'Maximum Rates'!$K$17,IF(D136=524.2,'Maximum Rates'!$K$22)))","v":65},"/sample",null,null,null,""]
[null,"Dichloroethane1,2 EDC",null,8260,null,{"$f":"IF(D137=8260,'Maximum Rates'!$K$8,IF(D137=524.2,'Maximum Rates'!$K$14,IF(D137=504.1,'Maximum Rates'!$K$17)))","v":65},"/sample",null,null,null,""]
[null,"tert-Butyl alcohol",null,"8015D",null,{"$f":"IF(D138=8260,'Maximum Rates'!$K$8,IF(D138=\"8015D\",'Maximum Rates'!$K$44))","v":65},"/sample",null,null,null,""]
[null,"Ethanol",null,"8015D",null,{"$f":"IF(D139=8260,'Maximum Rates'!$K$8, IF(D139=\"8015D\",'Maximum Rates'!$K$44))","v":65},"/sample",null,null,null,""]
[null,"Oil & Grease",null,null,null,{"$f":"'Maximum Rates'!$K$33","v":50},"/sample",null,null,null,""]
[null,"Air Samples (System Influent)",null,null,null,{"$f":"'Maximum Rates'!$K$42","v":100},"/sample",null,null,null,""]
[null,"Dry Bulk Density",null,null,null,{"$f":"'Maximum Rates'!$K$34","v":20},"/sample",null,null,null,""]
[null,"Grain Size Analysis",null,null,null,{"$f":"'Maximum Rates'!$K$35","v":40},"/sample",null,null,null,""]
[null,"Specific Gravity",null,null,null,{"$f":"'Maximum Rates'!$K$38","v":20},"/sample",null,null,null,{"$f":"IF(J144<1,\"\",IF(I144=\"\",(J144*F144),(J144*F144)*(1+I144)))","v":""}]
[null,"Moisture Content",null,null,null,{"$f":"'Maximum Rates'!$K$37","v":15},"/sample",null,null,null,""]
[null,"Nitrate",null,null,null,{"$f":"'Maximum Rates'!$K$39","v":20},"/sample",null,null,null,""]
[null,"Sulfate",null,null,null,{"$f":"'Maximum Rates'!$K$40","v":20},"/sample",null,null,null,""]
[null,"Iron",null,null,null,{"$f":"'Maximum Rates'!$K$41","v":20},"/sample",null,null,null,""]
[null,"FOM (ASTM 2947)",null,null,null,{"$f":"'Maximum Rates'!$K$36","v":40},"/sample",null,null,null,""]
[null,"Total Organic Carbon (Walkley Black)",null,null,null,null,"/sample",null,null,null,""]
[null,"Chloride",null,null,null,null,"/sample",null,null,null,""]
[null,"Foaming Agents",null,null,null,null,"/sample",null,null,null,""]
[null,"Total Dissolved Solids",null,null,null,null,"/sample",null,null,null,""]
[null,"Other ",null,null,null,null,"/sample",null,null,null,""]
[null,"Other",null,null,null,null,"/sample",null,null,null,""]
[null,"Other ",null,null,null,null,"/sample",null,null,null,""]
[null,8]
[null,"waterbtex","soilbtex","PAHsoil","PAHwater",null,"leadwater","TPHsoil"]
[null,8021,null,8100,610,239.2,239.2,null,525.1,8021]
[null,8260,8021,8310,8310,6020,6020,418.1,null,8260]
[null,602,8260,8270,8270,7421,7421,5520,"EDB",502.2]
[null,null,null,8260,null,null,null,9071,8011,524.20000000000005]
[null,null,null,"8015D",null,null,null,"8015 GRO",504.1,8260]
[null,null,null,null,null,null,null,"8015 DRO",524.20000000000005]
[null,null,null,null,null,null,null,null,8260]
[]
[null,null,null,null,null,"Total Field Costs",null,null,null,null,{"$f":"SUM(K10:K166)","v":0},{"$f":"SUM(K10:K166)","v":0}]

{"sheet":"PR Form \"C\" Drilling","index":17,"n_rows":60,"n_cols":12,"rows_kept":60,"cut":false,"hidden":true,"merged":[[59,4,59,5],[31,1,31,10],[34,1,34,10],[24,1,24,10],[2,1,2,10],[10,1,10,10],[17,1,17,10]]}
[]
[null,"              Part II- Alabama Tank Trust Fund Itemization Form \"C\" Payment Request"]
[null,"Drilling"]
[null,null,"Scenarios",null,null,null,"Unit $","Unit ","CP","PR","Requested"]
[null,"Mileage Rate (Current Federal Rate)",null,null,null,null,null,null,{"$f":"IF('Form \"C\" Drilling'!J5=\"\",\"\",'Form \"C\" Drilling'!J5)","v":""}]
[null,"Mileage (drilling device driven or ATV) (up to 450 one way miles) 1",null,null,null,null,{"$f":"IF(J5=\"\",\"\",6*J5)","v":""},"/mile",{"$f":"IF('Form \"C\" Drilling'!J6>=1,'Form \"C\" Drilling'!J6,\"\")","v":""}]
[null,"Number of Mobilizations (Includes $300 Mob/Demob amount)",null,null,null,null,null,null,{"$f":"IF('Form \"C\" Drilling'!J7>=1,'Form \"C\" Drilling'!J7,\"\")","v":""},null,{"$f":"IF(J7=\"\",\"\",((J6*G6*2)*J7+J7*'Maximum Rates'!D59))","v":""}]
[null,"Mileage (drilling device \"hauled\" to the site)(up to 450 one way miles) 1"]
[null,"     (direct push, skid steer, etc.)",null,null,null,null,{"$f":"IF(J5=\"\",\"\",3*J5)","v":""},"/mile",{"$f":"IF('Form \"C\" Drilling'!J9>=1,'Form \"C\" Drilling'!J9,\"\")","v":""}]
[null,"Number of Mobilizations (Includes $300 Mob/Demob amount)",null,null,null,null,null,null,{"$f":"IF('Form \"C\" Drilling'!J10>=1,'Form \"C\" Drilling'!J10,\"\")","v":""},null,{"$f":"IF(J10=\"\",\"\",((J9*G9*2)*J10+J10*'Maximum Rates'!D59))","v":""}]
[null,"Well Completions"]
[null,"Well Pad Completions (2\" and 4\")(up to 8\" cover) 2 ",null,null,null,null,{"$f":"'Maximum Rates'!D61","v":205},"/well",{"$f":"IF('Form \"C\" Drilling'!J12>=1,'Form \"C\" Drilling'!J12,\"\")","v":""},null,{"$f":"IF(J12<1,\"\",(J12*G12))","v":""}]
[null,"Well Pad Completions (2\" and 4\")(12\" cover) 2 ",null,null,null,null,{"$f":"'Maximum Rates'!D62","v":242},"/well",{"$f":"IF('Form \"C\" Drilling'!J13>=1,'Form \"C\" Drilling'!J13,\"\")","v":""},null,{"$f":"IF(J13<1,\"\",(J13*G13))","v":""}]
[null,"Well Pad Completions RW/EW non hinged lid (2'x2')2",null,null,null,null,null,"/well",{"$f":"IF('Form \"C\" Drilling'!J14>=1,'Form \"C\" Drilling'!J14,\"\")","v":""},null,{"$f":"IF(J14<1,\"\",(J14*G14))","v":""}]
[null,"Well Pad Completions for Recovery/Extraction Wells (2'x2') 2",null,null,null,null,null,"/well",{"$f":"IF('Form \"C\" Drilling'!J15>=1,'Form \"C\" Drilling'!J15,\"\")","v":""},null,{"$f":"IF(J15<1,\"\",(J15*G15))","v":""}]
[null,"Alternate Screen for Recovery/Extraction/Injection Wells per/ft",null,null,null,null,null,"/ft",{"$f":"IF('Form \"C\" Drilling'!J16>=1,'Form \"C\" Drilling'!J16,\"\")","v":""},null,{"$f":"IF(J16<1,\"\",(J16*G16))","v":""}]
[null,"                                  (Quote and Invoices Required) 4"]
[null,"Unconsolidated Media Drilling"]
[null,"1\" / 2\" Monitoring Well (HSA) 3",null,null,null,null,{"$f":"'Maximum Rates'!D65","v":65},"/foot",{"$f":"IF('Form \"C\" Drilling'!J18>=1,'Form \"C\" Drilling'!J18,\"\")","v":""},null,{"$f":"IF(J19<1,\"\",(J19*G19))","v":""}]
[null,"4\" Monitoring Well (HSA) 3",null,null,null,null,{"$f":"'Maximum Rates'!D66","v":70},"/foot",{"$f":"IF('Form \"C\" Drilling'!J19>=1,'Form \"C\" Drilling'!J19,\"\")","v":""},null,""]
[null,"Type III Well (HSA) 5",null,null,null,null,{"$f":"'Maximum Rates'!D72","v":145},"/foot",{"$f":"IF('Form \"C\" Drilling'!J20>=1,'Form \"C\" Drilling'!J20,\"\")","v":""},null,""]
[null,"Soil Boring (HSA) per ft (includes tremie grout abandonment) 6",null,null,null,null,{"$f":"'Maximum Rates'!D67","v":30},"/foot",{"$f":"IF('Form \"C\" Drilling'!J21>=1,'Form \"C\" Drilling'!J21,\"\")","v":""},null,""]
[null,"Temporary Well (HSA) per ft (includes tremie grout abandonment) 6",null,null,null,null,{"$f":"'Maximum Rates'!D68","v":36},"/foot",{"$f":"IF('Form \"C\" Drilling'!J22>=1,'Form \"C\" Drilling'!J22,\"\")","v":""},null,""]
[null,"Sonic Drilling",null,null,null,null,null,"/foot",{"$f":"IF('Form \"C\" Drilling'!J23>=1,'Form \"C\" Drilling'!J23,\"\")","v":""},null,""]
[null,"Bedrock Drilling"]
[null,"Air Rotary Rock Drilling per ft (2\")  3",null,null,null,null,{"$f":"'Maximum Rates'!D69","v":71},"/foot",{"$f":"IF('Form \"C\" Drilling'!J25>=1,'Form \"C\" Drilling'!J25,\"\")","v":""},null,{"$f":"IF(J26<1,\"\",(J26*G26))","v":""}]
[null,"Air Rotary Rock Drilling per ft (4\")  3",null,null,null,null,{"$f":"'Maximum Rates'!D70","v":77},"/foot",{"$f":"IF('Form \"C\" Drilling'!J26>=1,'Form \"C\" Drilling'!J26,\"\")","v":""},null,{"$f":"IF(J27<1,\"\",(J27*G27))","v":""}]
[null,"Type III Well 5",null,null,null,null,{"$f":"'Maximum Rates'!D72","v":145},"/foot",{"$f":"IF('Form \"C\" Drilling'!J27>=1,'Form \"C\" Drilling'!J27,\"\")","v":""},null,{"$f":"IF(J28<1,\"\",(J28*G28))","v":""}]
[null,"MINIMUM AMOUNT OF $3,000 ADJUSTED 8",null,null,null,null,null,{"$f":"IF(SUM(K12:K48)=0,0,IF(SUM(K12:K48)<3000,3000,SUM(K12:K48)))","v":0},{"$f":"IF(AND(H29>0,H29<=3000),0,1)","v":1},null,0]
[null,"Air Compressor",null,null,null,null,null,"/day",{"$f":"IF('Form \"C\" Drilling'!J29>=1,'Form \"C\" Drilling'!J29,\"\")","v":""},null,{"$f":"IF(J30<1,\"\",(J30*G30))","v":""}]
[null,"Rock Coring ",null,null,null,null,{"$f":"'Maximum Rates'!D71","v":49},"/foot",{"$f":"IF('Form \"C\" Drilling'!J30>=1,'Form \"C\" Drilling'!J30,\"\")","v":""},null,{"$f":"IF(J31<1,\"\",(J31*G31))","v":""}]
[null,"Direct Push Technologies "]
[null,"Direct Push per day (includes all personnel time) 6",null,null,null,null,{"$f":"'Maximum Rates'!D73","v":2320},"/day",{"$f":"IF('Form \"C\" Drilling'!J32>=1,'Form \"C\" Drilling'!J32,\"\")","v":""},null,{"$f":"IF(J33<1,\"\",(J33*G33))","v":""}]
[null,"Direct Push well install materials per foot",null,null,null,null,{"$f":"'Maximum Rates'!D74","v":10},"/foot",{"$f":"IF('Form \"C\" Drilling'!J33>=1,'Form \"C\" Drilling'!J33,\"\")","v":""},null,{"$f":"IF(J34<1,\"\",(J34*G34))","v":""}]
[null,"Other Items"]
[null,"MW/RW Pad Removal",null,null,null,null,{"$f":"'Maximum Rates'!D75","v":115},"/foot",{"$f":"IF('Form \"C\" Drilling'!J35>=1,'Form \"C\" Drilling'!J35,\"\")","v":""},null,{"$f":"IF(J36<1,\"\",(J36*G36))","v":""}]
[null,"2\" MW/RW  Abandonment by Overdrilling then tremie grout 3 ",null,null,null,null,{"$f":"'Maximum Rates'!D76","v":35},"/foot",{"$f":"IF('Form \"C\" Drilling'!J36>=1,'Form \"C\" Drilling'!J36,\"\")","v":""},null,{"$f":"IF(J37<1,\"\",(J37*G37))","v":""}]
[null,"4\" MW/RW  Abandonment by Overdrilling then tremie grout 3 ",null,null,null,null,{"$f":"'Maximum Rates'!D78","v":45},"/foot",{"$f":"IF('Form \"C\" Drilling'!J37>=1,'Form \"C\" Drilling'!J37,\"\")","v":""},null,{"$f":"IF(J38<1,\"\",(J38*G38))","v":""}]
[null,"MW/RW Tremie Grout Abandonment ",null,null,null,null,{"$f":"'Maximum Rates'!D77","v":18},"/foot",{"$f":"IF('Form \"C\" Drilling'!J38>=1,'Form \"C\" Drilling'!J38,\"\")","v":""},null,{"$f":"IF(J39<1,\"\",(J39*G39))","v":""}]
[null,"    (remove well casing to approximately 3' and fill remainder) 3 "]
[null,"Recovery Well Vault removal and backfill w/concrete (2'x2')7",null,null,null,null,{"$f":"'Maximum Rates'!D63","v":550},"/vault",{"$f":"IF('Form \"C\" Drilling'!J40>=1,'Form \"C\" Drilling'!J40,\"\")","v":""},null,""]
[null,"Recovery Well Vault removal and backfill w/concrete (2'x2') ",null,null,null,null,{"$f":"'Maximum Rates'!D64","v":250},"/vault",{"$f":"IF('Form \"C\" Drilling'!J41>=1,'Form \"C\" Drilling'!J41,\"\")","v":""},null,""]
[null,"Drums",null,null,null,null,{"$f":"'Maximum Rates'!C19","v":75},"/drum",{"$f":"IF('Form \"C\" Drilling'!J42>=1,'Form \"C\" Drilling'!J42,\"\")","v":""},null,""]
[null,"Shelby Tubes",null,null,null,null,{"$f":"'Maximum Rates'!D79","v":58},"/tube",{"$f":"IF('Form \"C\" Drilling'!J43>=1,'Form \"C\" Drilling'!J43,\"\")","v":""},null,""]
[null,"Per Diem (overnight) (man days)(hotel receipts required)",null,null,null,null,85,"/day",{"$f":"IF('Form \"C\" Drilling'!J44>=1,'Form \"C\" Drilling'!J44,\"\")","v":""},null,"",{"$f":"'Maximum Rates'!D15","v":85}]
[null,"Other (receipts required)",null,null,null,null,null,null,{"$f":"IF('Form \"C\" Drilling'!J45>=1,'Form \"C\" Drilling'!J45,\"\")","v":""},null,{"$f":"IF(J46<1,\"\",(J46*G46))","v":""},{"$f":"'Maximum Rates'!D16","v":100}]
[null,"Other (receipts required)",null,null,null,null,null,null,{"$f":"IF('Form \"C\" Drilling'!J46>=1,'Form \"C\" Drilling'!J46,\"\")","v":""},null,{"$f":"IF(J47<1,\"\",(J47*G47))","v":""}]
[null,"Other (receipts required)",null,null,null,null,null,null,{"$f":"IF('Form \"C\" Drilling'!J47>=1,'Form \"C\" Drilling'!J47,\"\")","v":""},null,{"$f":"IF(J48<1,\"\",(J48*G48))","v":""}]
[null,"Pass Through (if appropriate) Enter \"10\" or \"5\" as appropriate",null,null,null,null,{"$f":"SUM(K6:K48)","v":0},null,{"$f":"IF('Form \"C\" Drilling'!J48=\"\",\"\",'Form \"C\" Drilling'!J48)","v":""},null,{"$f":"IF(J49=\"\",\"\",(SUM(K7:K10)+H29)*J49)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(K49=\"\",0,K49)","v":0}]
[null,"1 Mileage (enter ONE WAY miles) for any and all support vehicles, trailers, equipment, and personnel time",null,null,null,null,null,0.1]
[null,"2 Includes labor, concrete, forms (if needed), bolt down covers, caps, vaults, and locks"]
[null,"3 Includes personnel, screen, risers, bentonite, sand, silt sleeves, decon, skid steer, "]
[null,"        saw cutting, coring, safety equipment, plastic sheeting, water, well developing, etc."]
[null,"4 If an alternative type screen is warranted instead of typical pvc slotted screen (i.e. continuous screen, stainless steel, etc.)"]
[null,"5 Includes personnel, outer and inner casing of entire well, screen, grout, decon, skid steer, saw cutting, coring, safety equipment, plastic sheeting, water, etc."]
[null,"6 Includes well pad removal and surface completion as per surrounding"]
[null,"7 If costs are to exceed this amount a detailed quote should be included and costs listed below or on \"Form D\""]
[null,"8 The sum of the amounts for drilling activities will be a minimum of $3,000"]
[null,"Total CP Approved Amount",null,null,{"$f":"('Form \"C\" Drilling'!$J$59)","v":0},null,"Total Drilling Costs",null,null,null,{"$f":"SUM(SUM(K6:K10)+H29+H50)","v":0}]

{"sheet":"PR Form \"D\" Other","index":18,"n_rows":56,"n_cols":12,"rows_kept":56,"cut":false,"hidden":true,"merged":[[55,4,55,5]]}
[]
[null,"              Part II- Alabama Tank Trust Fund Itemization Form \"D\" Payment Request"]
[null,"                  All Vendor Invoices should be detailed, itemized and attached to Form \"D\""]
[null,"                                                        Sub Contractors/ Vendors/ Utilities"]
[]
[null,null,null,null,null,null,null,"Cost Proposal Approved Amount","Enter Actual Amount Here","Pass Through","Requested"]
[null,"8-hr MEME Event ",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J7<1,\"\",'Form \"D\" Other'!J7)","v":""},null,null,{"$f":"IF(I7<1,\"\",IF(J7=\"\",I7,(I7*(1+J7))))","v":""}]
[null,"12-hr MEME Event ",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J8<1,\"\",'Form \"D\" Other'!J8)","v":""},null,null,{"$f":"IF(I8<1,\"\",IF(J8=\"\",I8,(I8*(1+J8))))","v":""}]
[null,"24-hr MEME Event ",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J9<1,\"\",'Form \"D\" Other'!J9)","v":""},null,null,""]
[null,"MEME Water Disposal amount ",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J10<1,\"\",'Form \"D\" Other'!J10)","v":""},null,null,""]
[null,"ADEM Solid Waste Profile (ADEM review fee)",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J11<1,\"\",'Form \"D\" Other'!J11)","v":""},null,null,""]
[null,"ALDOT Permit Fee",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J12<1,\"\",'Form \"D\" Other'!J12)","v":""},null,null,""]
[null,"Carbon Disposal ",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J13<1,\"\",'Form \"D\" Other'!J13)","v":""},null,null,""]
[null,"Carbon Recycling ",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J14<1,\"\",'Form \"D\" Other'!J14)","v":""},null,null,""]
[null,"Corrective Action System Decommissioning",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J15<1,\"\",'Form \"D\" Other'!J15)","v":""},null,null,""]
[null,"Corrective Action System Install",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J16<1,\"\",'Form \"D\" Other'!J16)","v":""},null,null,""]
[null,"Corrective Action System Purchase",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J17<1,\"\",'Form \"D\" Other'!J17)","v":""},null,null,""]
[null,"Corrective Action System Rental",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J18<1,\"\",'Form \"D\" Other'!J18)","v":""},null,null,""]
[null,"Oxidizer Rental",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J19<1,\"\",'Form \"D\" Other'!J19)","v":""},null,null,""]
[null,"Excavation",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J20<1,\"\",'Form \"D\" Other'!J20)","v":""},null,null,""]
[null,"Injection Events",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J21<1,\"\",'Form \"D\" Other'!J21)","v":""},null,null,""]
[null,"NPDES Permit Application (permit fee)",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J22<1,\"\",'Form \"D\" Other'!J22)","v":""},null,null,""]
[null,"Phone Costs (telemetry)",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J23<1,\"\",'Form \"D\" Other'!J23)","v":""},null,null,""]
[null,"Power Costs",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J24<1,\"\",'Form \"D\" Other'!J24)","v":""},null,null,""]
[null,"Propane Costs",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J25<1,\"\",'Form \"D\" Other'!J25)","v":""},null,null,""]
[null,"Rentals",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J26<1,\"\",'Form \"D\" Other'!J26)","v":""},null,null,""]
[null,"Rentals",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J27<1,\"\",'Form \"D\" Other'!J27)","v":""},null,null,""]
[null,"Rentals",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J28<1,\"\",'Form \"D\" Other'!J28)","v":""},null,null,"",0.05]
[null,"Rentals",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J29<1,\"\",'Form \"D\" Other'!J29)","v":""},null,null,"",0.1]
[null,"Roll Off Dumpster (includes hauling/handling)",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J30<1,\"\",'Form \"D\" Other'!J30)","v":""},null,null,""]
[null,"Sewer Disposal Costs",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J31<1,\"\",'Form \"D\" Other'!J31)","v":""},null,null,""]
[null,"Solid Waste Soil Disposal (to include hauling/handling)",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J32<1,\"\",'Form \"D\" Other'!J32)","v":""},null,null,""]
[null,"UIC Permit Application (permit fee)",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J33<1,\"\",'Form \"D\" Other'!J33)","v":""},null,null,""]
[null,"UIC Permit Greenfield Fee",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J34<1,\"\",'Form \"D\" Other'!J34)","v":""},null,null,""]
[null,"Water Supply for Liquid Ring Pump",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J35<1,\"\",'Form \"D\" Other'!J35)","v":""},null,null,""]
[null,"Water Treatment/Disposal (to include hauling/handling)",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J36<1,\"\",'Form \"D\" Other'!J36)","v":""},null,null,""]
[null,"Professional Survey (Licensed Surveyor)",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J37<1,\"\",'Form \"D\" Other'!J37)","v":""},null,null,""]
[null,"Other Miscellaneous items/rentals (receipts required)",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J38<1,\"\",'Form \"D\" Other'!J38)","v":""},null,null,""]
[null,"Other Miscellaneous items/rentals (receipts required)",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J39<1,\"\",'Form \"D\" Other'!J39)","v":""},null,null,""]
[null,"Other Miscellaneous items/rentals (receipts required)",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J40<1,\"\",'Form \"D\" Other'!J40)","v":""},null,null,""]
[null,"Other Miscellaneous items/rentals (receipts required)",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J41<1,\"\",'Form \"D\" Other'!J41)","v":""},null,null,""]
[null,"Other Miscellaneous items/rentals (receipts required)",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J42<1,\"\",'Form \"D\" Other'!J42)","v":""},null,null,""]
[null,"Other/Misc. (receipts required)",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J43<1,\"\",'Form \"D\" Other'!J43)","v":""},null,null,""]
[null,"Other/Misc. (receipts required)",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J44<1,\"\",'Form \"D\" Other'!J44)","v":""},null,null,""]
[null,"Other/Misc. (receipts required)",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J45<1,\"\",'Form \"D\" Other'!J45)","v":""},null,null,""]
[null,"Other/Misc. (receipts required)",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J46<1,\"\",'Form \"D\" Other'!J46)","v":""},null,null,""]
[null,"Other/Misc. (receipts required)",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J47<1,\"\",'Form \"D\" Other'!J47)","v":""},null,null,""]
[null,"Other/Misc. (receipts required)",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J48<1,\"\",'Form \"D\" Other'!J48)","v":""},null,null,""]
[null,"Other/Misc. (receipts required)",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J49<1,\"\",'Form \"D\" Other'!J49)","v":""},null,null,""]
[null,"Other/Misc. (receipts required)",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J50<1,\"\",'Form \"D\" Other'!J50)","v":""},null,null,""]
[null,"Other/Misc. (receipts required)",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J51<1,\"\",'Form \"D\" Other'!J51)","v":""},null,null,""]
[null,"Other/Misc. (receipts required)",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J52<1,\"\",'Form \"D\" Other'!J52)","v":""},null,null,""]
[null,"Other/Misc. (receipts required)",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J53<1,\"\",'Form \"D\" Other'!J53)","v":""},null,null,""]
[null,"Other/Misc. (receipts required)",null,null,null,null,null,{"$f":"IF('Form \"D\" Other'!J54<1,\"\",'Form \"D\" Other'!J54)","v":""},null,null,{"$f":"IF(I54<1,\"\",IF(J54=\"\",I54,(I54*(1+J54))))","v":""}]
[]
[null,"Total CP Approved Amount",null,null,{"$f":"('Form \"D\" Other'!K56)","v":0},null,"Total Subs/Vendors/Utilities",null,null,null,{"$f":"SUM(K6:K55)","v":0}]

{"sheet":"Field Breakout","index":19,"n_rows":76,"n_cols":18,"rows_kept":76,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,null,null,null,null,null,"PM","PE/PG","G","Tech",null,"PM","PE/PG","G","Tech"]
[]
[null,"Porous material 0-10 feet",null,null,null,null,null,null,null,{"$f":"' Field Task'!C5","v":192},{"$f":"' Field Task'!G5","v":35},{"$f":"'Form \"B\" Field'!J10","v":0},{"$f":"H4*L4","v":0},{"$f":"I4*L4","v":0},{"$f":"J4*L4","v":0},{"$f":"K4*L4","v":0}]
[null,"Porous material 0-30 feet",null,null,null,null,null,null,null,{"$f":"' Field Task'!C7","v":288},{"$f":"' Field Task'!G7","v":70},{"$f":"'Form \"B\" Field'!J11","v":0},{"$f":"H5*L5","v":0},{"$f":"I5*L5","v":0},{"$f":"J5*L5","v":0},{"$f":"K5*L5","v":0}]
[null,"Porous material 0-50 feet",null,null,null,null,null,null,null,{"$f":"' Field Task'!C9","v":672},{"$f":"' Field Task'!G9","v":105},{"$f":"'Form \"B\" Field'!J12","v":0},0,0,0,0]
[null,"Porous material 0-70 feet",null,null,null,null,null,null,null,{"$f":"' Field Task'!C11","v":864},{"$f":"' Field Task'!G11","v":140},{"$f":"'Form \"B\" Field'!J13","v":0},0,0,0,0]
[null,"Porous material 0-90 feet",null,null,null,null,null,null,null,{"$f":"' Field Task'!C13","v":1056},{"$f":"' Field Task'!G13","v":175},{"$f":"'Form \"B\" Field'!J14","v":0},0,0,0,0]
[null,"Porous material 0-110 feet",null,null,null,null,null,null,null,{"$f":"' Field Task'!C15","v":1248},{"$f":"' Field Task'!G15","v":210},{"$f":"'Form \"B\" Field'!J15","v":0},0,0,0,0]
[]
[]
[null,"Bedrock 0-20' Air Rotary Drilling",null,null,null,null,null,null,null,{"$f":"' Field Task'!C19","v":288},{"$f":"' Field Task'!G19","v":70},{"$f":"'Form \"B\" Field'!J18","v":0},{"$f":"H12*L12","v":0},{"$f":"I12*L12","v":0},{"$f":"J12*L12","v":0},{"$f":"K12*L12","v":0}]
[null,"Bedrock 0-40' Air Rotary Drilling",null,null,null,null,null,null,null,{"$f":"' Field Task'!C23","v":384},{"$f":"' Field Task'!G23","v":105},{"$f":"'Form \"B\" Field'!J19","v":0},0,0,0,0]
[null,"Bedrock 0-60' Air Rotary Drilling",null,null,null,null,null,null,null,{"$f":"' Field Task'!C27","v":576},{"$f":"' Field Task'!G27","v":140},{"$f":"'Form \"B\" Field'!J20","v":0},0,0,0,0]
[null,"Bedrock 0-80' Air Rotary Drilling",null,null,null,null,null,null,null,{"$f":"' Field Task'!C31","v":768},{"$f":"' Field Task'!G31","v":175},{"$f":"'Form \"B\" Field'!J21","v":0},0,0,0,0]
[]
[null,"Bedrock 0-20' Core Drilling",null,null,null,null,null,null,null,{"$f":"' Field Task'!C21","v":384},{"$f":"' Field Task'!G21","v":70},{"$f":"'Form \"B\" Field'!J23","v":0},0,0,0,0]
[null,"Bedrock 0-40' Core Drilling",null,null,null,null,null,null,null,{"$f":"' Field Task'!C25","v":672},{"$f":"' Field Task'!G25","v":105},{"$f":"'Form \"B\" Field'!J24","v":0},{"$f":"H18*L18","v":0},{"$f":"I18*L18","v":0},{"$f":"J18*L18","v":0},{"$f":"K18*L18","v":0}]
[null,"Bedrock 0-60' Core Drilling",null,null,null,null,null,null,null,{"$f":"' Field Task'!C29","v":768},{"$f":"' Field Task'!G29","v":140},{"$f":"'Form \"B\" Field'!J25","v":0},0,0,0,0]
[null,"Bedrock 0-80' Core Drilling",null,null,null,null,null,null,null,{"$f":"' Field Task'!C33","v":960},{"$f":"' Field Task'!G33","v":175},{"$f":"'Form \"B\" Field'!J26","v":0},0,0,0,0]
[]
[null,"Porous"]
[null,"Outer Casing for Type III Well 0-20'",null,null,null,null,null,null,null,{"$f":"' Field Task'!C37","v":336},{"$f":"' Field Task'!G37","v":70},{"$f":"'Form \"B\" Field'!J30","v":0},{"$f":"H23*L23","v":0},{"$f":"I23*L23","v":0},{"$f":"J23*L23","v":0},{"$f":"K23*L23","v":0}]
[null,"Outer Casing for Type III Well 0-40'",null,null,null,null,null,null,null,{"$f":"' Field Task'!C39","v":528},{"$f":"' Field Task'!G39","v":105},{"$f":"'Form \"B\" Field'!J31","v":0},0,0,0,0]
[null,"Outer Casing for Type III Well 0-60'",null,null,null,null,null,null,null,{"$f":"' Field Task'!C41","v":720},{"$f":"' Field Task'!G41","v":140},{"$f":"'Form \"B\" Field'!J32","v":0},0,0,0,0]
[null,"Outer Casing for Type III Well 0-80'",null,null,null,null,null,null,null,{"$f":"' Field Task'!C43","v":912},{"$f":"' Field Task'!G43","v":175},{"$f":"'Form \"B\" Field'!J33","v":0},0,0,0,0]
[null,"Outer Casing for Type III Well 0-100'",null,null,null,null,null,null,null,{"$f":"' Field Task'!C45","v":1104},{"$f":"' Field Task'!G45","v":210},{"$f":"'Form \"B\" Field'!J34","v":0},0,0,0,0]
[null,"Bedrock"]
[null,"Outer Casing for Type III Well 0-20'",null,null,null,null,null,null,null,{"$f":"' Field Task'!C59","v":384},{"$f":"' Field Task'!G59","v":70},{"$f":"'Form \"B\" Field'!J37","v":0},{"$f":"H29*L29","v":0},{"$f":"I29*L29","v":0},{"$f":"J29*L29","v":0},{"$f":"K29*L29","v":0}]
[null,"Outer Casing for Type III Well 0-40'",null,null,null,null,null,null,null,{"$f":"' Field Task'!C61","v":576},{"$f":"' Field Task'!G61","v":105},{"$f":"'Form \"B\" Field'!J38","v":0},{"$f":"H30*L30","v":0},{"$f":"I30*L30","v":0},{"$f":"J30*L30","v":0},{"$f":"K30*L30","v":0}]
[null,"Outer Casing for Type III Well 0-60'",null,null,null,null,null,null,null,{"$f":"' Field Task'!C63","v":768},{"$f":"' Field Task'!G63","v":140},{"$f":"'Form \"B\" Field'!J39","v":0},{"$f":"H31*L31","v":0},{"$f":"I31*L31","v":0},{"$f":"J31*L31","v":0},{"$f":"K31*L31","v":0}]
[null,"Outer Casing for Type III Well 0-80'",null,null,null,null,null,null,null,{"$f":"' Field Task'!C65","v":960},{"$f":"' Field Task'!G65","v":175},{"$f":"'Form \"B\" Field'!J40","v":0},{"$f":"H32*L32","v":0},{"$f":"I32*L32","v":0},{"$f":"J32*L32","v":0},{"$f":"K32*L32","v":0}]
[null,"Outer Casing for Type III Well 0-100'",null,null,null,null,null,null,null,{"$f":"' Field Task'!C67","v":1152},{"$f":"' Field Task'!G67","v":210},{"$f":"'Form \"B\" Field'!J41","v":0},{"$f":"H33*L33","v":0},{"$f":"I33*L33","v":0},{"$f":"J33*L33","v":0},{"$f":"K33*L33","v":0}]
[]
[null,"Soil Boring porous material 0-10 feet",null,null,null,null,null,null,null,{"$f":"' Field Task'!C71","v":144},{"$f":"' Field Task'!G71","v":0},{"$f":"'Form \"B\" Field'!J43","v":0},0,0,0,0]
[null,"Soil Boring porous material 0-30 feet",null,null,null,null,null,null,null,{"$f":"' Field Task'!C73","v":240},{"$f":"' Field Task'!G73","v":0},{"$f":"'Form \"B\" Field'!J44","v":0},0,0,0,0]
[null,"Soil Boring porous material 0-50 feet",null,null,null,null,null,null,null,{"$f":"' Field Task'!C75","v":336},{"$f":"' Field Task'!G75","v":0},{"$f":"'Form \"B\" Field'!J45","v":0},0,0,0,0]
[null,"Soil Boring porous material 0-70 feet",null,null,null,null,null,null,null,{"$f":"' Field Task'!C77","v":528},{"$f":"' Field Task'!G77","v":0},{"$f":"'Form \"B\" Field'!J46","v":0},{"$f":"H38*L38","v":0},{"$f":"I38*L38","v":0},{"$f":"J38*L38","v":0},{"$f":"K38*L38","v":0}]
[null,"Direct Push (Geologist Daily Charge or 8 probe points)",null,null,null,null,null,null,null,{"$f":"('Maximum Rates'!D7*10)","v":960},null,{"$f":"'Form \"B\" Field'!J47","v":0},{"$f":"H39*L39","v":0},0,0,0]
[null,"High Resolution",null,null,null,null,null,null,{"$f":"' Field Task'!C141","v":396},{"$f":"('Maximum Rates'!D7*10)","v":960},null,{"$f":"'Form \"B\" Field'!J48","v":0},{"$f":"H40*L40","v":0},{"$f":"I40*L40","v":0},{"$f":"J40*L40","v":0},{"$f":"K40*L40","v":0}]
[null,"Well Development",null,null,null,null,null,null,null,{"$f":"' Field Task'!C89","v":0},{"$f":"' Field Task'!G89","v":105},{"$f":"'Form \"B\" Field'!J50","v":0},0,0,0,0]
[null,"Slug Tests ",null,null,null,null,null,null,null,{"$f":"' Field Task'!C87","v":192},{"$f":"' Field Task'!G87","v":140},{"$f":"'Form \"B\" Field'!J51","v":0},0,0,0,0]
[null,"Private/Public Water Well Inventory (up to 5 wells)",null,null,null,null,null,null,null,{"$f":"' Field Task'!C83","v":384},{"$f":"' Field Task'!G83","v":0},{"$f":"'Form \"B\" Field'!J52","v":0},0,0,0,0]
[null,"Initial Site Survey during Investigation (not Licensed)",null,null,null,null,null,null,null,null,{"$f":"' Field Task'!G85","v":280},{"$f":"'Form \"B\" Field'!J53","v":0},0,0,0,0]
[null,"Abandonment of RW vault",null,null,null,null,null,null,null,{"$f":"' Field Task'!C128","v":96},null,{"$f":"'Form \"B\" Field'!J54","v":0},0,0,0,0]
[null,"MW/RW abandonment (per well) overdrill",null,null,null,null,null,null,null,{"$f":"' Field Task'!C124","v":288},null,{"$f":"'Form \"B\" Field'!J55","v":0},0,0,0,0]
[null,"MW/RW abandonment (per well) grout",null,null,null,null,null,null,null,{"$f":"' Field Task'!C126","v":144},null,{"$f":"'Form \"B\" Field'!J56","v":0},{"$f":"H47*L47","v":0},{"$f":"I47*L47","v":0},{"$f":"J47*L47","v":0},{"$f":"K47*L47","v":0}]
[null,"Monitoring Well Pad Repair",null,null,null,null,null,null,null,null,{"$f":"' Field Task'!G81","v":140},{"$f":"'Form \"B\" Field'!J57","v":0},0,0,0,0]
[null,"Groundwater Sampling Set-up (2 hrs tech time)",null,null,null,null,null,null,null,null,{"$f":"' Field Task'!G91","v":140},{"$f":"'Form \"B\" Field'!J58","v":0},0,0,0,0]
[null,"Purge water disposal",null,null,null,null,null,null,null,null,{"$f":"' Field Task'!G93","v":105},{"$f":"'Form \"B\" Field'!J59","v":0},{"$f":"H50*L50","v":0},{"$f":"I50*L50","v":0},{"$f":"J50*L50","v":0},{"$f":"K50*L50","v":0}]
[null,"Gauging Well (no sampling)",null,null,null,null,null,null,null,null,{"$f":"' Field Task'!G95","v":17.5},{"$f":"'Form \"B\" Field'!J60","v":0},0,0,0,0]
[null,"Groundwater Sampling 2\" Well & Bailer",null,null,null,null,null,null,null,null,{"$f":"' Field Task'!G97","v":70},{"$f":"'Form \"B\" Field'!J61","v":0},0,0,{"$f":"J52*L52","v":0},0]
[null,"Groundwater Sampling 4\" Well & Bailer",null,null,null,null,null,null,null,null,{"$f":"' Field Task'!G99","v":80.5},{"$f":"'Form \"B\" Field'!J62","v":0},0,0,0,0]
[null,"Groundwater Sampling 6\" Well & Bailer",null,null,null,null,null,null,null,null,{"$f":"' Field Task'!G101","v":87.5},{"$f":"'Form \"B\" Field'!J63","v":0},0,0,0,0]
[null,"sample public well",null,null,null,null,null,null,null,null,{"$f":"' Field Task'!G103","v":140},{"$f":"'Form \"B\" Field'!J64","v":0},{"$f":"H55*L55","v":0},{"$f":"I55*L55","v":0},{"$f":"J55*L55","v":0},{"$f":"K55*L55","v":0}]
[null,"samle private well",null,null,null,null,null,null,null,null,{"$f":"' Field Task'!G105","v":105},{"$f":"'Form \"B\" Field'!J65","v":0},{"$f":"H56*L56","v":0},{"$f":"I56*L56","v":0},{"$f":"J56*L56","v":0},{"$f":"K56*L56","v":0}]
[null,"sample stream",null,null,null,null,null,null,null,null,{"$f":"' Field Task'!G107","v":105},{"$f":"'Form \"B\" Field'!J66","v":0},{"$f":"H57*L57","v":0},{"$f":"I57*L57","v":0},{"$f":"J57*L57","v":0},{"$f":"K57*L57","v":0}]
[null,"soil sample setup",null,null,null,null,null,null,null,{"$f":"' Field Task'!C109","v":192},{"$f":"' Field Task'!G108","v":0},{"$f":"'Form \"B\" Field'!J67","v":0},{"$f":"H58*L58","v":0},{"$f":"I58*L58","v":0},{"$f":"J58*L58","v":0},{"$f":"K58*L58","v":0}]
[null,"soil samle time over 4 wells",null,null,null,null,null,null,null,{"$f":"' Field Task'!C111","v":96},{"$f":"' Field Task'!G109","v":0},{"$f":"'Form \"B\" Field'!J68","v":0},{"$f":"H59*L59","v":0},{"$f":"I59*L59","v":0},{"$f":"J59*L59","v":0},{"$f":"K59*L59","v":0}]
[null,"MEME Event/Pilot Test (hourly rate)",null,null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D9","v":70},{"$f":"'Form \"B\" Field'!J69","v":0},0,0,0,0]
[null,"DPVE Pilot Test/Aquifer Test (hourly rate)",null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},{"$f":"'Maximum Rates'!D9","v":70},{"$f":"'Form \"B\" Field'!J70","v":0},0,0,0,0]
[null,"SVE Pilot Test",null,null,null,null,null,null,null,{"$f":"' Field Task'!C114","v":864},{"$f":"' Field Task'!G114","v":0},{"$f":"'Form \"B\" Field'!J71","v":0},0,0,0,0]
[null,"CAP Development Site Visit",null,null,null,null,null,{"$f":"'Corrective Action Plans'!L161","v":0},{"$f":"'Corrective Action Plans'!L164","v":1056},{"$f":"'Corrective Action Plans'!L167","v":0},{"$f":"'Corrective Action Plans'!L170","v":0},{"$f":"'Form \"B\" Field'!J72","v":0},0,0,0,0]
[null,"System Install Oversight 7 days",null,null,null,null,null,{"$f":"' Field Task'!C131","v":1840},{"$f":"' Field Task'!C132","v":1056},null,{"$f":"' Field Task'!C133","v":6720},{"$f":"'Form \"B\" Field'!J73","v":0},{"$f":"H64*L64","v":0},{"$f":"I64*L64","v":0},{"$f":"J64*L64","v":0},{"$f":"K64*L64","v":0}]
[null,"System Install Oversigth Adder",null,null,null,null,null,{"$f":"' Field Task'!C136","v":115},{"$f":"' Field Task'!C137","v":0},null,{"$f":"' Field Task'!C138","v":960},{"$f":"'Form \"B\" Field'!J74","v":0},{"$f":"H65*L65","v":0},{"$f":"I65*L65","v":0},{"$f":"J65*L65","v":0},{"$f":"K65*L65","v":0}]
[null,"System Start up",null,null,null,null,null,{"$f":"' Field Task'!I131","v":1840},{"$f":"' Field Task'!I132","v":0},null,{"$f":"' Field Task'!I133","v":0},{"$f":"'Form \"B\" Field'!J75","v":0},{"$f":"H66*L66","v":0},{"$f":"I66*L66","v":0},{"$f":"J66*L66","v":0},{"$f":"K66*L66","v":0}]
[null,"System decommissioning",null,null,null,null,null,{"$f":"' Field Task'!I136","v":115},{"$f":"' Field Task'!I133","v":0},{"$f":"' Field Task'!I137","v":66},{"$f":"' Field Task'!I138","v":960},{"$f":"'Form \"B\" Field'!J76","v":0},{"$f":"H67*L67","v":0},{"$f":"I67*L67","v":0},{"$f":"J67*L67","v":0},{"$f":"K67*L67","v":0}]
[null,"DPVE Pump and Treat O&M 3 months",null,null,null,null,null,{"$f":"' Field Task'!C116","v":920},null,null,{"$f":"' Field Task'!G116","v":3360},{"$f":"'Form \"B\" Field'!J77","v":0},0,0,0,0]
[null,"DPVE Pump and Treat O&M 4 months",null,null,null,null,null,{"$f":"' Field Task'!C120","v":920},null,null,{"$f":"' Field Task'!G120","v":4480},{"$f":"'Form \"B\" Field'!J78","v":0},0,0,0,0]
[null,"Ozone, biosparge, sve, biovent and Air Sparge O&M 3 months",null,null,null,null,null,{"$f":"' Field Task'!C118","v":460},null,null,{"$f":"' Field Task'!G118","v":1680},{"$f":"'Form \"B\" Field'!J79","v":0},0,0,0,0]
[null,"Ozone, biosparge, sve, biovent and Air Sparge O&M 4 months",null,null,null,null,null,{"$f":"' Field Task'!C122","v":460},null,null,{"$f":"' Field Task'!G122","v":2240},{"$f":"'Form \"B\" Field'!J80","v":0},0,0,0,0]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M4:M73)+(('Form \"F\" Details'!J73*'Maximum Rates'!D5)*'Maximum Rates'!C46)+('Form \"F\" Details'!J29*'Maximum Rates'!D5)","v":0},{"$f":"SUM(N4:N73)+('Form \"F\" Details'!J33*'Maximum Rates'!D6)+(('Form \"F\" Details'!J81*'Maximum Rates'!D6)*'Maximum Rates'!C46)","v":0},{"$f":"SUM(O4:O73)+('Form \"F\" Details'!J36*'Maximum Rates'!D7)+(('Form \"F\" Details'!J87*'Maximum Rates'!D7)*'Maximum Rates'!C46)","v":0},{"$f":"(SUM(P4:P73))+(('Form \"F\" Details'!J99*'Maximum Rates'!D9)*'Maximum Rates'!C46)+('Form \"F\" Details'!J42*'Maximum Rates'!D9)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M74/'Maximum Rates'!D5","v":0},{"$f":"N74/'Maximum Rates'!D6","v":0},{"$f":"O74/'Maximum Rates'!D7","v":0},{"$f":"P74/'Maximum Rates'!D9","v":0},null,{"$f":"SUM(M76:P76)","v":0}]

{"sheet":"Office Breakout","index":20,"n_rows":103,"n_cols":19,"rows_kept":103,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[null,null,null,null,"scientist","PM","PE/PE","Staff G","Draft","Cleric",null,null,"PM","PE/PG","St Geologist","Draft","clerical","scientist"]
["Initial Abatement Report "]
[null,"1-2 days in field",null,null,null,{"$f":"IF($L9>=1,'Initial Abatement'!L3,0)","v":0},{"$f":"IF(L9>=1,'Initial Abatement'!L8,0)","v":0},{"$f":"IF(L9>=1,'Initial Abatement'!L11,0)","v":0},{"$f":"IF(L9>=1,'Initial Abatement'!L14,0)","v":0},{"$f":"IF(L9>=1,'Initial Abatement'!L17,0)","v":0},{"$f":"SUM(F9:J9)","v":0},{"$f":"'Form \"A\" Office'!J9","v":0},{"$f":"F9*L9","v":0},{"$f":"G9*L9","v":0},{"$f":"H9*L9","v":0},{"$f":"I9*L9","v":0},{"$f":"J9*L9","v":0}]
[null,"Adder amount for every working day over 2 days",null,null,null,{"$f":"IF(L10>=1,'Initial Abatement'!D44,0)","v":0},{"$f":"IF(L10>=1,'Initial Abatement'!D42,0)","v":0},{"$f":"IF(L10>=1,'Initial Abatement'!D43,0)","v":0},null,{"$f":"IF(L10>=1,'Initial Abatement'!D45,0)","v":0},{"$f":"SUM(F10:J10)","v":0},{"$f":"'Form \"A\" Office'!J10","v":0},{"$f":"F10*L10","v":0},{"$f":"G10*L10","v":0},{"$f":"H10*L10","v":0},{"$f":"I10*L10","v":0},{"$f":"J10*L10","v":0}]
["Initial Abatement Report ",null,null,null,null,{"$f":"'Initial Abatement'!L23","v":115},{"$f":"'Initial Abatement'!L28","v":132},{"$f":"'Initial Abatement'!L31","v":96},{"$f":"'Initial Abatement'!L34","v":70},{"$f":"'Initial Abatement'!L37","v":114},527,{"$f":"'Form \"A\" Office'!J11","v":0},{"$f":"F11*L11","v":0},{"$f":"G11*L11","v":0},{"$f":"H11*L11","v":0},{"$f":"I11*L11","v":0},{"$f":"J11*L11","v":0}]
["Preliminary Investigation Rpt",null,null,null,null,{"$f":"IF(L12>=1,'Prelm Rprt'!L3,0)","v":0},{"$f":"IF(L12>=1,'Prelm Rprt'!L7,0)","v":0},{"$f":"IF(L12>=1,'Prelm Rprt'!L9,0)","v":0},{"$f":"IF(L12>=1,'Prelm Rprt'!L12,0)","v":0},{"$f":"IF(L12>=1,'Prelm Rprt'!L15,0)","v":0},0,{"$f":"'Form \"A\" Office'!J12","v":0},0,0,0,0,0]
["Secondary Plan (on and offsite)",null,null,null,null,{"$f":"'Prelm Rprt'!L21","v":230},{"$f":"'Prelm Rprt'!L23","v":132},{"$f":"'Prelm Rprt'!L25","v":384},{"$f":"'Prelm Rprt'!L28","v":70},{"$f":"'Prelm Rprt'!L30","v":114},930,{"$f":"'Form \"A\" Office'!J13","v":0},0,0,0,0,0]
["Secondary Report (up to 12 wells)",null,null,null,null,{"$f":"'Scdry additional well Plan Rpt'!L3","v":1035},{"$f":"'Scdry additional well Plan Rpt'!L7","v":660},{"$f":"'Scdry additional well Plan Rpt'!L10","v":3072},{"$f":"'Scdry additional well Plan Rpt'!L13","v":1120},{"$f":"'Scdry additional well Plan Rpt'!L16","v":342},6229,{"$f":"'Form \"A\" Office'!J14","v":0},0,0,0,0,0]
["Adder per Wells over 12",null,null,null,null,null,null,{"$f":"'Scdry additional well Plan Rpt'!D21","v":96},{"$f":"'Scdry additional well Plan Rpt'!G21","v":70},null,166,{"$f":"'Form \"A\" Office'!J15","v":0},0,0,0,0,0]
["Off-site access- Residential",null,null,null,null,{"$f":"'Scdry additional well Plan Rpt'!D119","v":201.25},null,null,null,null,201.25,{"$f":"'Form \"A\" Office'!J16","v":0},{"$f":"F16*L16","v":0},{"$f":"G16*L16","v":0},{"$f":"H16*L16","v":0},{"$f":"I16*L16","v":0},{"$f":"J16*L16","v":0}]
["Off-site access - Commercial ",null,null,null,null,{"$f":"'Scdry additional well Plan Rpt'!D116","v":287.5},null,null,null,null,287.5,{"$f":"'Form \"A\" Office'!J17","v":0},0,0,0,0,0]
["Off-site access - ALDOT",null,null,null,null,{"$f":"'Scdry additional well Plan Rpt'!L93","v":920},{"$f":"'Scdry additional well Plan Rpt'!L97","v":132},{"$f":"'Scdry additional well Plan Rpt'!L100","v":192},{"$f":"'Scdry additional well Plan Rpt'!L103","v":280},{"$f":"'Scdry additional well Plan Rpt'!L106","v":114},1638,{"$f":"'Form \"A\" Office'!J18","v":0},0,0,0,0,0]
["Additional Well Installation Plan (1-4)",null,null,null,null,{"$f":"'Scdry additional well Plan Rpt'!L25","v":115},{"$f":"'Scdry additional well Plan Rpt'!L27","v":132},{"$f":"'Scdry additional well Plan Rpt'!L29","v":96},{"$f":"'Scdry additional well Plan Rpt'!L32","v":70},{"$f":"'Scdry additional well Plan Rpt'!L34","v":114},527,{"$f":"'Form \"A\" Office'!J19","v":0},0,0,0,0,0]
["Additional Well Installation Plan (>4)",null,null,null,null,{"$f":"'Scdry additional well Plan Rpt'!L40","v":230},{"$f":"'Scdry additional well Plan Rpt'!L42","v":132},{"$f":"'Scdry additional well Plan Rpt'!L44","v":288},{"$f":"'Scdry additional well Plan Rpt'!L47","v":140},{"$f":"'Scdry additional well Plan Rpt'!L49","v":114},904,{"$f":"'Form \"A\" Office'!J20","v":0},{"$f":"F20*L20","v":0},{"$f":"G20*L20","v":0},{"$f":"H20*L20","v":0},{"$f":"I20*L20","v":0},{"$f":"J20*L20","v":0}]
["Additional Well Installation Report (1-4)",null,null,null,null,{"$f":"'Scdry additional well Plan Rpt'!L55","v":460},{"$f":"'Scdry additional well Plan Rpt'!L59","v":132},{"$f":"'Scdry additional well Plan Rpt'!L62","v":384},{"$f":"'Scdry additional well Plan Rpt'!L65","v":140},{"$f":"'Scdry additional well Plan Rpt'!L68","v":171},1287,{"$f":"'Form \"A\" Office'!J21","v":0},{"$f":"F21*L21","v":0},{"$f":"G21*L21","v":0},{"$f":"H21*L21","v":0},{"$f":"I21*L21","v":0},{"$f":"J21*L21","v":0}]
["Additional Well Installation Report (>4)",null,null,null,null,{"$f":"'Scdry additional well Plan Rpt'!L74","v":575},{"$f":"'Scdry additional well Plan Rpt'!L78","v":132},{"$f":"'Scdry additional well Plan Rpt'!L81","v":480},{"$f":"'Scdry additional well Plan Rpt'!L84","v":210},{"$f":"'Scdry additional well Plan Rpt'!L87","v":171},{"$f":"SUM(F22:J22)","v":1568},{"$f":"'Form \"A\" Office'!J22","v":0},{"$f":"F22*L22","v":0},{"$f":"G22*L22","v":0},{"$f":"H22*L22","v":0},{"$f":"I22*L22","v":0},{"$f":"J22*L22","v":0}]
["High Resolution",null,null,null,null,{"$f":"'Scdry additional well Plan Rpt'!L123","v":575},{"$f":"'Scdry additional well Plan Rpt'!L127","v":132},{"$f":"'Scdry additional well Plan Rpt'!L130","v":768},{"$f":"'Scdry additional well Plan Rpt'!L133","v":560},{"$f":"'Scdry additional well Plan Rpt'!L136","v":114},{"$f":"SUM(F23:J23)","v":2149},{"$f":"'Form \"A\" Office'!J23","v":0},0,0,0,0,0]
["GW monitoring plan",null,null,null,null,{"$f":"'NAMR GWM PLAN RPRT'!L3","v":115},{"$f":"'NAMR GWM PLAN RPRT'!L6","v":132},{"$f":"'NAMR GWM PLAN RPRT'!L9","v":192},{"$f":"'NAMR GWM PLAN RPRT'!L12","v":0},{"$f":"'NAMR GWM PLAN RPRT'!L15","v":114},553,{"$f":"'Form \"A\" Office'!J24","v":0},0,0,0,0,0]
["NAMR/GWM-first report",null,null,null,null,null,null,null,null,null,0,{"$f":"'Form \"A\" Office'!J25","v":0},0,0,0,0,0]
[null,"1-12 wells, BTEX/MTBE/Naphthalene",null,null,null,{"$f":"'NAMR GWM PLAN RPRT'!L21","v":230},{"$f":"'NAMR GWM PLAN RPRT'!L25","v":132},{"$f":"'NAMR GWM PLAN RPRT'!L28","v":576},{"$f":"'NAMR GWM PLAN RPRT'!L31","v":140},{"$f":"'NAMR GWM PLAN RPRT'!L34","v":228},{"$f":"SUM(F26:J26)","v":1306},{"$f":"'Form \"A\" Office'!J26","v":0},0,0,0,0,0]
[null,"1-12 wells, BTEX/MTBE+PAH",null,null,null,{"$f":"'NAMR GWM PLAN RPRT'!L43","v":230},{"$f":"'NAMR GWM PLAN RPRT'!L47","v":132},{"$f":"'NAMR GWM PLAN RPRT'!L50","v":768},{"$f":"'NAMR GWM PLAN RPRT'!L53","v":210},{"$f":"'NAMR GWM PLAN RPRT'!L56","v":228},1568,{"$f":"'Form \"A\" Office'!J27","v":0},0,0,0,0,0]
["NAMR/GWM adder >12 wells, BTEX/MTBE/Naphthalene",null,null,null,null,null,null,{"$f":"'NAMR GWM PLAN RPRT'!D39","v":24},{"$f":"'NAMR GWM PLAN RPRT'!G39","v":17.5},null,41.5,{"$f":"'Form \"A\" Office'!J28","v":0},0,0,0,0,0]
["NAMR/GWM adder >12 wells, BTEX/MTBE + PAH",null,null,null,null,null,null,{"$f":"'NAMR GWM PLAN RPRT'!D64","v":33.599999999999994},{"$f":"'NAMR GWM PLAN RPRT'!G64","v":24.5},null,58.099999999999994,{"$f":"'Form \"A\" Office'!J29","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,0,{"$f":"'Form \"A\" Office'!J30","v":0},0,0,0,0,0]
["FPR Plan -All free product recovery",null,null,null,null,{"$f":"'FP PlanReportMEMEField'!L3","v":460},{"$f":"'FP PlanReportMEMEField'!L6","v":132},{"$f":"'FP PlanReportMEMEField'!L9","v":96},{"$f":"'FP PlanReportMEMEField'!L12","v":70},{"$f":"'FP PlanReportMEMEField'!L15","v":114},872,{"$f":"'Form \"A\" Office'!J31","v":0},0,0,0,0,0]
["FPR Report -all free product reports (except MEME)",null,null,null,null,{"$f":"'FP PlanReportMEMEField'!L65","v":460},{"$f":"'FP PlanReportMEMEField'!L69","v":132},{"$f":"'FP PlanReportMEMEField'!L72","v":192},{"$f":"'FP PlanReportMEMEField'!L75","v":70},{"$f":"'FP PlanReportMEMEField'!L78","v":228},1082,{"$f":"'Form \"A\" Office'!J32","v":0},0,0,0,0,0]
["FPR Report-MEME",null,null,null,null,{"$f":"'FP PlanReportMEMEField'!L84","v":460},{"$f":"'FP PlanReportMEMEField'!L88","v":132},{"$f":"'FP PlanReportMEMEField'!L91","v":288},{"$f":"'FP PlanReportMEMEField'!L94","v":70},{"$f":"'FP PlanReportMEMEField'!L97","v":228},1178,{"$f":"'Form \"A\" Office'!J33","v":0},0,0,0,0,0]
["FPR Report-MEME/adder for MEME to GWM/NAMR",null,null,null,null,{"$f":"'FP PlanReportMEMEField'!L127","v":230},{"$f":"'FP PlanReportMEMEField'!L131","v":132},{"$f":"'FP PlanReportMEMEField'!L134","v":288},{"$f":"'FP PlanReportMEMEField'!L137","v":70},{"$f":"'FP PlanReportMEMEField'!L140","v":114},{"$f":"SUM(F34:J34)","v":834},{"$f":"'Form \"A\" Office'!J34","v":0},{"$f":"F34*L34","v":0},{"$f":"G34*L34","v":0},{"$f":"H34*L34","v":0},{"$f":"I34*L34","v":0},{"$f":"J34*L34","v":0}]
["Additional Adder for MEME",null,null,null,null,{"$f":"'FP PlanReportMEMEField'!L146","v":230},{"$f":"'FP PlanReportMEMEField'!L150","v":0},{"$f":"'FP PlanReportMEMEField'!L153","v":96},{"$f":"'FP PlanReportMEMEField'!L156","v":0},{"$f":"'FP PlanReportMEMEField'!L159","v":0},{"$f":"SUM(F35:J35)","v":326},{"$f":"'Form \"A\" Office'!J35","v":0},{"$f":"F35*L35","v":0},{"$f":"G35*L35","v":0},{"$f":"H35*L35","v":0},{"$f":"I35*L35","v":0},{"$f":"J35*L35","v":0}]
["ARBCA Report Tier 1"]
[null,"1-12 wells, BTEX/MTBE/Naphthalene",null,null,null,{"$f":"ARBCA!L3","v":575},{"$f":"ARBCA!L6","v":792},{"$f":"ARBCA!L9","v":2304},{"$f":"ARBCA!L12","v":490},{"$f":"ARBCA!L15","v":228},4389,{"$f":"'Form \"A\" Office'!J48","v":0},0,0,0,0,0]
[null,"1-12 wells, BTEX/MTBE+PAH",null,null,null,{"$f":"ARBCA!L21","v":575},{"$f":"ARBCA!L24","v":792},{"$f":"ARBCA!L27","v":2496},{"$f":"ARBCA!L30","v":560},{"$f":"ARBCA!L33","v":228},4651,{"$f":"'Form \"A\" Office'!J49","v":0},0,0,0,0,0]
["ARBCA Report Tier II",null,null,null,null,null,null,null,null,null,0,{"$f":"'Form \"A\" Office'!J50","v":0},0,0,0,0,0]
[null,"1-12 wells, BTEX/MTBE/Naphthalene",null,null,null,{"$f":"ARBCA!L39","v":575},{"$f":"ARBCA!L42","v":792},{"$f":"ARBCA!L45","v":2304},{"$f":"ARBCA!L48","v":490},{"$f":"ARBCA!L51","v":228},4389,{"$f":"'Form \"A\" Office'!J51","v":0},0,0,0,0,0]
[null,"1-12 wells, BTEX/MTBE+PAH",null,null,null,{"$f":"ARBCA!L64","v":575},{"$f":"ARBCA!L67","v":792},{"$f":"ARBCA!L70","v":2496},{"$f":"ARBCA!L73","v":560},{"$f":"ARBCA!L76","v":228},4651,{"$f":"'Form \"A\" Office'!J52","v":0},0,0,0,0,0]
["GRP Well Assessment",null,null,null,null,{"$f":"ARBCA!L110","v":115},{"$f":"ARBCA!L113","v":132},{"$f":"ARBCA!L116","v":192},{"$f":"ARBCA!L119","v":70},{"$f":"ARBCA!L122","v":57},{"$f":"SUM(F42:J42)","v":566},{"$f":"'Form \"A\" Office'!J53","v":0},{"$f":"F42*L42","v":0},{"$f":"G42*L42","v":0},{"$f":"H42*L42","v":0},{"$f":"I42*L42","v":0},{"$f":"J42*L42","v":0}]
["GRP Well 1-4",null,null,null,null,{"$f":"ARBCA!L128","v":115},{"$f":"ARBCA!L131","v":264},{"$f":"ARBCA!L134","v":384},{"$f":"ARBCA!L137","v":70},{"$f":"ARBCA!L140","v":57},{"$f":"SUM(F43:J43)","v":890},{"$f":"'Form \"A\" Office'!J54","v":0},{"$f":"F43*L43","v":0},{"$f":"G43*L43","v":0},{"$f":"H43*L43","v":0},{"$f":"I43*L43","v":0},{"$f":"J43*L43","v":0}]
["GRP Well >4",null,null,null,null,{"$f":"(ARBCA!L128*0.25)","v":28.75},{"$f":"(ARBCA!L131*0.25)","v":66},{"$f":"ARBCA!L134*0.25","v":96},{"$f":"ARBCA!L137*0.25","v":17.5},{"$f":"ARBCA!L140*0.25","v":14.25},{"$f":"SUM(F44:J44)","v":222.5},{"$f":"'Form \"A\" Office'!J55","v":0},{"$f":"F44*L44","v":0},{"$f":"G44*L44","v":0},{"$f":"H44*L44","v":0},{"$f":"I44*L44","v":0},{"$f":"J44*L44","v":0}]
["adder for >12 wells per well, BTEX/MTBE/Naph",null,null,null,null,null,null,{"$f":"ARBCA!D82","v":24},{"$f":"ARBCA!G82","v":17.5},null,41.5,{"$f":"'Form \"A\" Office'!J56","v":0},0,0,0,0,0]
["adder for >12 wells per well, BTEX/MTBE+PAH",null,null,null,null,null,null,{"$f":"ARBCA!D85","v":28.799999999999997},{"$f":"ARBCA!G85","v":21},null,49.8,{"$f":"'Form \"A\" Office'!J57","v":0},0,0,0,0,0]
["adder for Tier II WITH DECAY",null,null,null,null,null,null,{"$f":"ARBCA!D88","v":2304},{"$f":"ARBCA!G88","v":210},null,2514,{"$f":"'Form \"A\" Office'!J58","v":0},0,0,0,0,0]
["ARBCA Evaluation with Decay",null,null,null,null,{"$f":"ARBCA!L92","v":805},{"$f":"ARBCA!L95","v":396},{"$f":"ARBCA!L98","v":2304},{"$f":"ARBCA!L101","v":70},{"$f":"ARBCA!L104","v":228},3803,{"$f":"'Form \"A\" Office'!J59","v":0},{"$f":"F48*L48","v":0},{"$f":"G48*L48","v":0},{"$f":"H48*L48","v":0},{"$f":"I48*L48","v":0},{"$f":"J48*L48","v":0}]
[]
["CAP Development - CA evaluation (once per site)",null,null,null,null,{"$f":"'Corrective Action Plans'!L3","v":1380},{"$f":"'Corrective Action Plans'!L6","v":1188},{"$f":"'Corrective Action Plans'!L9","v":768},{"$f":"'Corrective Action Plans'!L12","v":140},{"$f":"'Corrective Action Plans'!L15","v":285},3761,{"$f":"'Form \"A\" Office'!J61","v":0},0,0,0,0,0]
["CAP Development - RNA ",null,null,null,null,{"$f":"'Corrective Action Plans'!L21","v":345},{"$f":"'Corrective Action Plans'!L24","v":264},{"$f":"'Corrective Action Plans'!L27","v":768},{"$f":"'Corrective Action Plans'!L30","v":140},{"$f":"'Corrective Action Plans'!L33","v":228},1745,{"$f":"'Form \"A\" Office'!J62","v":0},0,0,0,0,0]
["CAP Development - RNA with MEME ",null,null,null,null,{"$f":"'Corrective Action Plans'!L39","v":460},{"$f":"'Corrective Action Plans'!L42","v":264},{"$f":"'Corrective Action Plans'!L45","v":768},{"$f":"'Corrective Action Plans'!L48","v":140},{"$f":"'Corrective Action Plans'!L51","v":228},1860,{"$f":"'Form \"A\" Office'!J63","v":0},0,0,0,0,0]
["CAP Development - Excavation",null,null,null,null,{"$f":"'Corrective Action Plans'!L64","v":805},{"$f":"'Corrective Action Plans'!L67","v":264},{"$f":"'Corrective Action Plans'!L70","v":384},{"$f":"'Corrective Action Plans'!L73","v":140},{"$f":"'Corrective Action Plans'!L76","v":228},1821,{"$f":"'Form \"A\" Office'!J64","v":0},0,0,0,0,0]
["CAP Development - Surfactant Injection",null,null,null,null,{"$f":"'Corrective Action Plans'!L82","v":1840},{"$f":"'Corrective Action Plans'!L85","v":2112},{"$f":"'Corrective Action Plans'!L88","v":672},{"$f":"'Corrective Action Plans'!L91","v":280},{"$f":"'Corrective Action Plans'!L94","v":228},5132,{"$f":"'Form \"A\" Office'!J65","v":0},0,0,0,0,0]
["CAP Development (Class 1)- DPVE, P&T, SVE",null,null,null,null,{"$f":"'Corrective Action Plans'!L100","v":1840},{"$f":"'Corrective Action Plans'!L103","v":3168},{"$f":"'Corrective Action Plans'!L106","v":768},{"$f":"'Corrective Action Plans'!L109","v":1680},{"$f":"'Corrective Action Plans'!L112","v":228},7684,{"$f":"'Form \"A\" Office'!J66","v":0},0,0,0,0,0]
["CAP Development (Class 2) - Ozone/SVE, AS/SVE, liquid Chemox/Biox",null,null,null,null,{"$f":"'Corrective Action Plans'!L125","v":1840},{"$f":"'Corrective Action Plans'!L128","v":2640},{"$f":"'Corrective Action Plans'!L131","v":672},{"$f":"'Corrective Action Plans'!L134","v":1400},{"$f":"'Corrective Action Plans'!L137","v":228},6780,{"$f":"'Form \"A\" Office'!J67","v":0},0,0,0,0,0]
["CAP Development (Class 3) - Ozone, AS, SVE",null,null,null,null,{"$f":"'Corrective Action Plans'!L143","v":1840},{"$f":"'Corrective Action Plans'!L146","v":2112},{"$f":"'Corrective Action Plans'!L149","v":672},{"$f":"'Corrective Action Plans'!L152","v":1400},{"$f":"'Corrective Action Plans'!L155","v":228},6252,{"$f":"'Form \"A\" Office'!J68","v":0},0,0,0,0,0]
["CAP Modification",null,null,null,{"$f":"'Form \"F\" Details'!K60","v":""},{"$f":"'Form \"F\" Details'!K50","v":""},{"$f":"'Form \"F\" Details'!K54","v":""},{"$f":"'Form \"F\" Details'!K57","v":""},{"$f":"('Form \"F\" Details'!K63)","v":""},{"$f":"'Form \"F\" Details'!K66","v":""},{"$f":"SUM(E58:J58)","v":0},{"$f":"IF('Form \"A\" Office'!J69=\"\",0,1)","v":0},{"$f":"IF(F58=\"\",0,L58*F58)","v":0},{"$f":"IF(G58=\"\",0,L58*G58)","v":0},{"$f":"IF(H58=\"\",0,L58*H58)","v":0},{"$f":"IF(I58=\"\",0,L58*I58)","v":0},{"$f":"IF(J58=\"\",0,L58*J58)","v":0},{"$f":"IF(E58=\"\",0,L58*E58)","v":0}]
["CAP Implementation rpt - Excavation",null,null,null,null,{"$f":"'Corrective Action Reports Eng'!L3","v":920},{"$f":"'Corrective Action Reports Eng'!L6","v":528},{"$f":"'Corrective Action Reports Eng'!L9","v":576},{"$f":"'Corrective Action Reports Eng'!L12","v":140},{"$f":"'Corrective Action Reports Eng'!L15","v":114},2278,{"$f":"'Form \"A\" Office'!J70","v":0},0,0,0,0,0]
["CAP Implementation rpt - Injections",null,null,null,null,{"$f":"'Corrective Action Reports Eng'!L21","v":1150},{"$f":"'Corrective Action Reports Eng'!L24","v":1056},{"$f":"'Corrective Action Reports Eng'!L27","v":384},{"$f":"'Corrective Action Reports Eng'!L30","v":140},{"$f":"'Corrective Action Reports Eng'!L33","v":171},2901,{"$f":"'Form \"A\" Office'!J71","v":0},0,0,0,0,0]
["CA System Installation Rpt (all Classes same)",null,null,null,null,{"$f":"'Corrective Action Reports Eng'!L64","v":2990},{"$f":"'Corrective Action Reports Eng'!L67","v":2112},{"$f":"'Corrective Action Reports Eng'!L70","v":2112},{"$f":"'Corrective Action Reports Eng'!L73","v":560},{"$f":"'Corrective Action Reports Eng'!L76","v":570},8344,{"$f":"'Form \"A\" Office'!J72","v":0},0,0,0,0,0]
["SEMR Qtrly DPVE, P&T Reports",null,null,null,null,null,null,null,null,null,0,{"$f":"'Form \"A\" Office'!J73","v":0},0,0,0,0,0]
[null,"1-12 wells, BTEX/MTBE/Naphthalene",null,null,null,{"$f":"'Corrective Action Reports Eng'!L82","v":1610},{"$f":"'Corrective Action Reports Eng'!L85","v":1056},{"$f":"'Corrective Action Reports Eng'!L88","v":2112},{"$f":"'Corrective Action Reports Eng'!L91","v":210},{"$f":"'Corrective Action Reports Eng'!L94","v":456},5444,{"$f":"'Form \"A\" Office'!J74","v":0},0,0,0,0,0]
[null,"1-12 wells, BTEX/MTBE+PAH",null,null,null,{"$f":"'Corrective Action Reports Eng'!L100","v":1610},{"$f":"'Corrective Action Reports Eng'!L103","v":1056},{"$f":"'Corrective Action Reports Eng'!L106","v":2304},{"$f":"'Corrective Action Reports Eng'!L109","v":280},{"$f":"'Corrective Action Reports Eng'!L112","v":456},5706,{"$f":"'Form \"A\" Office'!J75","v":0},0,0,0,0,0]
["SEMR Qtrly Ozone, AS, SVE, Chemox, Biosparge - Rpts",null,null,null,null,null,null,null,null,null,0,{"$f":"'Form \"A\" Office'!J76","v":0},0,0,0,0,0]
[null,"1-12 wells, BTEX/MTBE/Naphthalene",null,null,null,{"$f":"'Corrective Action Reports Eng'!L118","v":1380},{"$f":"'Corrective Action Reports Eng'!L121","v":1056},{"$f":"'Corrective Action Reports Eng'!L124","v":1728},{"$f":"'Corrective Action Reports Eng'!L127","v":210},{"$f":"'Corrective Action Reports Eng'!L130","v":456},4830,{"$f":"'Form \"A\" Office'!J77","v":0},0,0,0,0,0]
[null,"1-12 wells, BTEX/MTBE+PAH",null,null,null,{"$f":"'Corrective Action Reports Eng'!L136","v":1380},{"$f":"'Corrective Action Reports Eng'!L139","v":1056},{"$f":"'Corrective Action Reports Eng'!L142","v":1920},{"$f":"'Corrective Action Reports Eng'!L145","v":280},{"$f":"'Corrective Action Reports Eng'!L148","v":456},5092,{"$f":"'Form \"A\" Office'!J78","v":0},0,0,0,0,0]
["SEMR adder >12 wells, BTEX/MTBE/Naph",null,null,null,null,null,null,{"$f":"'Corrective Action Reports Eng'!D153","v":24},{"$f":"'Corrective Action Reports Eng'!G153","v":17.5},null,{"$f":"SUM(F68:J68)","v":41.5},{"$f":"'Form \"A\" Office'!J79","v":0},0,0,0,0,0]
["SEMR adder >12 wells, BTEX/MTBE+PAH",null,null,null,null,null,null,{"$f":"'Corrective Action Reports Eng'!D156","v":28.799999999999997},{"$f":"'Corrective Action Reports Eng'!G156","v":21},null,49.8,{"$f":"'Form \"A\" Office'!J80","v":0},0,0,0,0,0]
[]
["IDW/Treatment Disposal Plan",null,null,null,null,{"$f":"'MISC Plans Reports'!L3","v":345},{"$f":"'MISC Plans Reports'!L6","v":132},{"$f":"'MISC Plans Reports'!L9","v":96},{"$f":"'MISC Plans Reports'!L12","v":0},{"$f":"'MISC Plans Reports'!L15","v":57},630,{"$f":"'Form \"A\" Office'!J90","v":0},0,0,0,0,0]
["IDW/Treatment Disposal Rpt",null,null,null,null,{"$f":"'MISC Plans Reports'!L21","v":460},{"$f":"'MISC Plans Reports'!L24","v":132},{"$f":"'MISC Plans Reports'!L27","v":192},{"$f":"'MISC Plans Reports'!L30","v":0},{"$f":"'MISC Plans Reports'!L33","v":228},{"$f":"SUM(F72:J72)","v":1012},{"$f":"'Form \"A\" Office'!J91","v":0},{"$f":"F72*L72","v":0},{"$f":"G72*L72","v":0},{"$f":"H72*L72","v":0},{"$f":"I72*L72","v":0},{"$f":"J72*L72","v":0}]
["DPVE Pilot Test Plan (not for Slug Test)",null,null,null,null,{"$f":"'Aquifer Pilot Pl Rpt Fld'!L39","v":575},{"$f":"'Aquifer Pilot Pl Rpt Fld'!L42","v":132},{"$f":"'Aquifer Pilot Pl Rpt Fld'!L45","v":288},{"$f":"'Aquifer Pilot Pl Rpt Fld'!L48","v":70},{"$f":"'Aquifer Pilot Pl Rpt Fld'!L51","v":114},1179,{"$f":"'Form \"A\" Office'!J92","v":0},0,0,0,0,0]
["DPVE Pilot Test Report",null,null,null,null,{"$f":"'Aquifer Pilot Pl Rpt Fld'!L57","v":575},{"$f":"'Aquifer Pilot Pl Rpt Fld'!L60","v":264},{"$f":"'Aquifer Pilot Pl Rpt Fld'!L63","v":576},{"$f":"'Aquifer Pilot Pl Rpt Fld'!L66","v":210},{"$f":"'Aquifer Pilot Pl Rpt Fld'!L69","v":228},1853,{"$f":"'Form \"A\" Office'!J93","v":0},0,0,0,0,0]
["AS/SVE or Ozone Pilot Test Plan",null,null,null,null,{"$f":"'Aquifer Pilot Pl Rpt Fld'!L75","v":575},{"$f":"'Aquifer Pilot Pl Rpt Fld'!L78","v":132},{"$f":"'Aquifer Pilot Pl Rpt Fld'!L81","v":288},{"$f":"'Aquifer Pilot Pl Rpt Fld'!L84","v":70},{"$f":"'Aquifer Pilot Pl Rpt Fld'!L87","v":114},1179,{"$f":"'Form \"A\" Office'!J94","v":0},{"$f":"F75*L75","v":0},{"$f":"G75*L75","v":0},{"$f":"H75*L75","v":0},{"$f":"I75*L75","v":0},{"$f":"J75*L75","v":0}]
["AS/SVE or Ozone Pilot Test Report",null,null,null,null,{"$f":"'Aquifer Pilot Pl Rpt Fld'!L93","v":575},{"$f":"'Aquifer Pilot Pl Rpt Fld'!L96","v":264},{"$f":"'Aquifer Pilot Pl Rpt Fld'!L99","v":576},{"$f":"'Aquifer Pilot Pl Rpt Fld'!L102","v":210},{"$f":"'Aquifer Pilot Pl Rpt Fld'!L105","v":228},1853,{"$f":"'Form \"A\" Office'!J95","v":0},{"$f":"F76*L76","v":0},{"$f":"G76*L76","v":0},{"$f":"H76*L76","v":0},{"$f":"I76*L76","v":0},{"$f":"J76*L76","v":0}]
["ISCO or Bio-Remediation Pilot Test Plan",null,null,null,null,{"$f":"'Aquifer Pilot Pl Rpt Fld'!L111","v":575},{"$f":"'Aquifer Pilot Pl Rpt Fld'!L114","v":132},{"$f":"'Aquifer Pilot Pl Rpt Fld'!L117","v":288},{"$f":"'Aquifer Pilot Pl Rpt Fld'!L120","v":70},{"$f":"'Aquifer Pilot Pl Rpt Fld'!L123","v":114},1179,{"$f":"'Form \"A\" Office'!J96","v":0},{"$f":"F77*L77","v":0},{"$f":"G77*L77","v":0},{"$f":"H77*L77","v":0},{"$f":"I77*L77","v":0},{"$f":"J77*L77","v":0}]
["ISCO or Bio-Remediation Pilot Test Report",null,null,null,null,{"$f":"'Aquifer Pilot Pl Rpt Fld'!L129","v":575},{"$f":"'Aquifer Pilot Pl Rpt Fld'!L132","v":264},{"$f":"'Aquifer Pilot Pl Rpt Fld'!L135","v":768},{"$f":"'Aquifer Pilot Pl Rpt Fld'!L138","v":210},{"$f":"'Aquifer Pilot Pl Rpt Fld'!L141","v":228},2045,{"$f":"'Form \"A\" Office'!J97","v":0},{"$f":"F78*L78","v":0},{"$f":"G78*L78","v":0},{"$f":"H78*L78","v":0},{"$f":"I78*L78","v":0},{"$f":"J78*L78","v":0}]
["Specific Capacity Test Plan",null,null,null,null,{"$f":"'Aquifer Pilot Pl Rpt Fld'!L3","v":115},{"$f":"'Aquifer Pilot Pl Rpt Fld'!L6","v":132},{"$f":"'Aquifer Pilot Pl Rpt Fld'!L9","v":96},{"$f":"'Aquifer Pilot Pl Rpt Fld'!L12","v":0},{"$f":"'Aquifer Pilot Pl Rpt Fld'!L15","v":57},400,{"$f":"'Form \"A\" Office'!J98","v":0},0,0,0,0,0]
["Specific Capacity Test Report",null,null,null,null,{"$f":"'Aquifer Pilot Pl Rpt Fld'!L21","v":460},{"$f":"'Aquifer Pilot Pl Rpt Fld'!L24","v":132},{"$f":"'Aquifer Pilot Pl Rpt Fld'!L27","v":576},{"$f":"'Aquifer Pilot Pl Rpt Fld'!L30","v":140},{"$f":"'Aquifer Pilot Pl Rpt Fld'!L33","v":228},1536,{"$f":"'Form \"A\" Office'!J99","v":0},0,0,0,0,0]
["System Purchase letter",null,null,null,null,{"$f":"'Corrective Action Reports Eng'!L39","v":1035},{"$f":"'Corrective Action Reports Eng'!L42","v":132},{"$f":"'Corrective Action Reports Eng'!L45","v":0},{"$f":"'Corrective Action Reports Eng'!L48","v":0},{"$f":"'Corrective Action Reports Eng'!L51","v":285},1452,{"$f":"'Form \"A\" Office'!J100","v":0},0,0,0,0,0]
["Monitoring Well Abandonment Plan",null,null,null,null,{"$f":"'MW Abandon Plan Report Field'!L3","v":115},{"$f":"'MW Abandon Plan Report Field'!L6","v":66},{"$f":"'MW Abandon Plan Report Field'!L9","v":192},{"$f":"'MW Abandon Plan Report Field'!L12","v":0},{"$f":"'MW Abandon Plan Report Field'!L15","v":114},487,{"$f":"'Form \"A\" Office'!J101","v":0},0,0,0,0,0]
["Monitoring Well Abandonment Report",null,null,null,null,{"$f":"'MW Abandon Plan Report Field'!L21","v":460},{"$f":"'MW Abandon Plan Report Field'!L24","v":132},{"$f":"'MW Abandon Plan Report Field'!L27","v":192},{"$f":"'MW Abandon Plan Report Field'!L30","v":70},{"$f":"'MW Abandon Plan Report Field'!L33","v":228},1082,{"$f":"'Form \"A\" Office'!J102","v":0},0,0,0,0,0]
["System Decommissioning Plan",null,null,null,null,{"$f":"'MW Abandon Plan Report Field'!L39","v":460},{"$f":"'MW Abandon Plan Report Field'!L42","v":132},{"$f":"'MW Abandon Plan Report Field'!L45","v":192},{"$f":"'MW Abandon Plan Report Field'!L48","v":70},{"$f":"'MW Abandon Plan Report Field'!L51","v":114},968,{"$f":"'Form \"A\" Office'!J103","v":0},0,0,0,0,0]
["System Decommissioning Report",null,null,null,null,{"$f":"'MW Abandon Plan Report Field'!L64","v":920},{"$f":"'MW Abandon Plan Report Field'!L67","v":132},{"$f":"'MW Abandon Plan Report Field'!L70","v":576},{"$f":"'MW Abandon Plan Report Field'!L73","v":70},{"$f":"'MW Abandon Plan Report Field'!L76","v":228},1926,{"$f":"'Form \"A\" Office'!J104","v":0},0,0,0,0,0]
["Alt Water Supply Plan",null,null,null,null,{"$f":"'MISC Plans Reports'!L39","v":345},{"$f":"'MISC Plans Reports'!L42","v":132},{"$f":"'MISC Plans Reports'!L45","v":96},{"$f":"'MISC Plans Reports'!L48","v":70},{"$f":"'MISC Plans Reports'!L51","v":114},757,{"$f":"'Form \"A\" Office'!J105","v":0},0,0,0,0,0]
["Alt Water Supply Report",null,null,null,null,{"$f":"'MISC Plans Reports'!L64","v":460},{"$f":"'MISC Plans Reports'!L67","v":132},{"$f":"'MISC Plans Reports'!L70","v":288},{"$f":"'MISC Plans Reports'!L73","v":70},{"$f":"'MISC Plans Reports'!L76","v":228},1178,{"$f":"'Form \"A\" Office'!J106","v":0},0,0,0,0,0]
["Public Water Line Replacement Plan",null,null,null,null,{"$f":"'MISC Plans Reports'!L169","v":690},{"$f":"'MISC Plans Reports'!L172","v":132},{"$f":"'MISC Plans Reports'!L175","v":96},{"$f":"'MISC Plans Reports'!L178","v":70},{"$f":"'MISC Plans Reports'!L181","v":114},1102,{"$f":"'Form \"A\" Office'!J107","v":0},{"$f":"F88*L88","v":0},{"$f":"G88*L88","v":0},{"$f":"H88*L88","v":0},{"$f":"I88*L88","v":0},{"$f":"J88*L88","v":0}]
["Public Water Line Replacement Report",null,null,null,null,{"$f":"'MISC Plans Reports'!L187","v":920},{"$f":"'MISC Plans Reports'!L190","v":132},{"$f":"'MISC Plans Reports'!L193","v":288},{"$f":"'MISC Plans Reports'!L196","v":70},{"$f":"'MISC Plans Reports'!L199","v":228},1638,{"$f":"'Form \"A\" Office'!J108","v":0},{"$f":"F89*L89","v":0},{"$f":"G89*L89","v":0},{"$f":"H89*L89","v":0},{"$f":"I89*L89","v":0},{"$f":"J89*L89","v":0}]
["adjacent property owner infor",null,null,null,null,{"$f":"'MISC Plans Reports'!L136","v":57.5},{"$f":"'MISC Plans Reports'!L138","v":0},{"$f":"'MISC Plans Reports'!L140","v":144},{"$f":"'MISC Plans Reports'!L143","v":70},{"$f":"'MISC Plans Reports'!L145","v":57},328.5,{"$f":"'Form \"A\" Office'!J109","v":0},0,0,0,0,0]
["UIC Permit Application Prep",null,null,null,null,{"$f":"'MISC Plans Reports'!L82","v":115},{"$f":"'MISC Plans Reports'!L85","v":264},{"$f":"'MISC Plans Reports'!L88","v":768},{"$f":"'MISC Plans Reports'!L91","v":70},{"$f":"'MISC Plans Reports'!L94","v":114},1331,{"$f":"'Form \"A\" Office'!J110","v":0},0,0,0,0,0]
["UIC General Permit",null,null,null,null,{"$f":"'MISC Plans Reports'!L100","v":345},{"$f":"'MISC Plans Reports'!L103","v":132},{"$f":"'MISC Plans Reports'!L106","v":192},{"$f":"'MISC Plans Reports'!L109","v":70},{"$f":"'MISC Plans Reports'!L112","v":114},{"$f":"SUM(F92:J92)","v":853},{"$f":"'Form \"A\" Office'!J111","v":0},{"$f":"F92*L92","v":0},{"$f":"G92*L92","v":0},{"$f":"H92*L92","v":0},{"$f":"I92*L92","v":0},{"$f":"J92*L92","v":0}]
["General NPDES app prep",null,null,null,null,{"$f":"'MISC Plans Reports'!L100","v":345},{"$f":"'MISC Plans Reports'!L103","v":132},{"$f":"'MISC Plans Reports'!L106","v":192},{"$f":"'MISC Plans Reports'!L109","v":70},{"$f":"'MISC Plans Reports'!L112","v":114},853,{"$f":"'Form \"A\" Office'!J113","v":0},0,0,0,0,0]
["General NPDES/UIC app prep renewal",null,null,null,null,{"$f":"'MISC Plans Reports'!L265","v":115},{"$f":"'MISC Plans Reports'!L268","v":132},{"$f":"'MISC Plans Reports'!L271","v":96},{"$f":"'MISC Plans Reports'!L274","v":70},{"$f":"'MISC Plans Reports'!L277","v":57},470,{"$f":"'Form \"A\" Office'!J112","v":0},{"$f":"F94*L94","v":0},{"$f":"G94*L94","v":0},{"$f":"H94*L94","v":0},{"$f":"I94*L94","v":0},{"$f":"J94*L94","v":0}]
["General NPDES/UIC app prep renewal",null,null,null,null,{"$f":"'MISC Plans Reports'!L265","v":115},{"$f":"'MISC Plans Reports'!L268","v":132},{"$f":"'MISC Plans Reports'!L271","v":96},{"$f":"'MISC Plans Reports'!L274","v":70},{"$f":"'MISC Plans Reports'!L277","v":57},470,{"$f":"'Form \"A\" Office'!J114","v":0},{"$f":"F95*L95","v":0},{"$f":"G95*L95","v":0},{"$f":"H95*L95","v":0},{"$f":"I95*L95","v":0},{"$f":"J95*L95","v":0}]
["ADEM Solid Waste Profile",null,null,null,null,{"$f":"'MISC Plans Reports'!L118","v":115},{"$f":"'MISC Plans Reports'!L121","v":0},{"$f":"'MISC Plans Reports'!L124","v":96},{"$f":"'MISC Plans Reports'!L127","v":0},{"$f":"'MISC Plans Reports'!L130","v":28.5},239.5,{"$f":"'Form \"A\" Office'!J115","v":0},0,0,0,0,0]
["ADEM SID Prep",null,null,null,null,{"$f":"'MISC Plans Reports'!L151","v":460},{"$f":"'MISC Plans Reports'!L154","v":0},{"$f":"'MISC Plans Reports'!L157","v":0},{"$f":"'MISC Plans Reports'!L160","v":0},{"$f":"'MISC Plans Reports'!L163","v":57},517,{"$f":"'Form \"A\" Office'!J116","v":0},{"$f":"F97*L97","v":0},{"$f":"G97*L97","v":0},{"$f":"H97*L97","v":0},{"$f":"I97*L97","v":0},{"$f":"J97*L97","v":0}]
["Environmental Covenant",null,null,null,null,{"$f":"'MW Abandon Plan Report Field'!L82","v":230},{"$f":"'MW Abandon Plan Report Field'!L85","v":132},{"$f":"'MW Abandon Plan Report Field'!L88","v":192},{"$f":"'MW Abandon Plan Report Field'!L91","v":0},{"$f":"'MW Abandon Plan Report Field'!L94","v":57},611,{"$f":"'Form \"A\" Office'!J117","v":0},{"$f":"F98*L98","v":0},{"$f":"G98*L98","v":0},{"$f":"H98*L98","v":0},{"$f":"I98*L98","v":0},0]
["Addendum Tier I",null,null,null,null,{"$f":"'MISC Plans Reports'!L229","v":115},{"$f":"'MISC Plans Reports'!L232","v":0},{"$f":"'MISC Plans Reports'!L235","v":0},{"$f":"'MISC Plans Reports'!L238","v":0},{"$f":"'MISC Plans Reports'!L241","v":0},{"$f":"SUM(F99:J99)","v":115},{"$f":"'Form \"A\" Office'!J118","v":0},{"$f":"F99*L99","v":0},{"$f":"G99*L99","v":0},{"$f":"H99*L99","v":0},{"$f":"I99*L99","v":0},{"$f":"J99*L99","v":0}]
["Addendum Tier II",null,null,null,null,{"$f":"'MISC Plans Reports'!L247","v":230},{"$f":"'MISC Plans Reports'!L250","v":132},{"$f":"'MISC Plans Reports'!L253","v":0},{"$f":"'MISC Plans Reports'!L256","v":0},{"$f":"'MISC Plans Reports'!L259","v":0},{"$f":"SUM(F100:J100)","v":362},{"$f":"'Form \"A\" Office'!J119","v":0},{"$f":"F100*L100","v":0},{"$f":"G100*L100","v":0},{"$f":"H100*L100","v":0},{"$f":"I100*L100","v":0},{"$f":"J100*L100","v":0}]
[null,null,null,null,null,{"$f":"SUM(F9:F100)","v":44390},{"$f":"SUM(G9:G100)","v":30492},{"$f":"SUM(H9:H100)","v":47443.199999999997},{"$f":"SUM(I9:I100)","v":15046.5},{"$f":"SUM(J9:J100)","v":12354.75},{"$f":"SUM(F101:J101)","v":149726.45000000001},{"$f":"SUM(L9:L98)","v":0},{"$f":"SUM(M9:M100)","v":0},{"$f":"SUM(N9:N100)","v":0},{"$f":"SUM(O9:O100)+R58","v":0},{"$f":"SUM(P9:P100)","v":0},{"$f":"SUM(Q9:Q100)","v":0},null,{"$f":"SUM(M101:R101)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K9:K100)","v":149726.45000000001}]

{"sheet":"Initial Abatement","index":21,"n_rows":45,"n_cols":12,"rows_kept":45,"cut":false,"hidden":true,"merged":[[41,7,44,11]]}
["Initial Abatement Report (without MEME)"]
[]
["Project Manager:",null,"Hire Subcontractors (Drillers, Waste Management, emergency ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},7,{"$f":"(J3*K3)","v":805}]
[null,null,"response company, contact EMA/Fire), Contact Property"]
[null,null,"owners/land owners (for drilling), Schedule internal personnel, "]
[null,null,"Contact offsite property owners for drilling, Payment Request"]
[null,null,"Any other incidentals/miscellaneous tasks not listed"]
["PE/PG:",null,"Review and Sign Report",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},3,{"$f":"(J8*K8)","v":396}]
[null,null,"Design emergency response."]
[null,null,"Any other incidentals/miscellaneous tasks not listed"]
["Staff Geologist/",null,"Interpret data, prepare report.",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},7,{"$f":"(J11*K11)","v":672}]
["Engineer:",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare Maps, figures, to include well diagrams, site maps, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},3,{"$f":"(J14*K14)","v":210}]
[null,null,"concentration maps, flow maps, etc."]
[null,null,"Any other incidentals/miscellaneous tasks not listed"]
["Clerical:",null,"Copy, sort, mail documents, payment request",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},2,{"$f":"(J17*K17)","v":114}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,null,null,"Unit Rate Initial Abatement Report",null,null,null,{"$f":"SUM(L3:L17)","v":2197}]
[]
["Initial Abatement Report (free product recovery only)"]
[]
["Project Manager:",null,"Hire Subcontractors (Drillers, Waste Management, emergency ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},1,{"$f":"(J23*K23)","v":115}]
[null,null,"response company, contact EMA/Fire), Contact Property"]
[null,null,"owners/land owners (for drilling), Schedule internal personnel, "]
[null,null,"Contact offsite property owners for drilling, Payment Request"]
[null,null,"Any other incidentals/miscellaneous tasks not listed"]
["PE/PG:",null,"Review and Sign Report",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},1,{"$f":"(J28*K28)","v":132}]
[null,null,"Design emergency response."]
[null,null,"Any other incidentals/miscellaneous tasks not listed"]
["Staff Geologist/",null,"Interpret data, prepare report.",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},1,{"$f":"(J31*K31)","v":96}]
["Engineer:",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare Maps, figures, to include well diagrams, site maps, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},1,{"$f":"(J34*K34)","v":70}]
[null,null,"concentration maps, flow maps, etc."]
[null,null,"Any other incidentals/miscellaneous tasks not listed"]
["Clerical:",null,"Copy, sort, mail documents, payment request",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},2,{"$f":"(J37*K37)","v":114}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,null,null,"Unit Rate Initial Abatement Report",null,null,null,{"$f":"SUM(L23:L37)","v":527}]
[]
["Unit Rate for each field day over 2 days",null,null,null,null,null,null,"Unit Rate Report Time for each field day over 2 days:",null,null,null,{"$f":"SUM(D42:D45)","v":372.5}]
["PG/PE",null,0.5,{"$f":"(C42)*('Maximum Rates'!D6)","v":66},null,null,null,"Total Report Time to never exceed $5,650. Regardless of days of field work."]
["Geo/Eng",null,0.5,{"$f":"(C43)*('Maximum Rates'!D7)","v":48}]
["PM",null,2,{"$f":"(C44)*('Maximum Rates'!D5)","v":230}]
["Clerical",null,0.5,{"$f":"(C45)*('Maximum Rates'!D11)","v":28.5}]

{"sheet":" Field Task","index":22,"n_rows":143,"n_cols":9,"rows_kept":143,"cut":false,"hidden":true,"merged":[[122,8,123,8],[124,0,124,7],[124,8,125,8],[126,0,126,7],[126,8,127,8],[0,0,0,8],[1,0,1,8],[16,0,16,8],[3,8,4,8],[13,8,14,8],[11,8,12,8],[9,8,10,8],[7,8,8,8],[5,8,6,8],[3,0,3,7],[5,0,5,7],[7,0,7,7],[9,0,9,7],[11,0,11,7],[13,0,13,7],[19,8,20,8],[17,8,18,8],[17,0,17,7],[19,0,19,7],[21,0,21,7],[23,0,23,7],[31,8,32,8],[29,8,30,8],[27,8,28,8],[25,8,26,8],[23,8,24,8],[21,8,22,8],[25,0,25,7],[27,0,27,7],[29,0,29,7],[31,0,31,7],[34,0,34,8],[61,8,62,8],[59,8,60,8],[57,8,58,8],[43,8,44,8],[41,8,42,8],[39,8,40,8],[37,8,38,8],[35,8,36,8],[43,0,43,7],[41,0,41,7],[39,0,39,7],[37,0,37,7],[35,0,35,7],[56,0,56,8],[63,0,63,7],[61,0,61,7],[59,0,59,7],[57,0,57,7],[63,8,64,8],[68,0,68,8],[87,0,87,7],[85,0,85,7],[83,0,83,7],[81,0,81,7],[79,0,79,7],[75,0,75,7],[73,0,73,7],[78,0,78,8],[71,0,71,7],[69,0,69,7],[65,8,66,8],[75,8,76,8],[73,8,74,8],[71,8,72,8],[69,8,70,8],[83,8,84,8],[81,8,82,8],[79,8,80,8],[65,0,65,7],[95,0,95,7],[93,0,93,7],[89,0,89,7],[97,0,97,7],[120,8,121,8],[118,8,119,8],[116,8,117,8],[114,8,115,8],[112,8,113,8],[109,8,110,8],[107,8,108,8],[105,8,106,8],[89,8,90,8],[87,8,88,8],[85,8,86,8],[103,8,104,8],[101,8,102,8],[99,8,100,8],[97,8,98,8],[95,8,96,8],[93,8,94,8],[129,5,129,7],[129,0,129,1],[134,0,134,1],[134,5,134,7],[107,0,107,7],[105,0,105,7],[103,0,103,7],[101,0,101,7],[99,0,99,7],[120,0,120,7],[118,0,118,7],[116,0,116,7],[114,0,114,7],[112,0,112,7],[109,0,109,7],[122,0,122,7]]}
["Well Installation Oversight time (Geologist and Tech)"]
["Porous Drilling with Development"]
[null,"Hours","Subtotal",null,null,"Hours","Subtotal",null,"Task Total"]
["Porous material 0-10'",null,null,null,null,null,null,null,{"$f":"SUM(C5+G5)","v":227}]
["Geologist/Engineer",2,{"$f":"(B5)*('Maximum Rates'!$D$7)","v":192},null,"Technician",0.5,{"$f":"(F5)*('Maximum Rates'!$D$9)","v":35}]
["Porous material 0-30'",null,null,null,null,null,null,null,{"$f":"SUM(C7+G7)","v":358}]
["Geologist/Engineer",3,{"$f":"(B7)*('Maximum Rates'!$D$7)","v":288},null,"Technician",1,{"$f":"(F7)*('Maximum Rates'!$D$9)","v":70}]
["Porous material 0-50'",null,null,null,null,null,null,null,{"$f":"SUM(C9+G9)","v":777}]
["Geologist/Engineer",7,{"$f":"(B9)*('Maximum Rates'!$D$7)","v":672},null,"Technician",1.5,{"$f":"(F9)*('Maximum Rates'!$D$9)","v":105}]
["Porous material 0-70'",null,null,null,null,null,null,null,{"$f":"SUM(C11+G11)","v":1004}]
["Geologist/Engineer",9,{"$f":"(B11)*('Maximum Rates'!$D$7)","v":864},null,"Technician",2,{"$f":"(F11)*('Maximum Rates'!$D$9)","v":140}]
["Porous material 0-90'",null,null,null,null,null,null,null,{"$f":"SUM(C13+G13)","v":1231}]
["Geologist/Engineer",11,{"$f":"(B13)*('Maximum Rates'!$D$7)","v":1056},null,"Technician",2.5,{"$f":"(F13)*('Maximum Rates'!$D$9)","v":175}]
["Porous material 0-110'",null,null,null,null,null,null,null,{"$f":"SUM(C15+G15)","v":1458}]
["Geologist/Engineer",13,{"$f":"(B15)*('Maximum Rates'!$D$7)","v":1248},null,"Technician",3,{"$f":"(F15)*('Maximum Rates'!$D$9)","v":210}]
[]
["Bedrock Drilling"]
["Bedrock 0-20' air rotary",null,null,null,null,null,null,null,{"$f":"SUM(C19+G19)","v":358}]
["Geologist/Engineer",3,{"$f":"(B19)*('Maximum Rates'!$D$7)","v":288},null,"Technician",1,{"$f":"(F19)*('Maximum Rates'!$D$9)","v":70}]
["Bedrock 0-20' core",null,null,null,null,null,null,null,{"$f":"SUM(C21+G21)","v":454}]
["Geologist/Engineer",4,{"$f":"(B21)*('Maximum Rates'!$D$7)","v":384},null,"Technician",1,{"$f":"(F21)*('Maximum Rates'!$D$9)","v":70}]
["Bedrock 0-40' air rotary",null,null,null,null,null,null,null,{"$f":"SUM(C23+G23)","v":489}]
["Geologist/Engineer",4,{"$f":"(B23)*('Maximum Rates'!$D$7)","v":384},null,"Technician",1.5,{"$f":"(F23)*('Maximum Rates'!$D$9)","v":105}]
["Bedrock 0-40' core",null,null,null,null,null,null,null,{"$f":"SUM(C25+G25)","v":777}]
["Geologist/Engineer",7,{"$f":"(B25)*('Maximum Rates'!$D$7)","v":672},null,"Technician",1.5,{"$f":"(F25)*('Maximum Rates'!$D$9)","v":105}]
["Bedrock 0-60' air rotary",null,null,null,null,null,null,null,{"$f":"SUM(C27+G27)","v":716}]
["Geologist/Engineer",6,{"$f":"(B27)*('Maximum Rates'!$D$7)","v":576},null,"Technician",2,{"$f":"(F27)*('Maximum Rates'!$D$9)","v":140}]
["Bedrock 0-60' core",null,null,null,null,null,null,null,{"$f":"SUM(C29+G29)","v":908}]
["Geologist/Engineer",8,{"$f":"(B29)*('Maximum Rates'!$D$7)","v":768},null,"Technician",2,{"$f":"(F29)*('Maximum Rates'!$D$9)","v":140}]
["Bedrock 0-80' air rotary",null,null,null,null,null,null,null,{"$f":"SUM(C31+G31)","v":943}]
["Geologist/Engineer",8,{"$f":"(B31)*('Maximum Rates'!$D$7)","v":768},null,"Technician",2.5,{"$f":"(F31)*('Maximum Rates'!$D$9)","v":175}]
["Bedrock 0-80' core",null,null,null,null,null,null,null,{"$f":"SUM(C33+G33)","v":1135}]
["Geologist/Engineer",10,{"$f":"(B33)*('Maximum Rates'!$D$7)","v":960},null,"Technician",2.5,{"$f":"(F33)*('Maximum Rates'!$D$9)","v":175}]
[]
["Type III Porous material"]
["Total Depth 0-20'",null,null,null,null,null,null,null,{"$f":"SUM(C37+G37)","v":406}]
["Geologist/Engineer",3.5,{"$f":"(B37)*('Maximum Rates'!$D$7)","v":336},null,"Technician",1,{"$f":"(F37)*('Maximum Rates'!$D$9)","v":70}]
["Total Depth 0-40'",null,null,null,null,null,null,null,{"$f":"SUM(C39+G39)","v":633}]
["Geologist/Engineer",5.5,{"$f":"(B39)*('Maximum Rates'!$D$7)","v":528},null,"Technician",1.5,{"$f":"(F39)*('Maximum Rates'!$D$9)","v":105}]
["Total Depth 0-60'",null,null,null,null,null,null,null,{"$f":"SUM(C41+G41)","v":860}]
["Geologist/Engineer",7.5,{"$f":"(B41)*('Maximum Rates'!$D$7)","v":720},null,"Technician",2,{"$f":"(F41)*('Maximum Rates'!$D$9)","v":140}]
["Total Depth 0-80'",null,null,null,null,null,null,null,{"$f":"SUM(C43+G43)","v":1087}]
["Geologist/Engineer",9.5,{"$f":"(B43)*('Maximum Rates'!$D$7)","v":912},null,"Technician",2.5,{"$f":"(F43)*('Maximum Rates'!$D$9)","v":175}]
["Total Depth 0-100'",null,null,null,null,null,null,null,{"$f":"SUM(C45+G45)","v":1314}]
["Geologist/Engineer",11.5,{"$f":"(B45)*('Maximum Rates'!$D$7)","v":1104},null,"Technician",3,{"$f":"(F45)*('Maximum Rates'!$D$9)","v":210}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Type III into Bedrock"]
["Total Depth 0-20'",null,null,null,null,null,null,null,{"$f":"SUM(C59+G59)","v":454}]
["Geologist/Engineer",4,{"$f":"(B59)*('Maximum Rates'!$D$7)","v":384},null,"Technician",1,{"$f":"(F59)*('Maximum Rates'!$D$9)","v":70}]
["Total Depth 0-40'",null,null,null,null,null,null,null,{"$f":"SUM(C61+G61)","v":681}]
["Geologist/Engineer",6,{"$f":"(B61)*('Maximum Rates'!$D$7)","v":576},null,"Technician",1.5,{"$f":"(F61)*('Maximum Rates'!$D$9)","v":105}]
["Total Depth 0-60'",null,null,null,null,null,null,null,{"$f":"SUM(C63+G63)","v":908}]
["Geologist/Engineer",8,{"$f":"(B63)*('Maximum Rates'!$D$7)","v":768},null,"Technician",2,{"$f":"(F63)*('Maximum Rates'!$D$9)","v":140}]
["Total Depth 0-80'",null,null,null,null,null,null,null,{"$f":"SUM(C65+G65)","v":1135}]
["Geologist/Engineer",10,{"$f":"(B65)*('Maximum Rates'!$D$7)","v":960},null,"Technician",2.5,{"$f":"(F65)*('Maximum Rates'!$D$9)","v":175}]
["Total Depth 0-100'",null,null,null,null,null,null,null,{"$f":"SUM(C67+G67)","v":1362}]
["Geologist/Engineer",12,{"$f":"(B67)*('Maximum Rates'!$D$7)","v":1152},null,"Technician",3,{"$f":"(F67)*('Maximum Rates'!$D$9)","v":210}]
[]
["Soil Boring"]
["Soil Boring porous material 0-10'",null,null,null,null,null,null,null,{"$f":"SUM(C71+G71)","v":144}]
["Geologist/Engineer",1.5,{"$f":"(B71)*('Maximum Rates'!$D$7)","v":144},null,"Technician",null,{"$f":"(F71)*('Maximum Rates'!$D$9)","v":0}]
["Soil Boring porous material 0-30'",null,null,null,null,null,null,null,{"$f":"SUM(C73+G73)","v":240}]
["Geologist/Engineer",2.5,{"$f":"(B73)*('Maximum Rates'!$D$7)","v":240},null,"Technician",null,{"$f":"(F73)*('Maximum Rates'!$D$9)","v":0}]
["Soil Boring porous material 0-50'",null,null,null,null,null,null,null,{"$f":"SUM(C75+G75)","v":336}]
["Geologist/Engineer",3.5,{"$f":"(B75)*('Maximum Rates'!$D$7)","v":336},null,"Technician",null,{"$f":"(F75)*('Maximum Rates'!$D$9)","v":0}]
["Soil Boring porous material 0-70'",null,null,null,null,null,null,null,{"$f":"SUM(C77+G77)","v":528}]
["Geologist/Engineer",5.5,{"$f":"(B77)*('Maximum Rates'!$D$7)","v":528},null,"Technician",null,{"$f":"(F77)*('Maximum Rates'!$D$9)","v":0}]
[]
["Other Field Tasks"]
["Monitoring Well Pad Replacement",null,null,null,null,null,null,null,{"$f":"C81+G81","v":140}]
["Geologist",0,{"$f":"(B81)*('Maximum Rates'!D7)","v":0},null,"Technician",2,{"$f":"(F81)*('Maximum Rates'!$D$9)","v":140}]
["Private/Public Well Inventory (up to 5 wells)",null,null,null,null,null,null,null,{"$f":"C83+G83","v":384}]
["Geologist",4,{"$f":"(B83)*('Maximum Rates'!D7)","v":384},null,"Technician",null,{"$f":"(F83)*('Maximum Rates'!$D$9)","v":0}]
["Site Survey ",null,null,null,null,null,null,null,{"$f":"C85+G85","v":280}]
["Geologist",0,{"$f":"(B85)*('Maximum Rates'!$D$7)","v":0},null,"Technician",4,{"$f":"(F85)*('Maximum Rates'!$D$9)","v":280}]
["Slug Testing per well",null,null,null,null,null,null,null,{"$f":"C87+G87","v":332}]
["Geologist",2,{"$f":"(B87)*('Maximum Rates'!$D$7)","v":192},null,"Technician",2,{"$f":"(F87)*('Maximum Rates'!$D$9)","v":140}]
["Well Re-development/well",null,null,null,null,null,null,null,{"$f":"C89+G89","v":105}]
["Geologist",0,{"$f":"(B89)*('Maximum Rates'!$D$7)","v":0},null,"Technician",1.5,{"$f":"(F89)*('Maximum Rates'!$D$9)","v":105}]
["Well Sampling Set Up ",null,null,null,null,null,null,null,{"$f":"C91+G91","v":140}]
["Geologist",0,{"$f":"(B91)*('Maximum Rates'!$D$7)","v":0},null,"Technician",2,{"$f":"(F91)*('Maximum Rates'!$D$9)","v":140}]
["*Does not apply to Operating DPVE System or Active MEME events ",null,null,null,null,null,"Purge Water Disposal",null,{"$f":"C93+G93","v":105}]
["Geologist",null,null,null,"Technician",1.5,{"$f":"(F93)*('Maximum Rates'!$D$9)","v":105}]
["Well Gauging Only",null,null,null,null,null,null,null,{"$f":"C95+G95","v":17.5}]
["Geologist",0,{"$f":"(B95)*('Maximum Rates'!$D$7)","v":0},null,"Technician",0.25,{"$f":"(F95)*('Maximum Rates'!$D$9)","v":17.5}]
["Well Gauging and Sampling 2\" Well",null,null,null,null,null,null,null,{"$f":"C97+G97","v":70}]
["Geologist",0,{"$f":"(B97)*('Maximum Rates'!$D$7)","v":0},null,"Technician",1,{"$f":"(F97)*('Maximum Rates'!$D$9)","v":70}]
["Well Gauging and Sampling 4\" Well",null,null,null,null,null,null,null,{"$f":"C99+G99","v":80.5}]
["Geologist",0,{"$f":"(B99)*('Maximum Rates'!$D$7)","v":0},null,"Technician",1.1499999999999999,{"$f":"(F99)*('Maximum Rates'!$D$9)","v":80.5}]
["Well Gauging and Sampling 6\" Well",null,null,null,null,null,null,null,{"$f":"C101+G101","v":87.5}]
["Geologist",0,{"$f":"(B101)*('Maximum Rates'!$D$7)","v":0},null,"Technician",1.25,{"$f":"(F101)*('Maximum Rates'!$D$9)","v":87.5}]
["Well Sampling Public Well",null,null,null,null,null,null,null,{"$f":"C103+G103","v":140}]
["Geologist",0,{"$f":"(B103)*('Maximum Rates'!$D$7)","v":0},null,"Technician",2,{"$f":"(F103)*('Maximum Rates'!$D$9)","v":140}]
["Well Sampling Private Well",null,null,null,null,null,null,null,{"$f":"C105+G105","v":105}]
["Geologist",0,{"$f":"(B105)*('Maximum Rates'!$D$7)","v":0},null,"Technician",1.5,{"$f":"(F105)*('Maximum Rates'!$D$9)","v":105}]
["Well Sampling Per Stream (1-3 samples)",null,null,null,null,null,null,null,{"$f":"C107+G107","v":105}]
["Geologist",0,{"$f":"(B107)*('Maximum Rates'!$D$7)","v":0},null,"Technician",1.5,{"$f":"(F107)*('Maximum Rates'!$D$9)","v":105}]
["Soil Sampling Set Up",null,null,null,null,null,null,null,{"$f":"C109+G109","v":192}]
["Geologist",2,{"$f":"(B109)*('Maximum Rates'!$D$7)","v":192},null,"Technician",0,{"$f":"(F109)*('Maximum Rates'!$D$9)","v":0}]
["Soil Sampling adder for group of four",null,null,null,null,null,null,null,{"$f":"C111+G111","v":96}]
["Geologist",1,{"$f":"(B111)*('Maximum Rates'!$D$7)","v":96},null,"Technician",0,{"$f":"(F111)*('Maximum Rates'!$D$9)","v":0}]
[]
["SVE/ AS/ Ozone Pilot Test",null,null,null,null,null,null,null,{"$f":"C114+G114","v":864}]
["Geologist",9,{"$f":"(B114)*('Maximum Rates'!$D$7)","v":864},null,"Technician",null,{"$f":"(F114)*('Maximum Rates'!$D$9)","v":0}]
["DPVE O&M 3 months",null,null,null,null,null,null,null,{"$f":"C116+G116","v":4280}]
["Project Manager",8,{"$f":"('Maximum Rates'!D5)*B116","v":920},null,"Technician",48,{"$f":"(F116)*('Maximum Rates'!$D$9)","v":3360}]
["Ozone, biosparge, sve, biovent and Air Sparge O&M 3 months",null,null,null,null,null,null,null,{"$f":"C118+G118","v":2140}]
["Project Manager",4,{"$f":"('Maximum Rates'!D5)*B118","v":460},null,"Technician",24,{"$f":"(F118)*('Maximum Rates'!$D$9)","v":1680}]
["O&M 4 months",null,null,null,null,null,null,null,{"$f":"C120+G120","v":5400}]
["Project Manager",8,{"$f":"('Maximum Rates'!D5)*B120","v":920},null,"Technician",64,{"$f":"(F120)*('Maximum Rates'!$D$9)","v":4480}]
["Ozone, biosparge, sve, biovent and Air Sparge O&M 4 months",null,null,null,null,null,null,null,{"$f":"C122+G122","v":2700}]
["Project Manager",4,{"$f":"('Maximum Rates'!D5)*B122","v":460},null,"Technician",32,{"$f":"(F122)*('Maximum Rates'!$D$9)","v":2240}]
["Monitoring Well Abandonment Oversight Overdrilling",null,null,null,null,null,null,null,{"$f":"C124+G124","v":288}]
["Staff Eng/Geo",3,{"$f":"('Maximum Rates'!D7)*B124","v":288},null,"Technician",null,{"$f":"(F124)*('Maximum Rates'!$D$9)","v":0}]
["Monitoring Well Abandonment Oversight Grouting in Place",null,null,null,null,null,null,null,{"$f":"C126+G126","v":144}]
["Staff Eng/Geo",1.5,{"$f":"('Maximum Rates'!D7)*B126","v":144},null,"Technician",null,{"$f":"(F126)*('Maximum Rates'!$D$9)","v":0}]
["Recovery Well Vault Abandonment Oversight",null,null,null,null,null,null,null,{"$f":"C128+G128","v":96}]
["Staff Eng/Geo",1,{"$f":"('Maximum Rates'!D7)*B128","v":96},null,"Technician",null,{"$f":"(F128)*('Maximum Rates'!$D$9)","v":0}]
[]
["System Install Oversight (up to 7 days)",null,{"$f":"SUM(C131:C133)","v":9616},null,null,"System Startup Oversight",null,null,{"$f":"SUM(I131:I133)","v":1840}]
["Project Manager",16,{"$f":"('Maximum Rates'!D5)*B131","v":1840},null,null,"Project Manager",null,16,{"$f":"('Maximum Rates'!D5)*H131","v":1840}]
["PE/PG",8,{"$f":"('Maximum Rates'!D6)*B132","v":1056},null,null,"PE/PG",null,null,{"$f":"('Maximum Rates'!D6)*H132","v":0}]
["Engineer/Geologist",70,{"$f":"('Maximum Rates'!$D$7)*B133","v":6720},null,null,"Technician",null,null,{"$f":"('Maximum Rates'!D10)*H133","v":0}]
[]
["System Install Oversight Adder (per day)",null,{"$f":"SUM(C136:C138)","v":1075},null,null,"System Decommissioning",null,null,{"$f":"SUM(I136:I138)","v":1141}]
["Project Manager",1,{"$f":"('Maximum Rates'!D5)*B136","v":115},null,null,"Project Manager",null,1,{"$f":"('Maximum Rates'!D5)*H136","v":115}]
["PE/PG",null,{"$f":"('Maximum Rates'!D6)*B137","v":0},null,null,"PE/PG",null,0.5,{"$f":"('Maximum Rates'!D6)*H137","v":66}]
["Engineer/Geologist",10,{"$f":"('Maximum Rates'!D7)*B138","v":960},null,null,"Eng/Geo",null,10,{"$f":"('Maximum Rates'!D7)*H138","v":960}]
[]
["High Resolution Fieldwork and Oversight (per day)",null,{"$f":"SUM(C141:C143)","v":1356}]
["PE/PG",3,{"$f":"('Maximum Rates'!D6*B141)","v":396}]
["(PE/PG in office for oversight, no travel)"]
["Engineer/Geologist",10,{"$f":"('Maximum Rates'!D7*B143)","v":960}]

{"sheet":"Prelm Rprt","index":23,"n_rows":32,"n_cols":12,"rows_kept":32,"cut":false,"hidden":true,"merged":[]}
["Preliminary Investigation Report "]
[]
["Project Manager:",null,"Hire Subcontractors (Drillers, Lab,  Waste Management), ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},10,{"$f":"(J3*K3)","v":1150}]
[null,null,"contact property, contact utilities/screening owners/tank owners (for drilling), "]
[null,null,"schedule internal payment request"]
[null,null,"Any other incidentals/miscellaneous tasks not listed"]
["PE/PG:",null,"Review and Sign Report,",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},3,{"$f":"(J7*K7)","v":396}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Staff Geologist/",null,"Interpret data, prepare report, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},25,{"$f":"(J9*K9)","v":2400}]
["Engineer",null,"Obtain Adjacent Property Owner Info"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Draftsman:",null,"Prepare maps, figures, to include well boring logs and diagrams, site maps, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},16,{"$f":"(J12*K12)","v":1120}]
[null,null,"concentration maps, flow maps, etc."]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Clerical:",null,"Copy, sort, mail documents, payment request",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},6,{"$f":"(J15*K15)","v":342}]
[null,null,"Any other incidentals/miscellaneous tasks not listed"]
[null,null,null,null,null,null,null,"Unit Rate Preliminary Report",null,null,null,{"$f":"SUM(L3:L15)","v":5408}]
[]
["Secondary Investigation Plan"]
[]
["Project Manager:",null,"Total Project oversight, Cost Proposal prep",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},2,{"$f":"(J21*K21)","v":230}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review Secondary Plan for technical issues, adjust as necessary, Sign Plan",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},1,{"$f":"(J23*K23)","v":132}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Staff Geologist/",null,"Prepare Secondary Plan",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},4,{"$f":"(J25*K25)","v":384}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare Maps and figures for Secondary Investigation",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},1,{"$f":"(J28*K28)","v":70}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Clerical:",null,"Copy, sort, mail documents, Cost Proposal prep",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},2,{"$f":"(J30*K30)","v":114}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,null,null,"Unit Rate Secondary Investigation Plan",null,null,null,{"$f":"SUM(L21:L30)","v":930}]

{"sheet":"Scdry additional well Plan Rpt","index":24,"n_rows":138,"n_cols":12,"rows_kept":138,"cut":false,"hidden":true,"merged":[[18,0,18,11],[71,0,71,11]]}
["Secondary Investigation Report (up to 12 wells)"]
[]
["Project Manager:",null,"Hire Subcontractors (Drillers, Waste Management), Contact Property ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},9,{"$f":"(J3*K3)","v":1035}]
[null,null,"owners/land owners (for drilling), Schedule internal personnel, "]
[null,null,"Obtain offsite property access for drilling, Payment Request"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review Report for technical accuracy",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},5,{"$f":"(J7*K7)","v":660}]
[null,null,"Additional Well Installation Plan oversight"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Staff Geologist:",null,"Interpret data, prepare report, prepare additional well installation plan",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},32,{"$f":"(J10*K10)","v":3072}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare Maps, figures, to include well diagrams, site maps, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},16,{"$f":"(J13*K13)","v":1120}]
[null,null,"concentration maps, flow maps, etc."]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Clerical:",null,"Copy, sort, bind, mail documents, payment request",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},6,{"$f":"(J16*K16)","v":342}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,null,"Unit Rate Secondary Report",null,null,null,null,{"$f":"SUM(L3:L16)","v":6229}]
[]
["Adder per well over twelve: ",null,null,null,null,null,"Unit Rate adder per well over 12",null,null,null,null,{"$f":"SUM(D21+G21)","v":166}]
["Geologist/Engineer",null,1,{"$f":"(C21)*('Maximum Rates'!$D$7)","v":96},"Draftsman",1,{"$f":"(F21)*('Maximum Rates'!$D$10)","v":70}]
[]
["Additional Well Installation Plan (Investigative phase up to 4 wells)"]
[]
["Project Manager:",null,"Total Project oversight, Waste Management, Cost Proposal prep",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},1,{"$f":"(J25*K25)","v":115}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review Well Installation Plan for technical issues, adjust as necessary, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},1,{"$f":"(J27*K27)","v":132}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Staff Geologist:",null,"Prepare Well Installation Plan",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},1,{"$f":"(J29*K29)","v":96}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare Maps and figures ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},1,{"$f":"(J32*K32)","v":70}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Clerical:",null,"Copy, sort, mail documents, Cost Proposal prep",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},2,{"$f":"(J34*K34)","v":114}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,"Unit Rate Additional Well Installation Plan1- 4 wells",null,null,null,null,null,{"$f":"SUM(L25:L34)","v":527}]
[]
["Additional Well Installation Plan (Investigative phase >4 wells)(Adder to Report)"]
[]
["Project Manager:",null,"Total Project oversight, Waste Management, Cost Proposal prep",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},2,{"$f":"(J40*K40)","v":230}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review Well Installation Plan for technical issues, adjust as necessary, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},1,{"$f":"(J42*K42)","v":132}]
[null,null,"Sign Plan, any other incidentals/miscellaneous tasks not listed "]
["Staff Geologist:",null,"Prepare Well Installation Plan",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},3,{"$f":"(J44*K44)","v":288}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare Maps and figures ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},2,{"$f":"(J47*K47)","v":140}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Clerical:",null,"Copy, sort, mail documents, Cost Proposal prep",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},2,{"$f":"(J49*K49)","v":114}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,"Unit Rate Additional Well Installation Plan >4 wells",null,null,null,null,null,{"$f":"SUM(L40:L49)","v":904}]
[]
["Additional Well Installation Report (Investigative phase 1-4 wells)(Adder to Report)"]
[]
["Project Manager:",null,"Hire Subcontractors (Drillers, Waste Management), Contact Property ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},4,{"$f":"(J55*K55)","v":460}]
[null,null,"owners/land owners (for drilling), Schedule internal personnel, "]
[null,null,"Contact offsite property owners for drilling"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review Report for technical accuracy",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},1,{"$f":"(J59*K59)","v":132}]
[null,null,"Offsite Secondary Plan oversight"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Staff Geologist:",null,"Interpret data, prepare report",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},4,{"$f":"(J62*K62)","v":384}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare Maps, figures, to include well diagrams, site maps, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},2,{"$f":"(J65*K65)","v":140}]
[null,null,"concentration maps, flow maps, etc."]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Clerical:",null,"Copy, sort, bind, mail documents, payment request",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},3,{"$f":"(J68*K68)","v":171}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,"Unit Rate Additional Well Install Report 1-4 wells",null,null,null,null,null,{"$f":"SUM(L55:L68)","v":1287}]
[]
["Additional Well Installation Report (Investigative phase >4 wells)"]
[]
["Project Manager:",null,"Hire Subcontractors (Drillers, Waste Management), Contact Property ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},5,{"$f":"(J74*K74)","v":575}]
[null,null,"owners/land owners (for drilling), Schedule internal personnel, "]
[null,null,"Contact offsite property owners for drilling, Payment Request"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review Report for technical accuracy",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},1,{"$f":"(J78*K78)","v":132}]
[null,null,"Offsite Secondary Plan oversight"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Staff Geologist:",null,"Interpret data, prepare report",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},5,{"$f":"(J81*K81)","v":480}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare Maps, figures, to include well diagrams, site maps, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},3,{"$f":"(J84*K84)","v":210}]
[null,null,"concentration maps, flow maps, etc."]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Clerical:",null,"Copy, sort, bind, mail documents, payment request",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},3,{"$f":"(J87*K87)","v":171}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,"Unit Rate Additional Well Install Report >4 wells",null,null,null,null,null,{"$f":"SUM(L74:L87)","v":1568}]
[]
["Offsite Access ALDOT"]
[]
["Project Manager:",null,"Management time for access, included filling out forms and other",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},8,{"$f":"(J93*K93)","v":920}]
[null,null,"documents required by ALDOT"]
[]
[]
["PE/PG:",null,"Review time for documents",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},1,{"$f":"(J97*K97)","v":132}]
[]
[]
["Staff Geologist:",null,"Prepare any documentation required",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},2,{"$f":"(J100*K100)","v":192}]
["Engineer"]
[]
["Draftsman:",null,"Prepare maps, figures or other required items ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},4,{"$f":"(J103*K103)","v":280}]
[]
[]
["Clerical:",null,"Copy, sort, bind, mail documents",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},2,{"$f":"(J106*K106)","v":114}]
[]
[null,null,null,null,null,"Unit Rate for ALDOT access",null,null,null,null,null,{"$f":"SUM(L93:L106)","v":1638}]
[]
[]
[]
[]
[]
[]
["Offsite Access-Commercial",null,null,null,null,null,"Unit Rate offsite access-Commercial",null,null,null,null,{"$f":"SUM(D116+G116)","v":287.5}]
["PM",null,2.5,{"$f":"(C116)*('Maximum Rates'!$D$5)","v":287.5},"Draftsman",null,{"$f":"(F116)*('Maximum Rates'!$D$10)","v":0}]
[]
["Offsite Access-Residential",null,null,null,null,null,"Unit Rate offsite access-Residential",null,null,null,null,{"$f":"SUM(D119+G119)","v":201.25}]
["PM",null,1.75,{"$f":"(C119)*('Maximum Rates'!$D$5)","v":201.25},"Draftsman",null,{"$f":"(F119)*('Maximum Rates'!$D$10)","v":0}]
[]
["High Resolution Imaging Plan/Report (stand alone)"]
[]
["Project Manager:",null,"Internal scheduling, contact vendors (quotes, scheduling, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},5,{"$f":"(J123*K123)","v":575}]
[null,null,"waste management), entire project oversite, CP/PR"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["PE/PG:",null,"Review results, correspondance and recommendations",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},1,{"$f":"(J127*K127)","v":132}]
[]
[]
["Staff Geologist:",null,"Interpret results, prepare correspondance, make recommendations",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},8,{"$f":"(J130*K130)","v":768}]
["Engineer"]
[]
["Draftsman:",null,"Prepare Maps to include MWs on photos where probe points are located, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},8,{"$f":"(J133*K133)","v":560}]
[null,null,"site maps, a cross section of contamination."]
[]
["Clerical:",null,"Copy, sort, bind, mail documents, CP/PR",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},2,{"$f":"(J136*K136)","v":114}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,null,"High Resolution Plan/Report",null,null,null,null,{"$f":"SUM(L123:L136)","v":2149}]

{"sheet":"NAMR GWM PLAN RPRT","index":25,"n_rows":68,"n_cols":12,"rows_kept":68,"cut":false,"hidden":true,"merged":[]}
["Groundwater Monitoring Plan (CP/PR included in report amount)"]
[]
["Project Manager:",null,"Contact Property/Tank owners, schedule internal personnel, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},1,{"$f":"(J3*K3)","v":115}]
[null,null,"select lab, waste handling/disposal"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Plan",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},1,{"$f":"(J6*K6)","v":132}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Interpret data, prepare plan, data QA/QC, sampling procedures",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},2,{"$f":"(J9*K9)","v":192}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare Maps/figures, site maps, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},0,{"$f":"(J12*K12)","v":0}]
[null,null,"concentration maps, flow maps, etc."]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Clerical:",null,"Copy, sort, mail documents, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},2,{"$f":"(J15*K15)","v":114}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,null,"Unit Rate GW Monitoring Plan",null,null,null,null,{"$f":"SUM(L3:L16)","v":553}]
[]
["NAMR/Groundwater Monitoring Report (1-12 wells BTEX / MTBE / Naphthalene)"]
[]
["Project Manager:",null,"Contact Property/Tank owners, schedule internal personnel, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},2,{"$f":"(J21*K21)","v":230}]
[null,null,"prepare CP/PR, select lab, waste handling/disposal"]
[]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Report",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},1,{"$f":"(J25*K25)","v":132}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Interpret data, prepare report, data QA/QC",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},6,{"$f":"(J28*K28)","v":576}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare Maps/figures, site maps, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},2,{"$f":"(J31*K31)","v":140}]
[null,null,"concentration maps, flow maps, etc."]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Clerical:",null,"Copy, sort, mail documents, prepare CP/PR",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},4,{"$f":"(J34*K34)","v":228}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,null,"Unit Rate NAMR/ GW Report no PAHs",null,null,null,null,{"$f":"SUM(L21:L35)","v":1306}]
[]
["Adder per well over twelve (reporting time): ",null,null,null,null,null,"Unit Rate adder per well * over 12",null,null,null,null,{"$f":"SUM(D39+G39)","v":41.5}]
["Geologist/Engineer",null,0.25,{"$f":"(C39)*('Maximum Rates'!$D$7)","v":24},"Draftsman",0.25,{"$f":"(F39)*('Maximum Rates'!$D$10)","v":17.5}]
[]
["NAMR/Groundwater Monitoring Report (1-12 wells BTEX / MTBE +PAH)"]
[]
["Project Manager:",null,"Contact Property/Tank owners, schedule internal personnel, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},2,{"$f":"(J43*K43)","v":230}]
[null,null,"prepare CP/PR, select lab, waste handling/disposal"]
[]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Plan and Report",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},1,{"$f":"(J47*K47)","v":132}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Interpret data, prepare plan and report, data QA/QC",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},8,{"$f":"(J50*K50)","v":768}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare Maps/figures, site maps, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},3,{"$f":"(J53*K53)","v":210}]
[null,null,"concentration maps, flow maps, etc."]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Clerical:",null,"Copy, sort, mail documents, prepare CP/PR",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},4,{"$f":"(J56*K56)","v":228}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,"Unit Rate NAMR/ GW Report with PAHs",null,null,null,null,null,{"$f":"SUM(L43:L57)","v":1568}]
[]
[]
[]
[]
["Adder per well over twelve (reporting time): ",null,null,null,null,"Unit Rate adder per well */sample over 12",null,null,null,null,null,{"$f":"SUM(D64+G64)","v":58.099999999999994}]
["Geologist/Engineer",null,0.35,{"$f":"(C64)*('Maximum Rates'!$D$7)","v":33.599999999999994},"Draftsman",0.35,{"$f":"(F64)*('Maximum Rates'!$D$10)","v":24.5}]
[]
[]
[]
["* Well-MW, RW, Injection well, water supply well, surface water, springs"]

{"sheet":"FP PlanReportMEMEField","index":26,"n_rows":161,"n_cols":12,"rows_kept":161,"cut":false,"hidden":true,"merged":[]}
[" FP RECOVERY PLAN including MEME (CP/PR in Report amount)"]
[]
["Project Manager:",null,"Hire Subcontractors (MEME Vender), Waste Disposal",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},4,{"$f":"(J3*K3)","v":460}]
[null,null,"Contact ADEM Air Division, Schedule internal personnel, "]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review and Sign Plan",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},1,{"$f":"(J6*K6)","v":132}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist/",null,"Develop Plan, prepare Plan",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},1,{"$f":"(J9*K9)","v":96}]
["Engineer:",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare appropriate Maps and figures",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},1,{"$f":"(J12*K12)","v":70}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Clerical:",null,"Copy, sort, mail documents, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},2,{"$f":"(J15*K15)","v":114}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,null,"Unit Rate Free Product Recovery/MEME Plan",null,null,null,null,{"$f":"SUM(L3:L15)","v":872}]
[]
[" FP RECOVERY PLAN  MEME (CP/PR amount in Report amount)"]
[]
["Project Manager:",null,"Hire Subcontractors (MEME Vender), Waste Disposal",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},1,{"$f":"(J21*K21)","v":115}]
[null,null,"Contact ADEM Air Division, Schedule internal personnel, "]
[]
["PE/PG:",null,"Review and Sign Plan",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},1,{"$f":"(J24*K24)","v":132}]
[]
[]
["Staff Geologist/Engineer:",null,"Contact MEME vendor.",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},1,{"$f":"(J27*K27)","v":96}]
[]
[]
["Draftsman:",null,"Prepare appropriate Maps and figures",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},1,{"$f":"(J30*K30)","v":70}]
[]
[]
["Clerical:",null,"Copy, sort, mail documents",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},2,{"$f":"(J33*K33)","v":114}]
[]
[null,null,null,null,null,null,"Unit Rate Free Product/MEME Plan",null,null,null,null,{"$f":"SUM(L21:L33)","v":527}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["FREE PRODUCT RECOVERY REPORT (not MEME)"]
[]
["Project Manager:",null,"Hire Subcontractors, Waste Disposal",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},4,{"$f":"(J65*K65)","v":460}]
[null,null,"Contact ADEM Air Division, Schedule internal personnel, "]
[null,null,"Cost Proposal/Payment Request Preparation"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review and Sign Report",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},1,{"$f":"(J69*K69)","v":132}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist/",null,"Interpret data, prepare report.",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},2,{"$f":"(J72*K72)","v":192}]
["Engineer:",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare Free Product Maps",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},1,{"$f":"(J75*K75)","v":70}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Clerical:",null,"Copy, sort, mail documents, payment request",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},4,{"$f":"(J78*K78)","v":228}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,null,"Unit Rate Free Product Recovery Report",null,null,null,null,{"$f":"SUM(L65:L78)","v":1082}]
[]
["FREE PRODUCT RECOVERY MEME REPORT"]
[]
["Project Manager:",null,"Hire Subcontractors (MEME Vender), Waste Disposal",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},4,{"$f":"(J84*K84)","v":460}]
[null,null,"Contact ADEM Air Division, Schedule internal personnel, "]
[null,null,"Cost Proposal/Payment Request Preparation"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review and Sign Report",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},1,{"$f":"(J88*K88)","v":132}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist/",null,"Interpret data, prepare report.",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},3,{"$f":"(J91*K91)","v":288}]
["Engineer:",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare Free Product Maps",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},1,{"$f":"(J94*K94)","v":70}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Clerical:",null,"Copy, sort, mail documents,cost proposal/ payment request",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},4,{"$f":"(J97*K97)","v":228}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,null,"Unit Rate Free Product Removal MEME Report",null,null,null,null,{"$f":"SUM(L84:L97)","v":1178}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[" MEME/Injection Events (Adder amount to GW Monitoring Report)"]
[]
["Project Manager:",null,"Hire Subcontractors (MEME Vender), Waste Disposal",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},2,{"$f":"(J127*K127)","v":230}]
[null,null,"Contact ADEM Air Division, Schedule internal personnel, "]
[null,null,"Cost Proposal/Payment Request Preparation"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review and Sign Report",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},1,{"$f":"(J131*K131)","v":132}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist/",null,"Interpret data, prepare report.",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},3,{"$f":"(J134*K134)","v":288}]
["Engineer:",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare Free Product Maps",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},1,{"$f":"(J137*K137)","v":70}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Clerical:",null,"Copy, sort, mail documents,cost proposal/ payment request",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},2,{"$f":"(J140*K140)","v":114}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,null,"Unit Rate Free Product Removal MEME Report",null,null,null,null,{"$f":"SUM(L127:L140)","v":834}]
[]
["Additional MEME/Injection Events (Adder for Groups of >3 Events)"]
[]
["Project Manager:",null,"Additional effort involved with Injection Extraction events over ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},2,{"$f":"(J146*K146)","v":230}]
[null,null,"three per SOW"]
[]
[]
["PE/PG:",null,null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},null,{"$f":"(J150*K150)","v":0}]
[]
[]
["Staff Geologist/",null,"Additional effort involved with Injection Extraction events over ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},1,{"$f":"(J153*K153)","v":96}]
["Engineer:",null,"three per SOW"]
[]
["Draftsman:",null,null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},null,{"$f":"(J156*K156)","v":0}]
[]
[]
["Clerical:",null,null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},null,{"$f":"(J159*K159)","v":0}]
[]
[null,null,null,null,null,null,"Unit Rate Free Product Removal MEME Report",null,null,null,null,{"$f":"SUM(L146:L159)","v":326}]

{"sheet":"ARBCA","index":27,"n_rows":142,"n_cols":12,"rows_kept":142,"cut":false,"hidden":true,"merged":[]}
["ARBCA Tier I without PAHs (1-12 wells)"]
[]
["Project Manager:",null,"Schedule internal personnel, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},5,{"$f":"(J3*K3)","v":575}]
[null,null,"prepare cost proposal/payment request,"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Report",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},6,{"$f":"(J6*K6)","v":792}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Data Input, Prepare Evaluation ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},24,{"$f":"(J9*K9)","v":2304}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare appropriate Maps/figures, site maps, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},7,{"$f":"(J12*K12)","v":490}]
[null,null,"concentration maps, flow maps, etc."]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Clerical:",null,"Copy, sort, mail documents, cost proposal/payment request",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},4,{"$f":"(J15*K15)","v":228}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,null,"Unit Rate Tier I NO PAHs",null,null,null,null,{"$f":"SUM(L3:L16)","v":4389}]
[]
["ARBCA Tier I with PAHs (1-12 wells)"]
[]
["Project Manager:",null,"Schedule internal personnel, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},5,{"$f":"(J21*K21)","v":575}]
[null,null,"prepare cost proposal/payment request,"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Report",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},6,{"$f":"(J24*K24)","v":792}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Data Input, Prepare Evaluation ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},26,{"$f":"(J27*K27)","v":2496}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare appropriate Maps/figures, site maps, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},8,{"$f":"(J30*K30)","v":560}]
[null,null,"concentration maps, flow maps, etc."]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Clerical:",null,"Copy, sort, mail documents, cost proposal/payment request",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},4,{"$f":"(J33*K33)","v":228}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,null,"Unit Rate Tier I PAHs",null,null,null,null,{"$f":"SUM(L21:L34)","v":4651}]
[]
["ARBCA Tier II without PAHs (1-12 wells)"]
[]
["Project Manager:",null,"Schedule internal personnel, cost proposal",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},5,{"$f":"(J39*K39)","v":575}]
[null,null,"prepare payment request,"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Report",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},6,{"$f":"(J42*K42)","v":792}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Data Input, Prepare Evaluation ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},24,{"$f":"(J45*K45)","v":2304}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare appropriate Maps/figures, site maps, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},7,{"$f":"(J48*K48)","v":490}]
[null,null,"concentration maps, flow maps, etc."]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Clerical:",null,"Copy, sort, mail documents, cost proposal payment request",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},4,{"$f":"(J51*K51)","v":228}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,null,"Unit Rate Tier II NO PAHs",null,null,null,null,{"$f":"SUM(L39:L52)","v":4389}]
[]
[]
[]
[]
[]
[]
[]
[]
["ARBCA Tier II with PAHs (1-12 wells)"]
[]
["Project Manager:",null,"Schedule internal personnel, cost proposal",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},5,{"$f":"(J64*K64)","v":575}]
[null,null,"prepare payment request,"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Report",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},6,{"$f":"(J67*K67)","v":792}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Data Input, Prepare Evaluation ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},26,{"$f":"(J70*K70)","v":2496}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare appropriate Maps/figures, site maps, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},8,{"$f":"(J73*K73)","v":560}]
[null,null,"concentration maps, flow maps, etc."]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Clerical:",null,"Copy, sort, mail documents, cost proposal/payment request",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},4,{"$f":"(J76*K76)","v":228}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,null,"Unit Rate Tier II PAHs",null,null,null,null,{"$f":"SUM(L64:L77)","v":4651}]
[]
[]
["Adder per well over twelve: ",null,null,null,null,null,"Unit Rate adder per well over twelve no PAH",null,null,null,null,{"$f":"SUM(D82+G82)","v":41.5}]
["Geologist/Engineer",null,0.25,{"$f":"(C82)*('Maximum Rates'!$D$7)","v":24},"Draftsman",0.25,{"$f":"(F82)*('Maximum Rates'!$D$10)","v":17.5}]
[]
["Adder per well over twelve:",null,null,null,null,"Unit Rate adder per well over twelve PAH",null,null,null,null,null,{"$f":"SUM(D85+G85)","v":49.8}]
["Geologist/Engineer",null,0.3,{"$f":"(C85)*('Maximum Rates'!$D$7)","v":28.799999999999997},"Draftsman",0.3,{"$f":"(F85)*('Maximum Rates'!$D$10)","v":21}]
[]
["Adder Tier II with Decay:",null,null,null,null,null,"Unit Rate adder Tier II WITH DECAY",null,null,null,null,{"$f":"D88+G88","v":2514}]
["Geologist/Engineer",null,24,{"$f":"(C88)*('Maximum Rates'!$D$7)","v":2304},"Draftsman",3,{"$f":"(F88)*('Maximum Rates'!$D$10)","v":210}]
[]
["ARBCA with Decay (stand alone after original ARBCA has been completed)"]
[]
["Project Manager:",null,"Schedule internal personnel, cost proposal",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},7,{"$f":"(J92*K92)","v":805}]
[null,null,"prepare payment request,"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Report",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},3,{"$f":"(J95*K95)","v":396}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Data Input, Prepare Evaluation with Decay forms",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},24,{"$f":"(J98*K98)","v":2304}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare appropriate Maps/figures, site maps, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},1,{"$f":"(J101*K101)","v":70}]
[null,null,"concentration maps, flow maps, etc."]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Clerical:",null,"Copy, sort, mail documents, cost proposal/payment request",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},4,{"$f":"(J104*K104)","v":228}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,null,"Unit Rate Decay Stand Alone",null,null,null,null,{"$f":"SUM(L92:L105)","v":3803}]
[]
["ARBCA GRP Re Assessment (1-4 wells, Gas)"]
[]
["Project Manager:",null,"Project oversight",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},1,{"$f":"(J110*K110)","v":115}]
[]
[]
["PE/PG:",null,"Project Review",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},1,{"$f":"(J113*K113)","v":132}]
[]
[]
["Staff Geologist:",null,"Assesment Report data entry",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},2,{"$f":"(J116*K116)","v":192}]
["Engineer"]
[]
["Draftsman:",null,"Prepare appropriate Maps/figures, site maps, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},1,{"$f":"(J119*K119)","v":70}]
[null,null,"concentration maps, flow maps, etc."]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Clerical:",null,"Copy, sort, mail documents, cost proposal/payment request",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},1,{"$f":"(J122*K122)","v":57}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,null,"Unit Rate GRP Re Assessment",null,null,null,null,{"$f":"SUM(L110:L123)","v":566}]
[]
["ARBCA GRP Re Assessment (1-4 wells, Diesel)"]
[]
["Project Manager:",null,"Project oversight",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},1,{"$f":"(J128*K128)","v":115}]
[]
[]
["PE/PG:",null,"Project Review",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},2,{"$f":"(J131*K131)","v":264}]
[]
[]
["Staff Geologist:",null,"Assessment Report data entry",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},4,{"$f":"(J134*K134)","v":384}]
["Engineer"]
[]
["Draftsman:",null,"Prepare appropriate Maps/figures, site maps, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},1,{"$f":"(J137*K137)","v":70}]
[null,null,"concentration maps, flow maps, etc."]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Clerical:",null,"Copy, sort, mail documents, cost proposal/payment request",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},1,{"$f":"(J140*K140)","v":57}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,null,"Unit Rate GRP Additional Wells 1-4",null,null,null,null,{"$f":"SUM(L128:L141)","v":890}]

{"sheet":"Corrective Action Plans","index":28,"n_rows":175,"n_cols":12,"rows_kept":175,"cut":false,"hidden":true,"merged":[]}
["CAP Development- Corrective Action Evaluation"]
[]
["Project Manager:",null,"Schedule internal personnel, cost proposal",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},12,{"$f":"(J3*K3)","v":1380}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,"Conference call/communication with ADEM"]
["PE/PG:",null,"Review/Sign Plan, discuss and evaluate Corrective Action ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},9,{"$f":"(J6*K6)","v":1188}]
[null,null,"Options"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Staff Geologist:",null,"Evaluate Corrective Action Options, compile data, history",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},8,{"$f":"(J9*K9)","v":768}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,"Conference call/communication with ADEM"]
["Draftsman:",null,"Concept/minor maps",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},2,{"$f":"(J12*K12)","v":140}]
[]
[]
["Clerical:",null,"Cost proposal/payment request",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},5,{"$f":"(J15*K15)","v":285}]
[]
[null,null,null,null,null,null,"Unit Rate CAP Evaluation",null,null,null,null,{"$f":"SUM(L3:L16)","v":3761}]
[]
["CAP Development-RNA"]
[]
["Project Manager:",null,"Schedule internal personnel, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},3,{"$f":"(J21*K21)","v":345}]
[null,null,"prepare payment request,"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Plan",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},2,{"$f":"(J24*K24)","v":264}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Prepare CAP, estimate time to completion",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},8,{"$f":"(J27*K27)","v":768}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare appropriate Maps/figures, site maps, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},2,{"$f":"(J30*K30)","v":140}]
[null,null,"concentration maps, flow maps, etc."]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Clerical:",null,"Copy, sort, mail documents, cost proposal/ payment request",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},4,{"$f":"(J33*K33)","v":228}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,null,"Unit Rate CAP RNA",null,null,null,null,{"$f":"SUM(L21:L34)","v":1745}]
[]
["CAP Development-RNA with MEME"]
[]
["Project Manager:",null,"Schedule internal personnel, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},4,{"$f":"(J39*K39)","v":460}]
[null,null,"prepare payment request,"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Plan",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},2,{"$f":"(J42*K42)","v":264}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Prepare Plan",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},8,{"$f":"(J45*K45)","v":768}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare appropriate Maps/figures, site maps, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},2,{"$f":"(J48*K48)","v":140}]
[null,null,"concentration maps, flow maps, etc."]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Clerical:",null,"Copy, sort, mail documents, cost proposal /payment request",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},4,{"$f":"(J51*K51)","v":228}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,null,"Unit Rate CAP RNA with MEME",null,null,null,null,{"$f":"SUM(L39:L52)","v":1860}]
[]
[]
[]
[]
[]
[]
[]
[]
["CAP Development-Excavation (small source or under 100 yds)"]
[]
["Project Manager:",null,"Schedule internal personnel, solicit/collect bids",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},7,{"$f":"(J64*K64)","v":805}]
[null,null,"prepare payment request,"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Plan",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},2,{"$f":"(J67*K67)","v":264}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Prepare Plan ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},4,{"$f":"(J70*K70)","v":384}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare appropriate Maps/figures, site maps, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},2,{"$f":"(J73*K73)","v":140}]
[null,null,"concentration maps, flow maps, etc."]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Clerical:",null,"Copy, sort, mail documents, cost proposal/ payment request",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},4,{"$f":"(J76*K76)","v":228}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,null,"Unit Rate CAP Excavation",null,null,null,null,{"$f":"SUM(L64:L77)","v":1821}]
[]
["CAP Development-Surfactant Injection INSITU-liquid Chemox/BIOX"]
[]
["Project Manager:",null,"Schedule internal personnel, organize project details",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},16,{"$f":"(J82*K82)","v":1840}]
[null,null,"prepare payment request, assist in plan prep"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Plan, assist in plan prep",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},16,{"$f":"(J85*K85)","v":2112}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Prepare Plan",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},7,{"$f":"(J88*K88)","v":672}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare appropriate Maps/figures, site maps, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},4,{"$f":"(J91*K91)","v":280}]
[null,null,"concentration maps, flow maps, etc."]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Clerical:",null,"Copy, sort, mail documents, cost proposal /payment request",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},4,{"$f":"(J94*K94)","v":228}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,null,"Unit Rate Surfactant Injection",null,null,null,null,{"$f":"SUM(L82:L95)","v":5132}]
[]
["CAP Development-(Class 1)- DPVE, P&T"]
[]
["Project Manager:",null,"Schedule internal personnel, communications with utilities/",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},16,{"$f":"(J100*K100)","v":1840}]
[null,null,"municipalities, prepare payment request, notify air division"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Plan, assist prepare plan, clean up time calculation",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},24,{"$f":"(J103*K103)","v":3168}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Prepare Plan",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},8,{"$f":"(J106*K106)","v":768}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare appropriate Maps/figures, site maps, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},24,{"$f":"(J109*K109)","v":1680}]
[null,null,"concentration maps, flow maps, etc."]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Clerical:",null,"Copy, sort, mail documents,  cost proposal/payment request",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},4,{"$f":"(J112*K112)","v":228}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,null,"Unit Rate CAP (Class I)",null,null,null,null,{"$f":"SUM(L100:L113)","v":7684}]
[]
[]
[]
[]
[]
[]
[]
[]
["CAP Development- (Class 2) - Ozone/SVE, AS/SVE"]
[]
["Project Manager:",null,"Schedule internal personnel, assist in preparing plan",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},16,{"$f":"(J125*K125)","v":1840}]
[null,null,"prepare payment request,"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Plan",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},20,{"$f":"(J128*K128)","v":2640}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Prepare Plan, assist in preparing plan",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},7,{"$f":"(J131*K131)","v":672}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare appropriate Maps/figures, site maps, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},20,{"$f":"(J134*K134)","v":1400}]
[null,null,"concentration maps, flow maps, etc."]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Clerical:",null,"Copy, sort, mail documents, cost proposal/payment request",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},4,{"$f":"(J137*K137)","v":228}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,null,"Unit Rate CAP (Class II)",null,null,null,null,{"$f":"SUM(L125:L138)","v":6780}]
[]
["CAP Development-(Class 3) - Ozone, AS, SVE"]
[]
["Project Manager:",null,"Schedule internal personnel, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},16,{"$f":"(J143*K143)","v":1840}]
[null,null,"prepare payment request,"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Plan",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},16,{"$f":"(J146*K146)","v":2112}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Prepare Plan",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},7,{"$f":"(J149*K149)","v":672}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare appropriate Maps/figures, site maps, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},20,{"$f":"(J152*K152)","v":1400}]
[null,null,"concentration maps, flow maps, etc."]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Clerical:",null,"Copy, sort, mail documents, cost proposal/payment request",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},4,{"$f":"(J155*K155)","v":228}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,null,"Unit Rate CAP (Class III)",null,null,null,null,{"$f":"SUM(L143:L156)","v":6252}]
[]
["CAP Development Site Visit"]
[]
["Project Manager:",null,null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},null,{"$f":"(J161*K161)","v":0}]
[]
[]
["PE/PG:",null,"Visit Site for specific placement details",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},8,{"$f":"(J164*K164)","v":1056}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},null,{"$f":"(J167*K167)","v":0}]
["Engineer"]
[]
["Draftsman:",null,null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},null,{"$f":"(J170*K170)","v":0}]
[]
[]
["Clerical:",null,null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},null,{"$f":"(J173*K173)","v":0}]
[]
[null,null,null,null,null,"Unit Rate CAP Development Site Visit",null,null,null,null,null,{"$f":"SUM(L161:L174)","v":1056}]

{"sheet":"Corrective Action Reports Eng","index":29,"n_rows":156,"n_cols":12,"rows_kept":156,"cut":false,"hidden":true,"merged":[]}
["CAP Implementation- Excavation Report (Small source or under 100yds)"]
[]
["Project Manager:",null,"Schedule internal personnel, contractors, landfill,",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},8,{"$f":"(J3*K3)","v":920}]
[null,null,"handle manifest, prepare payment request,"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Report",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},4,{"$f":"(J6*K6)","v":528}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Data Input, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},6,{"$f":"(J9*K9)","v":576}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare appropriate Maps/figures, site maps, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},2,{"$f":"(J12*K12)","v":140}]
[null,null,"concentration maps, flow maps, etc."]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Clerical:",null,"Copy, sort, mail documents, payment request",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},2,{"$f":"(J15*K15)","v":114}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,"Unit Rate CAP Excavation Report (small source)",null,null,null,null,null,null,{"$f":"SUM(L3:L16)","v":2278}]
[]
["CAP Implementation-Liquid Injection Report"]
[]
["Project Manager:",null,"Schedule internal personnel, contractors, vendors, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},10,{"$f":"(J21*K21)","v":1150}]
[null,null,"drillers, prepare payment request,"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Report",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},8,{"$f":"(J24*K24)","v":1056}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Produce injection report from field data",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},4,{"$f":"(J27*K27)","v":384}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare appropriate Maps/figures, site maps, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},2,{"$f":"(J30*K30)","v":140}]
[null,null,"concentration maps, flow maps, etc."]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Clerical:",null,"Copy, sort, mail documents, payment request",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},3,{"$f":"(J33*K33)","v":171}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,null,"Unit Rate CAP Injection Report",null,null,null,null,{"$f":"SUM(L21:L34)","v":2901}]
[]
["CA System Purchase Letter"]
[]
["Project Manager:",null,"Purchase system, solicit bids for systems",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},9,{"$f":"(J39*K39)","v":1035}]
[null,null,"prepare payment request,"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Report",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},1,{"$f":"(J42*K42)","v":132}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Data Input, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},0,{"$f":"(J45*K45)","v":0}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare appropriate Maps/figures, site maps, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},0,{"$f":"(J48*K48)","v":0}]
[null,null,"concentration maps, flow maps, etc."]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Clerical:",null,"Copy, sort, mail documents, cp/pr",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},5,{"$f":"(J51*K51)","v":285}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,"Unit Rate CA System Purchase Letter",null,null,null,null,null,{"$f":"SUM(L39:L52)","v":1452}]
[]
[]
[]
[]
[]
[]
[]
[]
["CAP Implementation-Installation/Start Up Report"]
[]
["Project Manager:",null,"Schedule internal personnel and vendors for install, baseline sampling",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},26,{"$f":"(J64*K64)","v":2990}]
[null,null,"prepare payment request, UIC reporting, cost proposal"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Report",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},16,{"$f":"(J67*K67)","v":2112}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Field notes logged into report, installation, start up, baseline sampling",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},22,{"$f":"(J70*K70)","v":2112}]
["Engineer",null,"UIC Reporting, Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare appropriate Maps/figures (site layout), site maps, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},8,{"$f":"(J73*K73)","v":560}]
[null,null,"concentration maps, flow maps, etc."]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Clerical:",null,"Copy, sort, mail documents, payment request",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},10,{"$f":"(J76*K76)","v":570}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,null,"Unit Rate CAP Installation Report",null,null,null,null,{"$f":"SUM(L64:L77)","v":8344}]
[]
["SEMR Class I Report NO PAHs (up to 12 wells)"]
[]
["Project Manager:",null,"Schedule internal personnel, DMR for NPDES",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},14,{"$f":"(J82*K82)","v":1610}]
[null,null,"prepare payment request, UIC reporting, Cost Proposal"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Report",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},8,{"$f":"(J85*K85)","v":1056}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Data Input, write report, DMR preparation, UIC reporting",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},22,{"$f":"(J88*K88)","v":2112}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare appropriate Maps/figures, site maps, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},3,{"$f":"(J91*K91)","v":210}]
[null,null,"concentration maps, flow maps, etc."]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Clerical:",null,"Copy, sort, mail documents, PR/CP",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},8,{"$f":"(J94*K94)","v":456}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,"Unit Rate CAIPR Class I subsequent reports",null,null,null,null,null,{"$f":"SUM(L82:L95)","v":5444}]
[]
["SEMR Class I Report WITH PAHs (up to 12 wells)"]
[]
["Project Manager:",null,"Schedule internal personnel, DMR for NPDES",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},14,{"$f":"(J100*K100)","v":1610}]
[null,null,"UIC reporting, prepare payment request,"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Report",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},8,{"$f":"(J103*K103)","v":1056}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Data Input, write report, DMR preparation",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},24,{"$f":"(J106*K106)","v":2304}]
["Engineer",null,"UIC Reporting, Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare appropriate Maps/figures, site maps, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},4,{"$f":"(J109*K109)","v":280}]
[null,null,"concentration maps, flow maps, etc."]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Clerical:",null,"Copy, sort, mail documents, payment request",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},8,{"$f":"(J112*K112)","v":456}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,"Unit Rate CAIPR Class I subsequent reports w/PAH",null,null,null,null,null,null,{"$f":"SUM(L100:L113)","v":5706}]
[]
["SEMR Class II or III Report NO PAHs (up to 12 wells)"]
[]
["Project Manager:",null,"Schedule internal personnel, DMR for NPDES",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},12,{"$f":"(J118*K118)","v":1380}]
[null,null,"UIC Reporting, prepare payment request, cost proposal"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Report",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},8,{"$f":"(J121*K121)","v":1056}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Data Input, write report, DMR preparation",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},18,{"$f":"(J124*K124)","v":1728}]
["Engineer",null,"UIC Reporting, Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare appropriate Maps/figures, site maps, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},3,{"$f":"(J127*K127)","v":210}]
[null,null,"concentration maps, flow maps, etc."]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Clerical:",null,"Copy, sort, mail documents, CP/PR",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},8,{"$f":"(J130*K130)","v":456}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,"Unit Rate CAIPR Class II/III subsequent reports",null,null,null,null,null,null,{"$f":"SUM(L118:L131)","v":4830}]
[]
["SEMR Class II or III Report WITH PAHs (up to 12 wells)"]
[]
["Project Manager:",null,"Schedule internal personnel, DMR for NPDES, UIC reporting",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},12,{"$f":"(J136*K136)","v":1380}]
[null,null,"prepare payment request, cost proposal"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Report",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},8,{"$f":"(J139*K139)","v":1056}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Data Input, write report, DMR preparation, UIC reporting",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},20,{"$f":"(J142*K142)","v":1920}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare appropriate Maps/figures, site maps, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},4,{"$f":"(J145*K145)","v":280}]
[null,null,"concentration maps, flow maps, etc."]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Clerical:",null,"Copy, sort, mail documents, CP/PR",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},8,{"$f":"(J148*K148)","v":456}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,"Unit Rate CAIPR Class II/III subsequent reports w/PAH",null,null,null,null,null,null,{"$f":"SUM(L136:L149)","v":5092}]
[]
["Adder per well over twelve: ",null,null,null,"Unit Rate adder per well over twelve no PAH",null,null,null,null,null,null,{"$f":"SUM(D153+G153)","v":41.5}]
["Geologist/Engineer",null,0.25,{"$f":"(C153)*('Maximum Rates'!$D$7)","v":24},"Draftsman",0.25,{"$f":"(F153)*('Maximum Rates'!$D$10)","v":17.5}]
[]
["Adder per well over twelve:",null,null,null,"Unit Rate adder per well over twelve PAH",null,null,null,null,null,null,{"$f":"SUM(D156+G156)","v":49.8}]
["Geologist/Engineer",null,0.3,{"$f":"(C156)*('Maximum Rates'!$D$7)","v":28.799999999999997},"Draftsman",0.3,{"$f":"(F156)*('Maximum Rates'!$D$10)","v":21}]

{"sheet":"MW Abandon Plan Report Field","index":30,"n_rows":96,"n_cols":12,"rows_kept":96,"cut":false,"hidden":true,"merged":[]}
["MW Abandonment Plan (CP/PR in Report amount)"]
[]
["Project Manager:",null,"Schedule internal personnel, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},1,{"$f":"(J3*K3)","v":115}]
[]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Plan",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},0.5,{"$f":"(J6*K6)","v":66}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Prepare Plan",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},2,{"$f":"(J9*K9)","v":192}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},0,{"$f":"(J12*K12)","v":0}]
[]
[]
["Clerical:",null,"Copy, sort, mail documents, payment request",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},2,{"$f":"(J15*K15)","v":114}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,"Unit Rate MW Abandonment Plan",null,null,null,null,null,null,{"$f":"SUM(L3:L16)","v":487}]
[]
["MW Abandonment Report"]
[]
["Project Manager:",null,"Schedule internal personnel, obtain access",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},4,{"$f":"(J21*K21)","v":460}]
[null,null,"cost proposal/prepare payment request,"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Report",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},1,{"$f":"(J24*K24)","v":132}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Prepare Report",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},2,{"$f":"(J27*K27)","v":192}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"associated map/diagram",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},1,{"$f":"(J30*K30)","v":70}]
[]
[]
["Clerical:",null,"Copy, sort, mail documents, payment request",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},4,{"$f":"(J33*K33)","v":228}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,"Unit Rate MW Abandonment Report",null,null,null,null,null,null,{"$f":"SUM(L21:L34)","v":1082}]
[]
["System Decommissioning Plan (CP/PR in Report amount)"]
[]
["Project Manager:",null,"Schedule internal personnel, solicit quotes",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},4,{"$f":"(J39*K39)","v":460}]
[null,null,"cancel permits"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Plan",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},1,{"$f":"(J42*K42)","v":132}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Prepare Plan",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},2,{"$f":"(J45*K45)","v":192}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Map/Diagram",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},1,{"$f":"(J48*K48)","v":70}]
[]
[]
["Clerical:",null,"Copy, sort, mail documents, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},2,{"$f":"(J51*K51)","v":114}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,"Unit Rate System Decommissioning Plan",null,null,null,null,null,null,{"$f":"SUM(L39:L52)","v":968}]
[]
[]
[]
[]
[]
[]
[]
[]
["System Decommissioning Report"]
[]
["Project Manager:",null,"Schedule internal personnel, subcontractors",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},8,{"$f":"(J64*K64)","v":920}]
[null,null,"utility companies, etc., CP/PR,"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Report",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},1,{"$f":"(J67*K67)","v":132}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Prepare Report",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},6,{"$f":"(J70*K70)","v":576}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Map/Diagram/Photo",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},1,{"$f":"(J73*K73)","v":70}]
[]
[]
["Clerical:",null,"Copy, sort, mail documents, CP/PR",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},4,{"$f":"(J76*K76)","v":228}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,"Unit Rate System Decommissioning Report",null,null,null,null,null,null,{"$f":"SUM(L64:L77)","v":1926}]
[]
["Environmental Covenant"]
[]
["Project Manager:",null,"Oversight",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},2,{"$f":"(J82*K82)","v":230}]
[]
[]
["PE/PG:",null,"Senior Review",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},1,{"$f":"(J85*K85)","v":132}]
[]
[]
["Staff Geologist:",null,"Prepare Covenant",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},2,{"$f":"(J88*K88)","v":192}]
["Engineer"]
[]
["Draftsman:",null,null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},0,{"$f":"(J91*K91)","v":0}]
[]
[]
["Clerical:",null,"Copy, sort, mail documents, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},1,{"$f":"(J94*K94)","v":57}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,"Unit Rate Environmental Covenant",null,null,null,null,null,null,{"$f":"SUM(L82:L95)","v":611}]

{"sheet":"Aquifer Pilot Pl Rpt Fld","index":31,"n_rows":143,"n_cols":12,"rows_kept":143,"cut":false,"hidden":true,"merged":[]}
["Specific Capacity Plan (CP/PR in Report amount)"]
[]
["Project Manager:",null,"Schedule internal personnel, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},1,{"$f":"(J3*K3)","v":115}]
[]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Plan",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},1,{"$f":"(J6*K6)","v":132}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Prepare Plan",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},1,{"$f":"(J9*K9)","v":96}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},0,{"$f":"(J12*K12)","v":0}]
[]
[]
["Clerical:",null,"Copy, sort, mail documents, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},1,{"$f":"(J15*K15)","v":57}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,null,"Unit Rate Specific Capacity Plan",null,null,null,null,{"$f":"SUM(L3:L16)","v":400}]
[]
["Specific Capacity Report "]
[]
["Project Manager:",null,"Schedule internal personnel, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},4,{"$f":"(J21*K21)","v":460}]
[null,null,"prepare payment request, and cost proposal"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Report",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},1,{"$f":"(J24*K24)","v":132}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Prepare Report ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},6,{"$f":"(J27*K27)","v":576}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare any figures as necessary",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},2,{"$f":"(J30*K30)","v":140}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Clerical:",null,"Copy, sort, mail documents, CP/PR",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},4,{"$f":"(J33*K33)","v":228}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,null,"Unit Rate Specific Capacity Report",null,null,null,null,{"$f":"SUM(L21:L34)","v":1536}]
[]
[" DPVE Pilot Test Plan (Does not include well installation)(CP/PR in Report amount)"]
[]
["Project Manager:",null,"Schedule internal personnel, vendor quotes",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},5,{"$f":"(J39*K39)","v":575}]
[]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Plan, Plan input",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},1,{"$f":"(J42*K42)","v":132}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Prepare Plan",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},3,{"$f":"(J45*K45)","v":288}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Maps and figures as needed",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},1,{"$f":"(J48*K48)","v":70}]
[]
[]
["Clerical:",null,"Copy, sort, mail documents, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},2,{"$f":"(J51*K51)","v":114}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,null,"Unit Rate Aquifer Pilot Test Plan",null,null,null,null,{"$f":"SUM(L39:L52)","v":1179}]
[]
["DPVE Pilot Test Report (does not include well installation)"]
[]
["Project Manager:",null,"Schedule internal personnel and",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},5,{"$f":"(J57*K57)","v":575}]
[null,null,"sub contractors, prepare payment request, cost proposal"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Report",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},2,{"$f":"(J60*K60)","v":264}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Prepare Report",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},6,{"$f":"(J63*K63)","v":576}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare any figures, maps as necessary",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},3,{"$f":"(J66*K66)","v":210}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Clerical:",null,"Copy, sort, mail documents, CP/PR",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},4,{"$f":"(J69*K69)","v":228}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,"Unit Rate Aquifer Pilot Test Report",null,null,null,null,null,{"$f":"SUM(L57:L70)","v":1853}]
[]
["AS/SVE or Ozone Pilot Test Plan "]
[]
["Project Manager:",null,"Schedule internal personnel, vendor quotes",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},5,{"$f":"(J75*K75)","v":575}]
[]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Plan, Plan input",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},1,{"$f":"(J78*K78)","v":132}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Prepare Plan",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},3,{"$f":"(J81*K81)","v":288}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Maps and figures as needed",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},1,{"$f":"(J84*K84)","v":70}]
[]
[]
["Clerical:",null,"Copy, sort, mail documents, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},2,{"$f":"(J87*K87)","v":114}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,null,"Unit Rate Aquifer Pilot Test Plan",null,null,null,null,{"$f":"SUM(L75:L88)","v":1179}]
[]
["AS/SVE or Ozone Pilot Test Report"]
[]
["Project Manager:",null,"Schedule internal personnel and",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},5,{"$f":"(J93*K93)","v":575}]
[null,null,"sub contractors, prepare payment request, cost proposal"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Report",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},2,{"$f":"(J96*K96)","v":264}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Prepare Report",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},6,{"$f":"(J99*K99)","v":576}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare any figures, maps as necessary",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},3,{"$f":"(J102*K102)","v":210}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Clerical:",null,"Copy, sort, mail documents, CP/PR",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},4,{"$f":"(J105*K105)","v":228}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,"Unit Rate Aquifer Pilot Test Report",null,null,null,null,null,{"$f":"SUM(L93:L106)","v":1853}]
[]
["ISCO/ Bio-Remediation Pilot Test Plan (CP/PR in Report amount)"]
[]
["Project Manager:",null,"Schedule internal personnel, vendor quotes",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},5,{"$f":"(J111*K111)","v":575}]
[]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Plan, Plan input",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},1,{"$f":"(J114*K114)","v":132}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Prepare Plan",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},3,{"$f":"(J117*K117)","v":288}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Maps and figures as needed",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},1,{"$f":"(J120*K120)","v":70}]
[]
[]
["Clerical:",null,"Copy, sort, mail documents, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},2,{"$f":"(J123*K123)","v":114}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,null,"Unit Rate Aquifer Pilot Test Plan",null,null,null,null,{"$f":"SUM(L111:L124)","v":1179}]
[]
["ISCO/ Bio-Remediation Pilot Test Report"]
[]
["Project Manager:",null,"Schedule internal personnel and",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},5,{"$f":"(J129*K129)","v":575}]
[null,null,"sub contractors, prepare payment request, cost proposal"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Report",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},2,{"$f":"(J132*K132)","v":264}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Prepare Report",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},8,{"$f":"(J135*K135)","v":768}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare any figures, maps as necessary",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},3,{"$f":"(J138*K138)","v":210}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Clerical:",null,"Copy, sort, mail documents, CP/PR",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},4,{"$f":"(J141*K141)","v":228}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,"Unit Rate Aquifer Pilot Test Report",null,null,null,null,null,{"$f":"SUM(L129:L142)","v":2045}]

{"sheet":"MISC Plans Reports","index":32,"n_rows":279,"n_cols":12,"rows_kept":279,"cut":false,"hidden":true,"merged":[]}
["Investigation Derived Waste Plan (Stand alone)(CP/PR in Report amount)"]
[]
["Project Manager:",null,"Schedule internal personnel, gather quotes, landfill contact",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},3,{"$f":"(J3*K3)","v":345}]
[]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Plan",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},1,{"$f":"(J6*K6)","v":132}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Prepare Plan",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},1,{"$f":"(J9*K9)","v":96}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},0,{"$f":"(J12*K12)","v":0}]
[]
[]
["Clerical:",null,"Copy, sort, mail document",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},1,{"$f":"(J15*K15)","v":57}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,"Unit Rate IDW Plan",null,null,null,null,null,{"$f":"SUM(L3:L16)","v":630}]
[]
["Investigation Derived Waste Report (Stand alone)"]
[]
["Project Manager:",null,"Schedule internal personnel, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},4,{"$f":"(J21*K21)","v":460}]
[null,null,"Prepare Cost Proposal, prepare payment request,"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Report",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},1,{"$f":"(J24*K24)","v":132}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Prepare Report ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},2,{"$f":"(J27*K27)","v":192}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},0,{"$f":"(J30*K30)","v":0}]
[]
[]
["Clerical:",null,"Copy, sort, mail documents, CP/PR",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},4,{"$f":"(J33*K33)","v":228}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,"Unit Rate IDW Report",null,null,null,null,null,{"$f":"SUM(L21:L34)","v":1012}]
[]
["Alternate Water Supply Plan (connect to public water)(CP/PR in Report amount)"]
[]
["Project Manager:",null,"water system contact, contact plumber",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},3,{"$f":"(J39*K39)","v":345}]
[]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Report",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},1,{"$f":"(J42*K42)","v":132}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"develop plan",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},1,{"$f":"(J45*K45)","v":96}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare appropriate Maps/figures, site maps, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},1,{"$f":"(J48*K48)","v":70}]
[]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Clerical:",null,"Copy, sort, mail documents",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},2,{"$f":"(J51*K51)","v":114}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,"Unit Rate Alternate Water Supply Plan",null,null,null,null,null,{"$f":"SUM(L39:L52)","v":757}]
[]
[]
[]
[]
[]
[]
[]
[]
["Alternate Water Supply Report (connect to public water)"]
[]
["Project Manager:",null,"Schedule internal personnel, water system contact, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},4,{"$f":"(J64*K64)","v":460}]
[null,null,"prepare CP/PR, subcontractor contact"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Report",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},1,{"$f":"(J67*K67)","v":132}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Prepare Report",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},3,{"$f":"(J70*K70)","v":288}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"appropriate map or figure",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},1,{"$f":"(J73*K73)","v":70}]
[]
[]
["Clerical:",null,"Copy, sort, mail documents, CP/PR",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},4,{"$f":"(J76*K76)","v":228}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,"Unit Rate Alternate Water Supply Report",null,null,null,null,null,{"$f":"SUM(L64:L77)","v":1178}]
[]
["UIC Permit Application Preparation"]
[]
["Project Manager:",null,"Review Permit CP/PR",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},1,{"$f":"(J82*K82)","v":115}]
[]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/sign Permit ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},2,{"$f":"(J85*K85)","v":264}]
[]
[]
["Staff Geologist:",null,"Prepare Permit",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},8,{"$f":"(J88*K88)","v":768}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"site map",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},1,{"$f":"(J91*K91)","v":70}]
[]
[]
["Clerical:",null,"Copy, sort, mail documents, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},2,{"$f":"(J94*K94)","v":114}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,"Unit Rate UIC Permit Preparation",null,null,null,null,null,{"$f":"SUM(L82:L95)","v":1331}]
[]
["General NPDES/UIC Permit Application"]
[]
["Project Manager:",null,"Review Permit, notify local authority CP/PR",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},3,{"$f":"(J100*K100)","v":345}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["PE/PG:",null,"Review and sign Permit",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},1,{"$f":"(J103*K103)","v":132}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Prepare permit",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},2,{"$f":"(J106*K106)","v":192}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"appropriate map/figure",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},1,{"$f":"(J109*K109)","v":70}]
[]
[]
["Clerical:",null,"Copies, sort, mail documents,",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},2,{"$f":"(J112*K112)","v":114}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,"Unit Rate NPDES/UIC Permit Preparation",null,null,null,null,null,{"$f":"SUM(L100:L113)","v":853}]
[]
["ADEM Solid Waste Profile"]
[]
["Project Manager:",null,"Profile handling",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},1,{"$f":"(J118*K118)","v":115}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["PE/PG:",null,null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},0,{"$f":"(J121*K121)","v":0}]
[]
[]
["Staff Geologist:",null,"Prepare Profile",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},1,{"$f":"(J124*K124)","v":96}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},0,{"$f":"(J127*K127)","v":0}]
[]
[]
["Clerical:",null,"Copies, sort, mail documents",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},0.5,{"$f":"(J130*K130)","v":28.5}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,"Unit Rate Solid Waste Profile Preparation",null,null,null,null,null,{"$f":"SUM(L118:L131)","v":239.5}]
[]
["Adjacent Property Ownership Information (up to 12 parcels)(additional effort)"]
[]
["Project Manager:",null,"Review information for accuracy",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},0.5,{"$f":"(J136*K136)","v":57.5}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},null,{"$f":"(J138*K138)","v":0}]
[]
["Staff Geologist:",null,"Visit Court house or search for records online",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},1.5,{"$f":"(J140*K140)","v":144}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"create and label map/table, etc.",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},1,{"$f":"(J143*K143)","v":70}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Clerical:",null,"ship/mail documents to the ADEM",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},1,{"$f":"(J145*K145)","v":57}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,"Unit Rate Adjacent Property Ownership Information",null,null,null,null,null,{"$f":"SUM(L136:L145)","v":328.5}]
[]
["Municipal Sewer Application Process (ADEM or otherwise)"]
[]
["Project Manager:",null,"Contact local municipalities,",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},4,{"$f":"(J151*K151)","v":460}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["PE/PG:",null,null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},0,{"$f":"(J154*K154)","v":0}]
[]
[]
["Staff Geologist:",null,null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},0,{"$f":"(J157*K157)","v":0}]
["Engineer"]
[]
["Draftsman:",null,null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},0,{"$f":"(J160*K160)","v":0}]
[]
[]
["Clerical:",null,"Copies, sort, mail documents",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},1,{"$f":"(J163*K163)","v":57}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,"Unit Rate Application Preparation",null,null,null,null,null,{"$f":"SUM(L151:L164)","v":517}]
[]
["Replace Public Water Line Plan (public water main is damaged)(CP/PR in Report amount)"]
[]
["Project Manager:",null,"water system contact, contact plumber",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},6,{"$f":"(J169*K169)","v":690}]
[]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Report",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},1,{"$f":"(J172*K172)","v":132}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"develop plan",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},1,{"$f":"(J175*K175)","v":96}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"Prepare appropriate Maps/figures, site maps, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},1,{"$f":"(J178*K178)","v":70}]
[]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["Clerical:",null,"Copy, sort, mail documents",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},2,{"$f":"(J181*K181)","v":114}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,"Unit Rate Replace Damaged Water Main Plan",null,null,null,null,null,{"$f":"SUM(L169:L182)","v":1102}]
[]
["Replace Public Water Line Report (public water main is damaged)"]
[]
["Project Manager:",null,"Schedule internal personnel, water system contact, ",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},8,{"$f":"(J187*K187)","v":920}]
[null,null,"prepare CP/PR, subcontractor contact"]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
["PE/PG:",null,"Review/Sign Report",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},1,{"$f":"(J190*K190)","v":132}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Prepare Report",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},3,{"$f":"(J193*K193)","v":288}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"appropriate map or figure",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},1,{"$f":"(J196*K196)","v":70}]
[]
[]
["Clerical:",null,"Copy, sort, mail documents, CP/PR",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},4,{"$f":"(J199*K199)","v":228}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,"Unit Rate Replace Damaged Water Main Report",null,null,null,null,null,{"$f":"SUM(L187:L200)","v":1638}]
[]
["Cost Proposal Preparation (Cost Proposal was requested by ADEM, but not implemented)"]
[]
["Project Manager:",null,"CP/PR, Any other incidental/miscellaneous tasks not listed",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},1,{"$f":"(J205*K205)","v":115}]
[]
[]
["PE/PG:",null,null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},null,{"$f":"(J208*K208)","v":0}]
[]
[]
["Staff Geologist:",null,null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},null,{"$f":"(J211*K211)","v":0}]
["Engineer"]
[]
["Draftsman:",null,null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},null,{"$f":"(J214*K214)","v":0}]
[]
[]
["Clerical:",null,"Copy, sort, mail documents, CP/PR",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},2,{"$f":"(J217*K217)","v":114}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,"Cost Proposal Preparation",null,null,null,null,null,{"$f":"SUM(L205:L218)","v":229}]
[]
[]
[]
[]
[]
[]
[]
["Cost Proposal Tier I Addendum Request"]
[]
["Project Manager:",null,"Prepare addendum for straight forward item",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},1,{"$f":"(J229*K229)","v":115}]
[null,null,"(ex. Additional well footage)"]
[]
["PE/PG:",null,null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},null,{"$f":"(J232*K232)","v":0}]
[]
[]
["Staff Geologist:",null,null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},null,{"$f":"(J235*K235)","v":0}]
["Engineer"]
[]
["Draftsman:",null,null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},null,{"$f":"(J238*K238)","v":0}]
[]
[]
["Clerical:",null,null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},null,{"$f":"(J241*K241)","v":0}]
[]
[null,null,null,null,null,"Tier I Addendum Preparation",null,null,null,null,null,{"$f":"SUM(L229:L242)","v":115}]
[]
["Cost Proposal Tier II Addendum Request"]
[]
["Project Manager:",null,"Prepare addendum for issue with considerable effort, where",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},2,{"$f":"(J247*K247)","v":230}]
[null,null,"oversight or error was not the cause"]
[]
["PE/PG:",null,"Addendum review",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},1,{"$f":"(J250*K250)","v":132}]
[]
[]
["Staff Geologist:",null,null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},null,{"$f":"(J253*K253)","v":0}]
["Engineer"]
[]
["Draftsman:",null,null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},null,{"$f":"(J256*K256)","v":0}]
[]
[]
["Clerical:",null,null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},null,{"$f":"(J259*K259)","v":0}]
[]
[null,null,null,null,null,"Tier II Addendum Preparation",null,null,null,null,null,{"$f":"SUM(L247:L260)","v":362}]
[]
["General NPDES/UIC Permit Application Renewal"]
[]
["Project Manager:",null,"Review Permit, notify local authority CP/PR",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},1,{"$f":"(J265*K265)","v":115}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["PE/PG:",null,"Review and sign Permit",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},1,{"$f":"(J268*K268)","v":132}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Staff Geologist:",null,"Prepare permit",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},1,{"$f":"(J271*K271)","v":96}]
["Engineer",null,"Any other incidentals/miscellaneous tasks not listed "]
[]
["Draftsman:",null,"appropriate map/figure",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},1,{"$f":"(J274*K274)","v":70}]
[]
[]
["Clerical:",null,"Copies, sort, mail documents,",null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},1,{"$f":"(J277*K277)","v":57}]
[null,null,"Any other incidentals/miscellaneous tasks not listed "]
[null,null,null,null,null,"Unit Rate NPDES/UIC Permit Preparation Renewal",null,null,null,null,null,{"$f":"SUM(L265:L278)","v":470}]

{"sheet":"PR Summary","index":33,"n_rows":14,"n_cols":11,"rows_kept":14,"cut":false,"hidden":true,"merged":[[13,4,13,5],[0,0,1048575,0],[4,9,4,10],[7,4,7,5],[2,1,2,10],[3,1,3,2],[3,3,3,5],[3,7,3,8],[3,9,3,10],[4,1,4,2],[4,3,4,5],[4,7,4,8],[11,4,11,5]]}
[]
[]
[null,"ADEM Payment Request Summary "]
[null,"PR Total",null,"Facility I.D. #",null,null,"CP #","Incident #",null,"Site Name"]
[null,{"$f":"IF('PR Part I Total'!$E$17=\"\",\"\",'PR Part I Total'!$E$17)","v":0},null,{"$f":"IF('PR Part I Info'!$F$12=\"\",\"\",'PR Part I Info'!$F$12)","v":"Enter Information from CP Form"},null,null,{"$f":"IF('PR Part I Info'!$B$8=\"\",\"\",'PR Part I Info'!$B$8)","v":"Enter Information from CP Form"},{"$f":"IF('PR Part I Info'!$B$12=\"\",\"\",'PR Part I Info'!$B$12)","v":"Enter Information from CP Form"},null,{"$f":"IF('PR Part I Info'!$D$17=\"\",\"\",'PR Part I Info'!$D$17)","v":"Enter Information from CP Form"}]
[null,"              Part II- Alabama Tank Trust Fund Itemization Form \"A\" Payment Request"]
[null,0,null,"Scenarios",null,null,null,"Unit $","CP","PR","Requested"]
[null,"Total CP Approved Amount ",null,null,0,null,"Total Report and Plan Costs",null,null,null,0]
[null,"              Part II- Alabama Tank Trust Fund Itemization Form \"B\" Payment Request"]
[null,"Total CP Approved Amount",null,null,null,0,"Total Field Costs",null,null,null,0]
[null,"              Part II- Alabama Tank Trust Fund Itemization Form \"C\" Payment Request"]
[null,"Total CP Approved Amount",null,null,0,null,"Total Drilling Costs",null,null,null,0]
[null,"              Part II- Alabama Tank Trust Fund Itemization Form \"D\" Payment Request"]
[null,"Total CP Approved Amount",null,null,0,null,"Total Subs/Vendors/Utilities",null,null,null,0]

{"sheet":"PR Form \"E\" Per Diem","index":34,"n_rows":160,"n_cols":15,"rows_kept":160,"cut":false,"hidden":true,"merged":[[159,1,159,3],[146,1,146,3],[155,1,155,3],[156,1,156,3],[157,1,157,3],[158,1,158,3],[140,1,140,3],[141,1,141,3],[143,1,143,3],[144,1,144,3],[145,1,145,3],[154,1,154,3],[153,1,153,3],[152,1,152,3],[151,1,151,3],[150,1,150,3],[149,1,149,3],[148,1,148,3],[147,1,147,3],[136,1,136,3],[137,1,137,3],[138,1,138,3],[139,1,139,3],[129,1,129,3],[131,1,131,3],[132,1,132,3],[133,1,133,3],[134,1,134,3],[126,1,126,3],[127,1,127,3],[128,1,128,3],[119,1,119,3],[120,1,120,3],[121,1,121,3],[122,1,122,3],[123,1,123,3],[135,1,135,3],[115,1,115,3],[116,1,116,3],[117,1,117,3],[118,1,118,3],[107,1,107,10],[108,1,108,10],[109,1,109,10],[124,1,124,3],[125,1,125,3],[106,1,106,3],[93,1,93,3],[102,1,102,3],[103,1,103,3],[104,1,104,3],[105,1,105,3],[82,1,82,3],[83,1,83,3],[84,1,84,3],[85,1,85,3],[86,1,86,3],[87,1,87,3],[88,1,88,3],[90,1,90,3],[91,1,91,3],[92,1,92,3],[101,1,101,3],[100,1,100,3],[99,1,99,3],[98,1,98,3],[97,1,97,3],[96,1,96,3],[95,1,95,3],[94,1,94,3],[41,1,41,3],[81,1,81,3],[62,1,62,3],[63,1,63,3],[64,1,64,3],[65,1,65,3],[66,1,66,3],[67,1,67,3],[68,1,68,3],[69,1,69,3],[70,1,70,3],[71,1,71,3],[72,1,72,3],[73,1,73,3],[74,1,74,3],[75,1,75,3],[76,1,76,3],[78,1,78,3],[79,1,79,3],[80,1,80,3],[1,1,1,10],[2,1,2,10],[3,1,3,10],[9,1,9,3],[10,1,10,3],[54,1,54,10],[55,1,55,10],[56,1,56,10],[22,1,22,3],[13,1,13,3],[14,1,14,3],[15,1,15,3],[16,1,16,3],[17,1,17,3],[18,1,18,3],[19,1,19,3],[20,1,20,3],[21,1,21,3],[47,1,47,3],[46,1,46,3],[45,1,45,3],[44,1,44,3],[43,1,43,3],[42,1,42,3],[11,1,11,3],[12,1,12,3],[23,1,23,3],[53,1,53,3],[33,1,33,3],[34,1,34,3],[35,1,35,3],[37,1,37,3],[27,1,27,3],[52,1,52,3],[32,1,32,3],[25,1,25,3],[26,1,26,3],[38,1,38,3],[39,1,39,3],[40,1,40,3],[49,1,49,3],[50,1,50,3],[51,1,51,3],[28,1,28,3],[29,1,29,3],[30,1,30,3],[31,1,31,3],[48,1,48,3]]}
[]
[null,"Part II- Alabama Tank Trust Fund Itemization Form \"E\" Payment Request",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(K9+K62+K115)=0,0,(SUM(K9+K62+K115)))","v":0}]
[null,"Per diem allowed for Alabama Tank Trust Fund Contractor Personnel Only",null,null,null,null,null,null,null,null,null,null,null,{"$f":"L54+L107+L160","v":0},{"$f":"M160+M107+M54","v":0}]
[null,"Maximum allowable rates are referenced on the \"Maximum Rates\" Tab in this document.                                  This page should be submitted whenever per diem is being claimed."]
[]
[null,"Points of",null,null,null,"Actual Date","Name of","Hour of","Hour of","Activity","Amount"]
[null,"Travel",null,null,null,"Traveled","Personnel","Departure","Return","To Be","Per diem"]
[null,"From",null,null,"To","mm/dd/yy",null,"am/pm","am/pm","Performed","claimed"]
[null,"Use this section to enter claims for daily per diems",null,null,null,null,null,null,null,null,{"$f":"IF(SUM(K24+K36+K54)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K10=\"\",0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K11=\"\",0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,"Total number of daily per diems",null,null,{"$f":"SUM(L10:L23)","v":0}]
[null,"Use this section to enter claims for extended daily per diems"]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,"Total number of ext. daily per diems",null,null,{"$f":"SUM(L26:L35)","v":0}]
[null,"Use this section to enter claims for overnight per diems of either 2 days or >2 consecutive days"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K38=\"\",0,IF(K38<=85,1,0))","v":0},{"$f":"IF(K38>85,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K39=\"\",0,IF(K39<=85,1,0))","v":0},{"$f":"IF(K39>85,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,{"$f":"IF(SUM(K24+K36+K54)=0,0,1)","v":0},"Total number of overnight per diems",null,null,{"$f":"SUM(L38:L53)+SUM(M38:M53)","v":0},{"$f":"SUM(L38:L53)","v":0},{"$f":"SUM(M38:M53)","v":0}]
[null,"Part II- Alabama Tank Trust Fund Itemization Form \"E\" Payment Request Additional Sheet"]
[null,"Per diem allowed for Alabama Tank Trust Fund Contractor Personnel Only"]
[null,"Maximum allowable rates are referenced on the \"Maximum Rates\" Tab in this document.                                  This page should be submitted whenever per diem is being claimed."]
[]
[null,"Points of",null,null,null,"Actual Date","Name of","Hour of","Hour of","City of","Amount"]
[null,"Travel",null,null,null,"Traveled ","Personnel","Departure","Return","Overnight","Per diem"]
[null,"From",null,null,"To","mm/dd/yy",null,"am/pm","am/pm","Stay","claimed"]
[null,"Use this section to enter claims for daily per diems"]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K75=\"\",0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,"Total number of daily per diems",null,null,{"$f":"SUM(L63:L76)","v":0}]
[null,"Use this section to enter claims for extended daily per diems"]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,"Total number of ext. daily per diems",null,null,{"$f":"SUM(L79:L88)","v":0}]
[null,"Use this section to enter claims for overnight per diems of either 2 days or >2 consecutive days"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K91=\"\",0,IF(K91<=85,1,0))","v":0},{"$f":"IF(K91>85,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K92=\"\",0,IF(K92<=85,1,0))","v":0},{"$f":"IF(K92>85,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,{"$f":"IF(SUM(K77+K89+K107)=0,0,1)","v":0},"Total number of overnight per diems",null,null,{"$f":"SUM(L91:L106)+SUM(M91:M106)","v":0},{"$f":"SUM(L91:L106)","v":0},{"$f":"SUM(M91:M106)","v":0}]
[null,"Part II- Alabama Tank Trust Fund Itemization Form \"E\" Payment Request Additional Sheet"]
[null,"Per diem allowed for Alabama Tank Trust Fund Contractor Personnel Only"]
[null,"Maximum allowable rates are referenced on the \"Maximum Rates\" Tab in this document.                                  This page should be submitted whenever per diem is being claimed."]
[]
[null,"Points of",null,null,null,"Actual Date","Name of","Hour of","Hour of","City of","Amount"]
[null,"Travel",null,null,null,"Traveled","Personnel","Departure","Return","Overnight","Per diem"]
[null,"From",null,null,"To","mm/dd/yy",null,"am/pm","am/pm","Stay","claimed"]
[null,"Use this section to enter claims for daily per diems"]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,"Total number of daily per diems",null,null,{"$f":"SUM(L116:L129)","v":0}]
[null,"Use this section to enter claims for extended daily per diems"]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K139=\"\",0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K140=\"\",0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K141=\"\",0,1)","v":0}]
[null,null,null,null,null,null,null,"Total number of ext. daily per diems",null,null,{"$f":"SUM(L132:L141)","v":0}]
[null,"Use this section to enter claims for overnight per diems of either 2 days or >2 consecutive days"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K144=\"\",0,IF(K144<=85,1,0))","v":0},{"$f":"IF(K144>85,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K145=\"\",0,IF(K145<=85,1,0))","v":0},{"$f":"IF(K145>85,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,{"$f":"IF(SUM(K130+K142+K160)=0,0,1)","v":0},"Total number of overnight per diems",null,null,{"$f":"SUM(L144:L159)+SUM(M144:M159)","v":0},{"$f":"SUM(L144:L159)","v":0},{"$f":"SUM(M144:M159)","v":0}]

{"sheet":"Form \"C\" Drilling","index":35,"n_rows":59,"n_cols":12,"rows_kept":59,"cut":false,"hidden":true,"merged":[[58,9,58,10]]}
[]
[null,"Part II- Alabama Tank Trust Fund Itemization Form \"C\" Cost Proposal"]
[null,"Drilling"]
[null,null,null,null,"Scenarios",null,null,"Unit $","Unit","Quantity","Requested$"]
[null,"Mileage Rate (Current Federal Rate)"]
[null,"Mileage (drilling device driven or ATV) (ONE WAY mileage up to 450 miles) 1",null,null,null,null,null,{"$f":"IF(J5=\"\",\"\",6*J5)","v":""},"/mile"]
[null,"Number of Mobilizations (includes $300 mob/demob amount)",null,null,null,null,null,null,null,null,{"$f":"IF(J7<1,\"\",((J6*2)*H6)*J7+J7*'Maximum Rates'!D59)","v":""}]
[null,"Mileage (drilling device \"hauled\" to the site)(ONE WAY mileage up to 450 miles) 1"]
[null,"     (direct push, skid steer, etc.)",null,null,null,null,null,{"$f":"IF(J5=\"\",\"\",3*J5)","v":""},"/mile"]
[null,"Number of Mobilizations (includes $300 mob/demob amount)",null,null,null,null,null,null,null,null,{"$f":"IF(J10<1,\"\",((J9*2)*H9*J10+(J10*'Maximum Rates'!D59)))","v":""}]
[null,"Well Completions"]
[null,"Well Pad Completions for Monitoring Wells (2\" and 4\")(up to 8\" cover)2",null,null,null,null,null,{"$f":"'Maximum Rates'!D61","v":205},"/well",null,{"$f":"IF(J12<1,\"\",J12*H12)","v":""}]
[null,"Well Pad Completions for Monitoring Wells (2\" and 4\")(12\" cover) 2",null,null,null,null,null,{"$f":"'Maximum Rates'!D62","v":242},"/well",null,{"$f":"IF(J13<1,\"\",J13*H13)","v":""}]
[null,"Well Pad Completions for Recovery/Extraction Wells (2'x2') 2",null,null,null,null,null,null,"/well",null,{"$f":"IF(J14<1,\"\",J14*H14)","v":""}]
[null,"Well Pad Completions Recovery/Extraction Wells non hinged lid (2'x2')2",null,null,null,null,null,null,"/well",null,{"$f":"IF(J15<1,\"\",J15*H15)","v":""}]
[null,"Alternate Screen for Recovery/Extraction Wells per/ft(Quotes Required) 4",null,null,null,null,null,null,"/foot",null,{"$f":"IF(J16<1,\"\",J16*H16)","v":""}]
[null,"Unconsolidated Media Drilling"]
[null,"1\" / 2\" Monitoring Well/Injection Well (HSA) 3",null,null,null,null,null,{"$f":"'Maximum Rates'!D65","v":65},"/foot",null,{"$f":"IF(J18<1,\"\",J18*H18)","v":""}]
[null,"4\" Monitoring Well (HSA) 3",null,null,null,null,null,{"$f":"'Maximum Rates'!D66","v":70},"/foot",null,""]
[null,"Type III Well (HSA) 5",null,null,null,null,null,{"$f":"'Maximum Rates'!D72","v":145},"/foot",null,""]
[null,"Soil Boring (HSA) per ft (includes tremie grout abandonment) 6",null,null,null,null,null,{"$f":"'Maximum Rates'!D67","v":30},"/foot",null,""]
[null,"Temporary Well (HSA) per ft (includes tremie grout abandonment) 6",null,null,null,null,null,{"$f":"'Maximum Rates'!D68","v":36},"/foot",null,""]
[null,"Sonic Drilling",null,null,null,null,null,null,"/foot",null,""]
[null,"Bedrock Drilling"]
[null,"Air Rotary Rock Drilling per ft (2\")  3",null,null,null,null,null,{"$f":"'Maximum Rates'!D69","v":71},"/foot",null,{"$f":"IF(J25<1,\"\",J25*H25)","v":""}]
[null,"Air Rotary Rock Drilling per ft (4\")  3",null,null,null,null,null,{"$f":"'Maximum Rates'!D70","v":77},"/foot",null,{"$f":"IF(J26<1,\"\",J26*H26)","v":""}]
[null,"Type III Well 5",null,null,null,null,null,{"$f":"'Maximum Rates'!D72","v":145},"/foot",null,{"$f":"IF(J27<1,\"\",J27*H27)","v":""}]
[null,"MINIMUM AMOUNT OF $3,000 ADJUSTED 8",null,null,null,null,null,{"$f":"IF(SUM(K12:K47)=0,0,IF(SUM(K12:K47)<3000,3000,SUM(K12:K47)))","v":0},{"$f":"IF(SUM(K12:K47)<3000,0,SUM((K12:K47)))","v":0},{"$f":"IF(AND(H28>0,H28<=3000),0,1)","v":1},0]
[null,"Air Compressor",null,null,null,null,null,null,"/day",null,{"$f":"IF(J29<1,\"\",J29*H29)","v":""}]
[null,"Rock Coring ",null,null,null,null,null,{"$f":"'Maximum Rates'!D71","v":49},"/foot",null,{"$f":"IF(J30<1,\"\",J30*H30)","v":""}]
[null,"Direct Push Technology"]
[null,"Direct Push per day (includes all personnel time) 6",null,null,null,null,null,{"$f":"'Maximum Rates'!D73","v":2320},"/day",null,{"$f":"IF(J32<1,\"\",J32*H32)","v":""}]
[null,"Direct Push well install materials per foot",null,null,null,null,null,{"$f":"'Maximum Rates'!D74","v":10},"/ft",null,{"$f":"IF(J33<1,\"\",J33*H33)","v":""}]
[null,"Other Drilling Related Items"]
[null,"MW/RW Pad Removal (if pad removed)",null,null,null,null,null,{"$f":"'Maximum Rates'!D75","v":115},"/pad",null,{"$f":"IF(J35<1,\"\",J35*H35)","v":""}]
[null,"2\" MW/RW Abandonment by Overdrilling then tremie grouted 3 ",null,null,null,null,null,{"$f":"'Maximum Rates'!D76","v":35},"/foot",null,{"$f":"IF(J36<1,\"\",J36*H36)","v":""}]
[null,"4\" MW/RW Abandonment by Overdrilling then tremie grouted 3 ",null,null,null,null,null,{"$f":"'Maximum Rates'!D78","v":45},"/foot",null,{"$f":"IF(J37<1,\"\",J37*H37)","v":""}]
[null,"MW/RW Tremie Grout Abandonment ",null,null,null,null,null,{"$f":"'Maximum Rates'!D77","v":18},"/foot",null,{"$f":"IF(J38<1,\"\",J38*H38)","v":""}]
[null,"    (remove well casing to approximately 3' and fill remainder) 3 "]
[null,"Recovery Well Vault removal and backfill w/concrete (2'x2')7 ",null,null,null,null,null,{"$f":"'Maximum Rates'!D63","v":550},"/vault",null,{"$f":"IF(J40<1,\"\",J40*H40)","v":""}]
[null,"Recovery Well Vault backfill w/concrete only (2'x2') ",null,null,null,null,null,{"$f":"'Maximum Rates'!D64","v":250},"/vault",null,""]
[null,"Drums",null,null,null,null,null,{"$f":"'Maximum Rates'!C19","v":75},"/drum",null,""]
[null,"Shelby Tubes",null,null,null,null,null,{"$f":"'Maximum Rates'!D79","v":58},"/tube",null,""]
[null,"Per Diem (overnight) (man days)(hotel receipts required)",null,null,null,null,null,85,"/day",null,"",{"$f":"'Maximum Rates'!D15","v":85}]
[null,"Other (receipts required)",null,null,null,null,null,null,null,null,"",{"$f":"'Maximum Rates'!D16","v":100}]
[null,"Other (receipts required)",null,null,null,null,null,null,null,null,""]
[null,"Other (receipts required)",null,null,null,null,null,null,null,null,""]
[null,"Pass Through (if appropriate) Enter \"5\" or \"10\" as appropriate",null,null,null,null,null,null,null,null,{"$f":"IF(J48=\"\",\"\",(SUM(K6:K10)+H28)*(J48))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(K48=\"\",0,K48)","v":0},0.05]
[null,"1 Mileage (enter ONE WAY miles) for any and all support vehicles, trailers, equipment, and personnel travel time",null,null,null,null,null,null,0.1]
[null,"2 Includes labor, concrete, forms (if needed), bolt down covers, caps, vaults, and locks"]
[null,"3 Includes personnel, screen, risers, bentonite, sand, silt sleeves, decon, skid steer, "]
[null,"        saw cutting, coring, safety equipment, plastic sheeting, water, etc."]
[null,"4 If an alternative type screen is warranted instead of typical pvc slotted screen (i.e. continuous screen, stainless steel, etc.)"]
[null,"5 Includes personnel, outer and inner casing of entire well, screen, grout, decon, skid steer, saw cutting, coring, safety equipment, plastic sheeting, water, etc."]
[null,"6 Includes well pad removal and surface completion as per surrounding"]
[null,"7 If costs are to exceed this amount a detailed quote should be included and costs listed below or on \"Form D\""]
[null,"8 The sum of the amounts for Drilling Activities will be a minimum of $3,000"]
[null,null,null,null,null,"Total Drilling Costs",null,null,{"$f":"IF(SUM(K18:K27)=0,0,IF(SUM(K18:K27)<3000,3000,(SUM(K18:K27))))","v":0},{"$f":"SUM(K6:K10)+(H28+H49)","v":0}]

{"sheet":"Form \"D\" Other","index":36,"n_rows":56,"n_cols":11,"rows_kept":56,"cut":false,"hidden":true,"merged":[[12,1,12,4],[1,1,1,10],[2,1,2,10],[3,1,3,10],[4,1,4,10],[13,1,13,4],[14,1,14,4],[15,1,15,4],[20,1,20,4],[19,1,19,4],[31,1,31,4],[40,1,40,4],[41,1,41,4],[21,1,21,4],[22,1,22,4],[23,1,23,4],[24,1,24,4],[30,1,30,4],[29,1,29,4]]}
[]
[null,"Part II- Alabama Tank Trust Fund Itemization Form \"D\" Cost Proposal"]
[null,"All Vendor quotes should be detailed, itemized and attached to Form \"D\"             "]
[null," Use \"Quote Details\" tab for guidance"]
[null,"Sub Contractors/ Vendors/ Utilities"]
[null,null,null,null,null,null,null,null," Pass Through","Quoted Amount","Requested$"]
[null,"8-hr MEME Event ",null,null,null,null,null,null,null,null,{"$f":"IF(J7=\"\",\"\",IF(I7=\"\",J7,(J7*(1+I7))))","v":""}]
[null,"12-hr MEME Event ",null,null,null,null,null,null,null,null,{"$f":"IF(J8=\"\",\"\",IF(I8=\"\",J8,(J8*(1+I8))))","v":""}]
[null,"24-hr MEME Event ",null,null,null,null,null,null,null,null,""]
[null,"MEME Water Disposal Amount includes hauling",null,null,null,null,null,null,null,null,""]
[null,"ADEM Solid Waste Profile (ADEM review fee)",null,null,null,null,null,null,null,null,""]
[null,"ALDOT Permit Fee",null,null,null,null,null,null,null,null,""]
[null,"Carbon Disposal ",null,null,null,null,null,null,null,null,""]
[null,"Carbon Recycling",null,null,null,null,null,null,null,null,""]
[null,"Corrective Action System Decommissioning",null,null,null,null,null,null,null,null,""]
[null,"Corrective Action System Install",null,null,null,null,null,null,null,null,""]
[null,"Corrective Action System Purchase",null,null,null,null,null,null,null,null,""]
[null,"Corrective Action System Rental",null,null,null,null,null,null,null,null,""]
[null,"Oxidizer Rental",null,null,null,null,null,null,null,null,""]
[null,"Excavation",null,null,null,null,null,null,null,null,""]
[null,"Injection Events",null,null,null,null,null,null,null,null,""]
[null,"NPDES Permit Application (permit fee)",null,null,null,null,null,null,null,null,""]
[null,"Phone Costs (telemetry)",null,null,null,null,null,null,null,null,""]
[null,"Power Costs",null,null,null,null,null,null,null,null,""]
[null,"Propane Costs",null,null,null,null,null,null,null,null,""]
[null,"Rentals",null,null,null,null,null,null,null,null,""]
[null,"Rentals",null,null,null,null,null,null,null,null,""]
[null,"Rentals",null,null,null,null,null,null,null,null,""]
[null,"Rentals",null,null,null,null,null,null,null,null,""]
[null,"Roll off Dumpster (includes hauling/handling)",null,null,null,null,null,null,null,null,""]
[null,"Sewer Disposal Costs",null,null,null,null,null,null,null,null,""]
[null,"Solid Waste Soil Disposal (to include hauling/handling)",null,null,null,null,null,null,null,null,""]
[null,"UIC Permit Application (permit fee)",null,null,null,null,null,null,null,null,""]
[null,"UIC Permit Greenfield Fee (permit fee)",null,null,null,null,null,null,null,null,""]
[null,"Water Supply for Liquid Ring Pump",null,null,null,null,null,null,null,null,""]
[null,"Water Treatment/Disposal ",null,null,null,null,null,null,null,null,""]
[null,"Professional Survey (Licensed Surveyor)",null,null,null,null,null,null,null,null,""]
[null,"Other Miscellaneous items/rentals (receipts required)",null,null,null,null,null,null,null,null,""]
[null,"Other Miscellaneous items/rentals (receipts required)",null,null,null,null,null,null,null,null,""]
[null,"Other Miscellaneous items/rentals (receipts required)",null,null,null,null,null,null,null,null,""]
[null,"Other Miscellaneous items/rentals (receipts required)",null,null,null,null,null,null,null,null,""]
[null,"Other Miscellaneous items/rentals (receipts required)",null,null,null,null,null,null,null,null,""]
[null,"Other/Misc. (receipts required)",null,null,null,null,null,null,null,null,""]
[null,"Other/Misc. (receipts required)",null,null,null,null,null,null,null,null,""]
[null,"Other/Misc. (receipts required)",null,null,null,null,null,null,null,null,""]
[null,"Other/Misc. (receipts required)",null,null,null,null,null,null,null,null,""]
[null,"Other/Misc. (receipts required)",null,null,null,null,null,null,null,null,""]
[null,"Other/Misc. (receipts required)",null,null,null,null,null,null,null,null,""]
[null,"Other/Misc. (receipts required)",null,null,null,null,null,null,null,null,""]
[null,"Other/Misc. (receipts required)",null,null,null,null,null,null,null,null,""]
[null,"Other/Misc. (receipts required)",null,null,null,null,null,null,null,null,""]
[null,"Other/Misc. (receipts required)",null,null,null,null,null,null,null,null,""]
[null,"Other/Misc. (receipts required)",null,null,null,null,null,null,null,null,""]
[null,"Other/Misc. (receipts required)",null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,""]
[null,0,null,null,null,"Total Subs / Vendors / Utilities",null,null,null,null,{"$f":"SUM(K7:K55)","v":0}]

{"sheet":"PR Form \"F\" Details","index":37,"n_rows":117,"n_cols":13,"rows_kept":117,"cut":false,"hidden":true,"merged":[[67,10,67,11],[6,1,6,2],[7,1,7,2],[8,1,8,2],[6,3,9,8],[14,1,14,2],[15,1,15,2],[19,1,19,2],[13,3,15,8],[11,1,11,2],[22,3,23,8],[27,3,30,8],[20,1,20,2],[21,1,21,2],[12,1,12,2],[13,1,13,2],[10,3,12,8],[10,1,10,2],[16,3,18,8],[28,1,28,2],[22,1,22,2],[19,3,21,8],[23,1,23,2],[24,7,24,10],[27,1,27,2],[29,1,29,2],[31,3,33,8],[31,1,31,2],[37,3,39,8],[50,1,50,2],[35,1,35,2],[36,1,36,2],[34,3,36,8],[32,1,32,2],[33,1,33,2],[34,1,34,2],[51,1,51,2],[49,3,52,8],[41,1,41,2],[42,1,42,2],[40,3,42,8],[40,1,40,2],[43,7,43,10],[49,1,49,2],[58,1,58,2],[62,1,62,2],[56,3,58,8],[54,1,54,2],[55,1,55,2],[56,1,56,2],[53,3,55,8],[53,1,53,2],[59,3,61,8],[57,1,57,2],[66,1,66,2],[63,1,63,2],[64,1,64,2],[65,1,65,2],[62,3,64,8],[65,3,66,8],[73,1,73,2],[73,3,80,8],[81,1,81,2],[81,3,86,8],[82,1,82,2],[86,1,86,2],[74,1,74,2],[79,1,79,2],[116,10,116,11],[87,3,98,8],[88,1,88,2],[99,3,110,8],[98,1,98,2],[87,1,87,2]]}
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(M2+M68+M117)=0,0,1)","v":0}]
[null,"Part II- Alabama Tank Trust Fund Itemization Form \"F\" Payment Request",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(L25+L44)=0,0,1)","v":0}]
[null,"Use this form to list hours where a Unit Rate is not available, NOT FOR ADDING HOURS TO UNITS"]
[null,"Detailed description of activities must be entered where hours are claimed"]
[null,"Other Plan /Report NOT Listed"]
[null,null,null,"Description of Activities",null,null,null,null,null,null,{"$f":"IF(SUM(L25+L44)=0,0,1)","v":0}]
[null,"Project Manager:",null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},null,{"$f":"IF(K7<0.01,\"\",(J7*K7))","v":""}]
[]
[]
[]
[null,"PE/PG:",null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},null,{"$f":"IF(K11<0.01,\"\",(J11*K11))","v":""}]
[]
[]
[null,"Staff Geologist/",null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},null,{"$f":"IF(K14<0.01,\"\",(J14*K14))","v":""}]
[null,"Engineer:"]
[]
[null,"Staff Scientist:",null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D8","v":90},null,{"$f":"IF(K17<0.01,\"\",(J17*K17))","v":""}]
[]
[]
[null,"Draftsman:",null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},null,{"$f":"IF(K20<0.01,\"\",(J20*K20))","v":""}]
[]
[]
[null,"Clerical:",null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},null,{"$f":"IF(K23<0.01,\"\",(J23*K23))","v":""}]
[]
[null,null,null,null,null,null,null,"Other Plan/ Report time not already listed",null,null,null,{"$f":"SUM(L7:L23)","v":0}]
[null,"Other Field Tasks NOT Listed",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L25+L44)","v":0}]
[null,"Description of Activities"]
[null,"Project Manager:",null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},null,{"$f":"IF(K28<0.01,\"\",(J28*K28))","v":""}]
[]
[]
[]
[null,"PE/PG:",null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},null,{"$f":"IF(K32<0.01,\"\",(J32*K32))","v":""}]
[]
[]
[null,"Staff Geologist:",null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},null,{"$f":"IF(K35<0.01,\"\",(J35*K35))","v":""}]
[null,"Engineer"]
[]
[null,"Staff Scientist:",null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D8","v":90},null,{"$f":"IF(K38<0.01,\"\",(J38*K38))","v":""}]
[]
[]
[null,"Technician:",null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D9","v":70},null,{"$f":"IF(K41<0.01,\"\",(J41*K41))","v":""}]
[]
[]
[null,null,null,null,null,null,null,"Other Field Tasks",null,null,null,{"$f":"SUM(L28:L41)","v":0}]
[null,"Part II- Alabama Tank Trust Fund Itemization Form \"F\" Payment Request"]
[null,"Use this form to list hours where a Unit Rate is not available, NOT FOR ADDING HOURS TO UNITS"]
[null,"Detailed description of activities must be entered where hours are claimed"]
[null,"CAP Modification"]
[null,"Description of Activities",null,null,null,null,null,null,null,null,{"$f":"IF(SUM(K68)=0,0,1)","v":0}]
[null,"Project Manager:",null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5","v":115},null,{"$f":"IF(K50<0.01,\"\",(J50*K50))","v":""}]
[]
[]
[]
[null,"PE/PG:",null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6","v":132},null,{"$f":"IF(K54<0.01,\"\",(J54*K54))","v":""}]
[]
[]
[null,"Staff Geologist/",null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D7","v":96},null,{"$f":"IF(K57<0.01,\"\",(J57*K57))","v":""}]
[null,"Engineer:"]
[]
[null,"Staff Scientist:",null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D8","v":90},null,{"$f":"IF(K60<0.01,\"\",(J60*K60))","v":""}]
[]
[]
[null,"Draftsman:",null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D10","v":70},null,{"$f":"IF(K63<0.01,\"\",(J63*K63))","v":""}]
[]
[]
[null,"Clerical:",null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D11","v":57},null,{"$f":"IF(K66<0.01,\"\",(J66*K66))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L50:L66)","v":0}]
[null,null,null,null,null,null,null,"CAP Modification",null,null,{"$f":"SUM(L50:L66)","v":0},null,{"$f":"IF(K68=0,0,1)","v":0}]
[null,"Part II- Alabama Tank Trust Fund Itemization Form \"F\" Payment Request"]
[null,"Use this form to list hours where a Unit Rate is not available, NOT FOR ADDING HOURS TO UNITS"]
[null,"Detailed description of activities must be entered where hours are claimed"]
[null,"Emergency Response",null,null,null,null,null,null,null,null,{"$f":"IF(SUM(K117)=0,0,1)","v":0}]
[null,"Description of Site Activities (written ADEM approval is required, up to 3 field days)"]
[null,"Project Manager:",null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D5*'Maximum Rates'!C46","v":172.5},null,{"$f":"IF(K74<0.01,\"\",(J74*K74))","v":""}]
[]
[]
[]
[]
[]
[]
[]
[null,"PE/PG:",null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!D6*'Maximum Rates'!C46","v":198},null,{"$f":"IF(K82<0.01,\"\",(J82*K82))","v":""}]
[]
[]
[]
[]
[]
[null,"Staff Geologist/",null,null,null,null,null,null,null,{"$f":"('Maximum Rates'!C46*'Maximum Rates'!D7)","v":144},null,{"$f":"IF(K88<0.01,\"\",(J88*K88))","v":""}]
[null,"Engineer:"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Technician:",null,null,null,null,null,null,null,{"$f":"'Maximum Rates'!C46*'Maximum Rates'!D9","v":105},null,{"$f":"IF(K100<0.01,\"\",(J100*K100))","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Emergency Response",null,null,{"$f":"SUM(L74:L115)","v":0},null,{"$f":"IF(K117=0,0,1)","v":0}]

{"sheet":"Summary","index":38,"n_rows":14,"n_cols":11,"rows_kept":14,"cut":false,"hidden":true,"merged":[[11,9,11,10],[12,1,12,10],[0,0,1048575,0],[5,1,5,10],[6,1,6,6],[2,1,2,10],[3,2,3,3],[3,5,3,7],[3,8,3,10],[4,2,4,3],[4,5,4,7],[4,8,4,10]]}
[]
[]
[null," Cost Proposal Summary"]
[null,"CP Total","Facility I.D. #",null,"CP #","Incident Number",null,null,"Site Name"]
[null,{"$f":"IF('CP Part I Total'!$E$46=0,\"\",'CP Part I Total'!$E$46)","v":""},{"$f":"IF('CP Part I Info'!$F$11=\"\",\"\",'CP Part I Info'!$F$11)","v":""},null,{"$f":"IF('CP Part I Info'!$B$8=\"\",\"\",'CP Part I Info'!$B$8)","v":""},{"$f":"IF('CP Part I Info'!$B$11=\"\",\"\",'CP Part I Info'!$B$11)","v":""},null,null,{"$f":"IF('CP Part I Info'!$D$14=\"\",\"\",'CP Part I Info'!$D$14)","v":""}]
[null,"Part II- Alabama Tank Trust Fund Itemization Form \"A\" Cost Proposal"]
[null,"Scenarios",null,null,null,null,null,"Unit $","Units","Quantity","Requested$"]
[null,null,null,null,null,"Total Report and Plan Costs",null,null,null,null,0]
[null,"Part II- Alabama Tank Trust Fund Itemization Form \"B\" Cost Proposal"]
[null,null,null,null,null,"Total Field Costs",null,null,null,null,0]
[null,"Part II- Alabama Tank Trust Fund Itemization Form \"C\" Cost Proposal"]
[null,null,null,null,null,"Total Drilling Costs",null,null,0,0]
[null,"Part II- Alabama Tank Trust Fund Itemization Form \"D\" Cost Proposal"]
[null,0,null,null,null,"Total Subs / Vendors / Utilities",null,null,null,null,0]

{"sheet":"Form \"E\" Per Diem","index":39,"n_rows":164,"n_cols":14,"rows_kept":164,"cut":false,"hidden":true,"merged":[[160,1,160,3],[161,1,161,3],[162,1,162,3],[94,1,94,3],[90,1,90,3],[91,1,91,3],[92,1,92,3],[64,1,64,3],[65,1,65,3],[107,1,107,10],[106,1,106,3],[119,1,119,3],[120,1,120,3],[121,1,121,3],[122,1,122,3],[123,1,123,3],[113,1,113,2],[115,1,115,3],[116,1,116,3],[117,1,117,3],[118,1,118,3],[129,1,129,3],[131,1,131,3],[132,1,132,3],[75,1,75,3],[88,1,88,3],[104,1,104,3],[105,1,105,3],[101,1,101,3],[100,1,100,3],[99,1,99,3],[98,1,98,3],[97,1,97,3],[96,1,96,3],[95,1,95,3],[93,1,93,3],[102,1,102,3],[103,1,103,3],[54,1,54,10],[66,1,66,3],[67,1,67,3],[68,1,68,3],[87,1,87,3],[69,1,69,3],[70,1,70,3],[76,1,76,3],[78,1,78,3],[82,1,82,3],[83,1,83,3],[84,1,84,3],[85,1,85,3],[86,1,86,3],[79,1,79,3],[80,1,80,3],[81,1,81,3],[62,1,62,3],[63,1,63,3],[60,1,60,3],[71,1,71,3],[72,1,72,3],[73,1,73,3],[74,1,74,3],[133,1,133,3],[134,1,134,3],[124,1,124,3],[125,1,125,3],[126,1,126,3],[127,1,127,3],[128,1,128,3],[140,1,140,3],[141,1,141,3],[143,1,143,3],[144,1,144,3],[145,1,145,3],[135,1,135,3],[136,1,136,3],[137,1,137,3],[138,1,138,3],[139,1,139,3],[159,1,159,3],[146,1,146,3],[155,1,155,3],[156,1,156,3],[157,1,157,3],[158,1,158,3],[147,1,147,3],[154,1,154,3],[153,1,153,3],[152,1,152,3],[151,1,151,3],[150,1,150,3],[149,1,149,3],[148,1,148,3],[9,1,9,3],[15,1,15,3],[16,1,16,3],[17,1,17,3],[18,1,18,3],[14,1,14,3],[13,1,13,3],[12,1,12,3],[11,1,11,3],[10,1,10,3],[26,1,26,3],[27,1,27,3],[28,1,28,3],[29,1,29,3],[30,1,30,3],[19,1,19,3],[20,1,20,3],[21,1,21,3],[22,1,22,3],[25,1,25,3],[38,1,38,3],[39,1,39,3],[40,1,40,3],[41,1,41,3],[42,1,42,3],[31,1,31,3],[32,1,32,3],[33,1,33,3],[34,1,34,3],[37,1,37,3],[48,1,48,3],[49,1,49,3],[50,1,50,3],[51,1,51,3],[52,1,52,3],[43,1,43,3],[44,1,44,3],[45,1,45,3],[46,1,46,3],[47,1,47,3]]}
[]
[null,"The below items are for reference only. They are incorporated into Forms \"A\" & \"B\" above. ",null,null,null,null,null,null,null,null,null,"Roundtrip",{"$f":"SUM(K24+K36+K54)","v":0},{"$f":"M2+L54+L107","v":0}]
[null,"Part II- Alabama Tank Trust Fund Itemization Form \"E\" Cost Proposal"]
[null,"Per diem allowed for Alabama Tank Trust Fund Contractor Personnel Only                                                                        Maximum allowable rates are referenced on the \"Maximum Rates\" Tab in this document.                                      "]
[null,"This page should be submitted whenever per diem is being claimed."]
[null,"Points of",null,null,null,"Projected","Personnel","Hour of","Hour of","Activity","Amount"]
[null,"Travel",null,null,null,"Date","Classification","Departure","Return","To Be","Per diem"]
[null,"From",null,null,"To","mm/dd/yy",null,"am/pm","am/pm","Performed","claimed"]
[null,"                                           Use this section to enter claims for daily per diems"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K10=\"\",0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K11=\"\",0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,"x",null,null,null,null,null,"Total number of daily per diems",null,null,{"$f":"SUM(L10:L23)","v":0},{"$f":"K24+K77+K130","v":0},{"$f":"L24+M56+M109","v":0},{"$f":"IF(SUM(K24+K77+K130)=0,0,1)","v":0}]
[null,"                                         Use this section to enter claims for extended daily per diems",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(K36+K89+K142)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K26=\"\",0,1)","v":0},{"$f":"SUM(K54+K107+K160)","v":0},{"$f":"IF(SUM(K54+K107+K160)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K27=\"\",0,1)","v":0},{"$f":"L55+L108+L164","v":0},{"$f":"M55+M108+M164","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,"x",null,null,null,null,null,"Total number of ext. daily per diems",null,null,{"$f":"SUM(L26:L35)","v":0},{"$f":"K36+K89+K142","v":0}]
[null,"                                         Use this section to enter claims for overnight per diems"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K38=\"\",0,IF(K38<=85,1,\"\"))","v":0},{"$f":"IF(K38>85,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K39=\"\",0,IF(K39<=85,1,\"\"))","v":0},{"$f":"IF(K39>85,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,"x",null,null,null,null,null,"Total number of overnight per diems",null,null,{"$f":"SUM(L38:L53)+SUM(M38:M53)","v":0},{"$f":"K77+K89+K107","v":0}]
[null,"Part II- Alabama Tank Trust Fund Itemization Form \"E\" Cost Proposal Additional Sheet",null,null,null,null,null,null,null,null,null,{"$f":"SUM(L38:L53)","v":0},{"$f":"SUM(M38:M54)","v":0}]
[null,"Per diem allowed for Alabama Tank Trust Fund Contractor Personnel Only",null,null,null,null,null,null,null,null,null,null,{"$f":"K36+K89+K142","v":0}]
[null,"Maximum allowable rates are referenced on the \"Maximum Rates\" Tab in this document.                                      "]
[]
[null,"Points of",null,null,null,"Projected ","Personnel","Hour of","Hour of","City of","Amount"]
[null,"Travel",null,null,null,"Date","Classification","Departure","Return","Overnight","Per diem"]
[null,"From",null,null,"To","mm/dd/yy",null,"am/pm","am/pm","Stay","claimed"]
[null,"                                           Use this section to enter claims for daily per diems"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K77+K89+K107)","v":0},{"$f":"IF(K63=\"\",0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K64=\"\",0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K65=\"\",0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,"x",null,null,null,null,null,"Total number of daily per diems",null,null,{"$f":"SUM(M63+(SUM(L64:L76)))","v":0}]
[null,"                                         Use this section to enter claims for extended daily per diems"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K79=\"\",0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K80=\"\",0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,"x",null,null,null,null,null,"Total number of ext. daily per diems",null,null,{"$f":"SUM(L79:L88)","v":0}]
[null,"                                         Use this section to enter claims for overnight per diems"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K91=\"\",0,IF(K91<=85,1,\"\"))","v":0},{"$f":"IF(K91>85,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K92=\"\",0,IF(K92<=85,1,\"\"))","v":0},{"$f":"IF(K92>85,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,"x",null,null,null,null,null,"Total number of overnight per diems",null,null,{"$f":"SUM(L91:L106)+SUM(M91:M106)","v":0},{"$f":"K130+K142+K160","v":0}]
[null,"Part II- Alabama Tank Trust Fund Itemization Form \"E\" Cost Proposal Additional Sheet",null,null,null,null,null,null,null,null,null,{"$f":"SUM(L91:L106)","v":0},{"$f":"SUM(M91:M106)","v":0}]
[null,"Per diem allowed for Alabama Tank Trust Fund Contractor Personnel Only",null,null,null,null,null,null,null,null,null,null,{"$f":"K54+K107+K160","v":0}]
[null,"Maximum allowable rates are referenced on the \"Maximum Rates\" Tab in this document.                                      "]
[]
[null,"Points of",null,null,null,"Projected","Personnel","Hour of","Hour of","City of","Amount"]
[null,"Travel",null,null,null,"Date","Classification","Departure","Return","Overnight","Per diem"]
[null,"From",null,null,"To","mm/dd/yy",null,"am/pm","am/pm","Stay","claimed"]
[null,"                                           Use this section to enter claims for daily per diems"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K116=\"\",0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K117=\"\",0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,"x",null,null,null,null,null,"Total number of daily per diems",null,null,{"$f":"SUM(L116:L129)","v":0},{"$f":"SUM(K130+K142+K160)","v":0}]
[null,"                                         Use this section to enter claims for extended daily per diems"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K132=\"\",0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K133=\"\",0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,"x",null,null,null,null,null,"Total number of ext. daily per diems",null,null,{"$f":"SUM(L132:L141)","v":0}]
[null,"                                         Use this section to enter claims for overnight per diems"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K144=\"\",0,IF(K144<=85,1,\"\"))","v":0},{"$f":"IF(K144>85,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K145=\"\",0,IF(K145<=85,1,\"\"))","v":0},{"$f":"IF(K145>85,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,"x",null,null,null,null,null,"Total number of overnight per diems",null,null,{"$f":"SUM(L144:L159)+SUM(M144:M159)","v":0}]
[null,"x",null,null,null,null,null,"Total number of daily per diems",null,null,{"$f":"ROUNDUP(SUM(K116:K129)/daily,0)+K77+K24","v":0}]
[null,"x",null,null,null,null,null,"Total number of ext. daily per diems",null,null,{"$f":"ROUNDUP(SUM(K132:K141)/extend,0)+K89+K36","v":0}]
[null,"x",null,null,null,null,null,"Total number of overnight per diems",null,null,{"$f":"ROUNDUP(SUM(K144:K159)/over,0)+K107+K54","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L144:L159)","v":0},{"$f":"SUM(M144:M159)","v":0}]

{"sheet":"Form \"F\" Details","index":40,"n_rows":116,"n_cols":12,"rows_kept":116,"cut":false,"hidden":true,"merged":[[59,3,61,7],[62,3,64,7],[49,3,52,7],[53,3,55,7],[56,1,56,2],[57,1,57,2],[58,1,58,2],[56,3,58,7],[55,1,55,2],[49,1,49,2],[50,1,50,2],[51,1,51,2],[53,1,53,2],[54,1,54,2],[67,7,67,9],[65,1,65,2],[66,1,66,2],[62,1,62,2],[63,1,63,2],[64,1,64,2],[65,3,66,7],[5,3,5,7],[27,3,27,7],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[24,7,24,9],[6,1,6,2],[7,1,7,2],[8,1,8,2],[10,1,10,2],[6,3,9,7],[38,3,40,7],[19,3,21,7],[22,3,23,7],[16,3,18,7],[35,1,35,2],[36,1,36,2],[37,1,37,2],[35,3,37,7],[34,1,34,2],[32,1,32,2],[33,1,33,2],[19,1,19,2],[28,3,31,7],[32,3,34,7],[28,1,28,2],[29,1,29,2],[41,1,41,2],[42,1,42,2],[43,1,43,2],[44,7,44,9],[41,3,43,7],[30,1,30,2],[10,3,12,7],[13,1,13,2],[14,1,14,2],[15,1,15,2],[13,3,15,7],[12,1,12,2],[11,1,11,2],[87,1,87,2],[88,1,88,2],[72,1,72,2],[73,1,73,2],[74,1,74,2],[80,1,80,2],[81,1,81,2],[82,1,82,2],[86,1,86,2],[115,7,115,9],[72,3,79,7],[80,3,85,7],[86,3,97,7],[98,3,109,7]]}
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF((L25+L45+L68+L116)=0,0,1)","v":0}]
[null,"The below items are for reference only. They are incorporated into Forms \"A\" & \"B\" above. "]
[null,"Part II- Alabama Tank Trust Fund Itemization Form \"F\" Cost Proposal"]
[null,"Use this form to list hours where a Unit Rate is not available, NOT FOR ADDING HOURS TO UNITS         Detailed description of activities must be entered where hours are claimed"]
[null,"Other Plan /Report NOT Listed"]
[null,null,null,"Description of Activities",null,null,null,null,null,{"$f":"IF(SUM(L45+L25)=0,0,1)","v":0}]
[null,"Project Manager:",null,null,null,null,null,null,{"$f":"'Maximum Rates'!$D$5","v":115},null,{"$f":"IF(J7<0.01,\"\",(J7*I7))","v":""}]
[]
[]
[]
[null,"PE/PG:",null,null,null,null,null,null,{"$f":"'Maximum Rates'!$D$6","v":132},null,{"$f":"IF(J11<0.01,\"\",(J11*I11))","v":""}]
[]
[]
[null,"Staff Geologist/",null,null,null,null,null,null,{"$f":"'Maximum Rates'!$D$7","v":96},null,{"$f":"IF(J14<0.01,\"\",(J14*I14))","v":""}]
[null,"Engineer:"]
[]
[null,"Staff Scientist:",null,null,null,null,null,null,{"$f":"'Maximum Rates'!$D$8","v":90},null,{"$f":"IF(J17<0.01,\"\",(J17*I17))","v":""}]
[]
[]
[null,"Draftsman:",null,null,null,null,null,null,{"$f":"'Maximum Rates'!$D$10","v":70},null,{"$f":"IF(J20<0.01,\"\",(J20*I20))","v":""}]
[]
[]
[null,"Clerical:",null,null,null,null,null,null,{"$f":"'Maximum Rates'!$D$11","v":57},null,{"$f":"IF(J23<0.01,\"\",(J23*I23))","v":""}]
[]
[null,"x",null,null,null,null,null,"Other Plan Report",null,null,{"$f":"IF(SUM(K7:K24)=0,\"\",SUM(K7:K24))","v":""},{"$f":"IF(K25=\"\",0,1)","v":0}]
[]
[null,"Other Field Tasks NOT Listed"]
[null,null,null,"Description of Activities"]
[null,"Project Manager:",null,null,null,null,null,null,{"$f":"'Maximum Rates'!$D$5","v":115},null,{"$f":"IF(J29<0.01,\"\",(J29*I29))","v":""}]
[]
[]
[]
[null,"PE/PG:",null,null,null,null,null,null,{"$f":"'Maximum Rates'!$D$6","v":132},null,{"$f":"IF(J33<0.01,\"\",(J33*I33))","v":""}]
[]
[]
[null,"Staff Geologist/",null,null,null,null,null,null,{"$f":"'Maximum Rates'!$D$7","v":96},null,{"$f":"IF(J36<0.01,\"\",(J36*I36))","v":""}]
[null,"Engineer:"]
[]
[null,"Staff Scientist:",null,null,null,null,null,null,{"$f":"'Maximum Rates'!$D$8","v":90},null,{"$f":"IF(J39<0.01,\"\",(J39*I39))","v":""}]
[]
[]
[null,"Technician:",null,null,null,null,null,null,{"$f":"'Maximum Rates'!$D$10","v":70},null,{"$f":"IF(J42<0.01,\"\",(J42*I42))","v":""}]
[]
[]
[null,"x",null,null,null,null,null,"Other Field Task",null,null,{"$f":"IF(SUM(K29:K44)=0,\"\",SUM(K29:K44))","v":""},{"$f":"IF(K45=\"\",0,1)","v":0}]
[null,"Part II- Alabama Tank Trust Fund Itemization Form \"F\" Cost Proposal     "]
[null,"Use this form to list hours where a Unit Rate is not available, NOT FOR ADDING HOURS TO UNITS         Detailed description of activities must be entered where hours are claimed"]
[null," CAP Modification"]
[null,null,null,"Description of Activities"]
[null,"Project Manager:",null,null,null,null,null,null,{"$f":"'Maximum Rates'!$D$5","v":115},null,{"$f":"IF(J50<0.01,\"\",(J50*I50))","v":""}]
[]
[]
[]
[null,"PE/PG:",null,null,null,null,null,null,{"$f":"'Maximum Rates'!$D$6","v":132},null,{"$f":"IF(J54<0.01,\"\",(J54*I54))","v":""}]
[]
[]
[null,"Staff Geologist/",null,null,null,null,null,null,{"$f":"'Maximum Rates'!$D$7","v":96},null,{"$f":"IF(J57<0.01,\"\",(J57*I57))","v":""}]
[null,"Engineer:"]
[]
[null,"Staff Scientist:",null,null,null,null,null,null,{"$f":"'Maximum Rates'!$D$8","v":90},null,{"$f":"IF(J60<0.01,\"\",(J60*I60))","v":""}]
[]
[]
[null,"Draftsman:",null,null,null,null,null,null,{"$f":"'Maximum Rates'!$D$10","v":70},null,{"$f":"IF(J63<0.01,\"\",(J63*I63))","v":""}]
[]
[]
[null,"Clerical:",null,null,null,null,null,null,{"$f":"'Maximum Rates'!$D$11","v":57},null,{"$f":"IF(J66<0.01,\"\",(J66*I66))","v":""}]
[]
[null,"x",null,null,null,null,null,"CAP Modification",null,null,{"$f":"IF(SUM(K50:K66)=0,\"\",SUM(K50:K66))","v":""},{"$f":"IF(K68=\"\",0,1)","v":0}]
[null,"Part II- Alabama Tank Trust Fund Itemization Form \"F\" Cost Proposal "]
[null,"Use this form to list hours where a Unit Rate is not available, NOT FOR ADDING HOURS TO UNITS         Detailed description of activities must be entered where hours are claimed"]
[null,"Emergency Response (written ADEM approval is required, up to 3 field days)"]
[null,null,null,"Description of Activities"]
[null,"Project Manager:",null,null,null,null,null,null,{"$f":"'Maximum Rates'!$D$5*'Maximum Rates'!$C$46","v":172.5},null,{"$f":"IF(J73<0.01,\"\",(J73*I73))","v":""}]
[]
[]
[]
[]
[]
[]
[]
[null,"PE/PG:",null,null,null,null,null,null,{"$f":"'Maximum Rates'!$D$6*'Maximum Rates'!$C$46","v":198},null,{"$f":"IF(J81<0.01,\"\",(J81*I81))","v":""}]
[]
[]
[]
[]
[]
[null,"Staff Geologist/",null,null,null,null,null,null,{"$f":"('Maximum Rates'!$C$46*'Maximum Rates'!$D$7)","v":144},null,{"$f":"IF(J87<0.01,\"\",(J87*I87))","v":""}]
[null,"Engineer:"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Technician:",null,null,null,null,null,null,{"$f":"('Maximum Rates'!$C$46*'Maximum Rates'!$D$9)","v":105},null,{"$f":"IF(J99<0.01,\"\",(J99*I99))","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Emergency Response",null,null,{"$f":"IF(SUM(K73:K114)=0,\"\",SUM(K73:K114))","v":""},{"$f":"IF(K116=\"\",0,1)","v":0}]

{"sheet":"Form \"G\" Quote Details","index":41,"n_rows":53,"n_cols":12,"rows_kept":53,"cut":false,"hidden":true,"merged":[[29,5,29,7],[1,1,1,10],[2,1,2,10],[4,1,4,2],[6,1,6,2],[9,1,9,2],[20,2,20,3]]}
[]
[null,"Alabama Tank Trust Fund Form \"G\" Cost Proposal"]
[null,"Each quoted item should have the appropriate detail amount listed below"]
[]
[null,"Mob/Demob",null,null,null,null,null,"PVC"]
[null,null,null,null,null,null,null,"1\""]
[null,"Trackhoe",null,null,null,null,null,"2\""]
[null,null,"Daily",null,null,null,null,"4\""]
[null,null,"Weekly",null,null,null,null,"T's"]
[null,"Backhoe",null,null,null,null,null,"Couplings"]
[null,null,"Daily",null,null,null,null,"Elbows"]
[null,null,"Weekly",null,null,null,null,"45's"]
[null,"Backfill (driver and transport)",null,null,null,null,null,"Ferrel joint"]
[null,null,"/ton",null,null,null,null,"Traps"]
[null,null,"/yard",null,null,null,null,"Cleaner/glue"]
[null,null,"/loaded mile"]
[null,"Compaction",null,null,null,null,null,"Roll off/ drums"]
[null,"Disposal transport (includes driver)"]
[null,null,"/ton",null,null,null,null,"Other"]
[null,null,"/yard",null,null,null,null,"Other"]
[null,null,"/loaded mile",null,null,null,null,"Other"]
[null,"Equipment Operator",null,null,null,null,null,"Other"]
[null,null,"/Hr",null,null,null,null,"Other"]
[null,null,"/week"]
[null,"Laborer"]
[null,null,"/Hr",null,null,null,null,null,null,null,null,{"$f":"SUM(F5:H53)+(SUM(J6:J23))","v":0}]
[null,null,"/week"]
[null,"Water Disposal"]
[null,null,"/gallon"]
[null,"Soil/Solid Waste Disposal fee (Name Landfilll)"]
[null,null,"/ton"]
[null,"Sawcutting concrete"]
[null,null,"base fee"]
[null,null,"/ft"]
[null,"Horizontal Trenching/Soil (ft)"]
[null,"Horizontal Trenching/Concrete (ft)"]
[null,"Crane"]
[null,null,"/job"]
[null,"Skid steer"]
[null,null,"/daily"]
[null,"Electrician"]
[null,null,"/hr"]
[null,"Fencing"]
[null,null,"/ft"]
[null,null,"/single gate"]
[null,null,"/double gate"]
[null,"Concrete"]
[null,null,"/yd"]
[null,null,"/bag"]
[null,"Asphalt"]
[null,null,"/yd"]
[null,null,"/bag"]
[null,"Fuel Surcharge"]

{"sheet":"PR Form \"G\" Quote Details","index":42,"n_rows":53,"n_cols":12,"rows_kept":53,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,1,2,10],[29,1,29,3],[29,5,29,7],[4,1,4,2],[6,1,6,2],[9,1,9,2],[20,2,20,3]]}
[]
[null,"Part II- Alabama Tank Trust Fund Invoice Details Form \"G\" Payment Request"]
[null,"Each invoiced item should have the appropriate detail amount listed below"]
[]
[null,"Mob/Demob",null,null,null,null,null,"PVC"]
[null,null,null,null,null,null,null,"1\""]
[null,"Trackhoe",null,null,null,null,null,"2\""]
[null,null,"Daily",null,null,null,null,"4\""]
[null,null,"Weekly",null,null,null,null,"T's"]
[null,"Backhoe",null,null,null,null,null,"Couplings"]
[null,null,"Daily",null,null,null,null,"Elbows"]
[null,null,"Weekly",null,null,null,null,"45's"]
[null,"Backfill (driver and transport)",null,null,null,null,null,"Ferrel joint"]
[null,null,"/ton",null,null,null,null,"Traps"]
[null,null,"/yard",null,null,null,null,"Cleaner/glue"]
[null,null,"/loaded mile"]
[null,"Compaction",null,null,null,null,null,"Roll off/ drums"]
[null,"Disposal transport (includes driver)"]
[null,null,"/ton",null,null,null,null,"Other"]
[null,null,"/yard",null,null,null,null,"Other"]
[null,null,"/loaded mile",null,null,null,null,"Other"]
[null,"Equipment Operator",null,null,null,null,null,"Other"]
[null,null,"/Hr",null,null,null,null,"Other"]
[null,null,"/week"]
[null,"Laborer"]
[null,null,"/Hr",null,null,null,null,null,null,null,null,{"$f":"SUM(F5:H53)+(SUM(J6:J23))","v":0}]
[null,null,"/week"]
[null,"Water Disposal"]
[null,null,"/gallon"]
[null,"Soil/Solid Waste Disposal fee (Name Landfilll)"]
[null,null,"/ton"]
[null,"Sawcutting concrete"]
[null,null,"base fee"]
[null,null,"/ft"]
[null,"Horizontal Trenching Soil (ft)"]
[null,"Horizontal Trenching Concrete (ft)"]
[null,"Crane"]
[null,null,"/job"]
[null,"Skid steer"]
[null,null,"/daily"]
[null,"Electrician"]
[null,null,"/hr"]
[null,"Fencing"]
[null,null,"/ft"]
[null,null,"/single gate"]
[null,null,"/double gate"]
[null,"Concrete"]
[null,null,"/yd"]
[null,null,"/bag"]
[null,"Asphalt"]
[null,null,"/yd"]
[null,null,"/bag"]
[null,"Fuel Surcharge"]